HomeMy WebLinkAbout2/19/2003 - STAFF REPORTS (21) DATE: January 30, 2003
TO: City Council
FROM: Director of Finance & Treasurer
RE: Treasurer's Investment Report as of December 31, 2002
Attached is the Treasurer's Investment Report as of December 31, 2002. The report
includes the face value and coupon rate (if applicable) of the investments and the source
for the market value estimate. Also included is information on the investments of Bond
Issue reserve funds, and on loan repayment programs managed by a bank.
The investments, in type, maturity and as a percentage of the total portfolio, are in
compliance with the existing City Council-approved investment policy with one
exception: the FICO notes ($500,000, 4/16/18, 9.8%) exceed the 5 year limitation on
maturities (Detail of Investments, Long Term Investments, Mortgage Pass Thru's). The
investment in question was purchased prior to the adoption of the 5-year limitation.
Since it appears to represent no additional risk either because of credit-worthiness or
liquidity, earlier councils decided to allow it to be retained in the investment pool because
the yield is higher than attainable raider current market conditions. We recommend that
this exception to the policy be continued.
State law requires this report to be submitted within 30 days of the end of the quarter.
Because all of the City's bank accounts may not be completely reconciled, there may be
minor adjustments to the cash on hand in the checking account and to the valuation of the
bond issue's money market investments. All other amounts are actual.
The weighted average maturity (WAM) of the portfolio is 527 days. The maximum
WAM allowed by the Investment Policy is 1095 days. The current portfolio and expected
revenue cash flow will be sufficient to meet budgeted expenditure requirements for the
next six months and the foreseeable future thereafter.
Submitted by:
Thomas M. Kanarr
Treasurer
treasrep CITY OF PALM SPