HomeMy WebLinkAbout11/26/2002 - STAFF REPORTS (16) DATE: November 20, 2002
TO: City Council
FROM: Executive Director—Airports
AIRPORT FINANCIAL CONSULTANT- BOND REFINANCING
RECOMMENDATION:
It is recommended that City Council approve a professional services agreement with
SI Partners to provide special financial consulting services for the refinancing of the
Airport's 1992 Airport Revenue Bonds.
SUMMARY:
This action will allow for an in-depth financial feasibility study of the refinancing of the
1992 Airport Revenue Bonds and at the same time provide the Airport with a new
baseline proforma for setting airline rates and charges.
BACKGROUND:
As part of the Airport's Post"9/11"financial recovery plan,there is a need to refinance
the Airports' 1992 Airport Revenue Bonds. The current bond structure contains a
coverage covenant which requires the Airport to raise rates to the airlines to provide
"coverage" for the bond payment even when the Airport is collecting enough
Passenger Facility Charge (PFC) revenue to cover all bond payments. This is very
counterproductive to keeping charges down to the airlines so as to maintain a
competitive edge over other airports.
Suzanne Harrell and Stone&Youngberg are assisting the Airport in this refinancing
endeavor. For an airport to sell or refinance bonds, the market expects to see an
independent financial feasibility study. The last such report we had completed was
in 1997 for the 1998 bonds and that was completed by Sue Luzar. Ms. Luzar has
since established her own firm, SI Partners. Because of familiarity with our financial
structure and previous excellent work, staff has solicited a proposal from her for this
new assignment. The attached exhibits from the standard form professional
agreement outline the scope of the analysis to be performed. The contract is on a
time and materials basis not to exceed $82,200.
When the assignment is completed, not only will the Airport have the required
feasibility study, it will also have a new proforma in electronic format, which it can
utilize to set rates and charges for the airlines. The existing proforma was last
established in 1992 and is in desperate need of updating.
/ rr
Airport Financial Consultant
November 20, 2002
Page Two
TheAirport Commission,at its November6,2002 meeting,reviewed the proposal and
unanimously recommended City Council approval.
Funds for this effort are available in the Airport's Retained Earnings and a Budget
Resolution to appropriate $90,000 for this study and any other miscellaneous
expenses concerning the bond refinancing, is attached for consideration. Also, a
Minute Order approving the standard form professional services agreement is
attached for consideration.
ALLEN F. SMOOT, AAE THOMAS M. KANAFR
Executive Director-Airports Director of Finance & Treasurer
APPROVED_,:
City Manager `.
Attachments:
1. Resolution
2. Minute Order
3. Agreement Exhibits
EXHIBIT"A"
SCOPE OF SERVICES
Consultant shall develop a Report to support the refinancing of the Airport's 1992 Airport Revenue
Bonds. Said Report shall contain the following information and data:
1. Consultant's Letter
2. Introduction
• Purpose and Scope of the Study
• Airport Location & Background
Air Service Area
Airport Facilities
• Airport Commission
3. Airport Cpital Improvement Program
4. Air Service Area and Economic Base for Air Transportation
• Introduction
• Air Service Area
Population
Income
Employment
• Economic Development
5. Air Traffic Analysis and Forecast
• Historical Overview
• Air Service Market
• Projected Air Passenger Traffic
• Factors Affecting Air Traffic Demand
6. Financial Analysis
1. Introduction
2. Airport's Financial Framework
3. Airport Revenues
4. Maintenance & Operating Expenses
5. Fund Accounts, Interest Income and PFCs
6. Projected Cash Flow and Airline Revenue Requirements
List of Figures and Tables
Figures
1. Palm Springs International Airport— Location Map
2. Coachella Valley Air Service Area
3. Top Ten O&D Passenger Markets
4. Airline Passenger Industry Operating Profit & Net Income
5. Application of Airport Revenues
6. Definition of Financial Terms
H:\USERS\PamS\data\WP\SI Partners correct.agr.wpd
November 1, 2001 -13-
/ 7403
Program Costs Table
Economic Base for Air Transportation Tables
1. Historical Population for the Coachella Valley
2. Project Population for the Coachella Valley
3. Median Household Effective Buying Income (EBI) for the Top Ten Origination and
Destination Markets for PSP
4. Historical Employment
5. Coachella Valley- Hotel Statistics
Air Traffic Analysis and Forecast Tables
1. Historical and Forecasted Passenger Enplanements
2. Peak and Off-Peak Month enplanements
3. Airline Market Share of enplanements
4. % of Airline Market Share by Airline
5. Aircraft Operations
6. Peak and Off-Peak Month Total Landings
7. Historical Aircraft Landings and Landed Weight
8. Historical Aircraft Landings by Aircraft Seating Cpacity
9. Air Cargo Freight
10. Market Share for the Airport's Top 20 Markets
Financial Tables
1. Reconciliation of Historical Financial Results
2. Historical Financial Results
3. Historical Non-Airline Revenues
4. Project Non-Airline Revenues
5. Historical Maintenance and Operating Expenses -Airside Cost Center
6. Projected Maintenance and operating Expenses -Airside Cost Center
7. Historical Maintenance and Operating Expenses -Terminal Cost Center
8. Projected Maintenance and Operating expenses-Terminal Cost Center
9. Historical M&O Expenses - Landside
10. Projected M&O Expenses- Landside
11. Historical M&O Expenses- Indirect
12. Projected M&O Expenses - Indirect
13. Historical M&O Expenses-Total
14. Projected M&O Expenses -Total
15. Fund Accounts, Coverage & Interest Income
16. Calculation of PFC Revenues
17, PFC Revenues and Coverage Calculation
18. Projected Cash Flow and Airline Payment Requirements
19. Airline Cost per Enplaned Passenger
20. Debt Service Coverage
Deliverables: Contractor shall provide eight (8) draft copies of the Consultant's report for review by
City. Ten (10) bound copies of the Final Report shall be provided along with one (1) loose leaf copy
H:\USERS\PamS\data\WP\SI Partners correct.agr.wpd
November 1, 2001 -14- ta
"/� l
and one copy in electronic format. Electronic format shall allow City to update the data and run its
own Final Reports.
H:\USERS\PamS\data\WP\SI Partners correct.agr.wpd
November 1, 2001 -15-
/ 74 4S7-
EXHIBIT"B"
SPECIAL REQUIREMENTS
(1) Section 5.3 Performance Bond requirement is hereby deleted.
H:\USERS\PamS\data\WP\SI Partners correct.agr.wpd
November 1, 2001 -16-
EXHIBIT "C"
SCHEDULE OF COMPENSATION
Contractor shall be compensated monthly based on the percentage of work completed in
each of the following nine (9) task areas: (Note that the total of$82,200 is a "not to exceed"
amount.)
Labor Hours & Hourly Rate
Task Principal Support
No. Task $ 180 $ 100 Total Total $
1 Consultant's Letter 16 4 20 $ 3,280
2 Introduction- Summary of Financing 8 4 12 1,840
3 Airport Capital Improvement Program 8 24 32 3,840
4 Air Service Area 24 40
5 Economic Base for Air Transportation 48 80 128 16,640
6 Air Traffic Analysis and Forecast 40 60 100 13.200
7 Financial Analysis 60 120 180 22,800
8 Financing Team Meetings 40 40 7,200
9 Rating Agencies/Insurance
Company Meetings 40 - 40 7,200
Total Labor Hours & $ 284 332 552 $ 76,000
Misc. Expenses (1) $ 3,800
Travel Expenses (2) $ 2,400
Total Proposed Budgetl $ 82,200
1. 5% of labor costs; represents telephone, facsimile, copying, postage, printing,and other
misc. direct expenses.
2. Represents 1 trip to New York by 2 principals for 2 days/trip @$1,200/trip/person -includr
meals and ground transportation.
All direct costs will be billed at"actual".
H:\USERS\PamS\data\WP\SI Partners correct.agr.wpd
November 1, 2001 -17-
l'7 4} 7
EXHIBIT "D"
SCHEDULE OF PERFORMANCE
Contractor shall proceed within ten (10) days of the "Notice to Proceed." The Draft Report
shall be completed within ninety(90) days of"Notice to Proceed." The Final Report shall be
completed within 30 days of final review comment submittals from the City and its financial
team members (Financial Analyst, Underwriter, and Bond Counsel).
H\USERS\PamS\data\WP\SI Partners correct.agr.wpd
November 1, 2001 -18-
RESOLUTION NO.
OF THE CITY COUNCIL OF THE CITY OF PALM SPRINGS,
CALIFORNIA,AMENDING THE BUDGET FOR THE 2002-03
FISCAL YEAR.
WHEREAS Resolution 20357 approving the budget for the fiscal year 2002-03 was adopted
on June 5, 2002; and
WHEREAS the City Manager has recommended, and the City Council desires to approve,
certain amendments to said budget;
NOW THEREFORE BE IT RESOLVED that the Director of Finance is authorized to record
inter-fund cash transfers as required in accordance with this Resolution, and that Resolution
20357, adopting the budget for the 2002-03 fiscal year is hereby amended as follows:
SECTION 1. ADDITIONS
Fund Activity Account Amount
415 Airport 6275 43200 $90,000
Series '92 Debt Svc Contractual Svc
Purpose To provide funding for independent financial feasibility study for the
refinancing of the 1992 Airport bonds.
SECTION 2. SOURCE
Fund Activity Account Amount
415 29302 $90,000
Airport Retained Earnings
Adopted this day of 12002.
AYES:
NOES:
ABSENT:
ATTEST: CITY OF PALM SPRINGS, CALIFORNIA
By
City Clerk City Manager
REVIEWED AND APPROVED
MINUTE ORDER NO.
APPROVING A STANDARD FORM
PROFESSIONAL SERVICES AGREEMENT
WITH SI PARTNERS FOR SPECIAL
FINANCIAL CONSULTING WORK RELATED
TO THE AIRPORT'S 1992 REVENUE BOND
REFINANCING,
I HEREBY CERTIFY that this Minute Order, approving Standard Form
Professional Services Agreement with SI Partners for Special Financial
Consulting work related to the Airport's 1992 Revenue Bond Refinancing,was
adopted by the City Council of the City of Palm Springs, California, in a
meeting thereof held on the 201" day of November 2002.
PATRICIA A. SANDERS
City Clerk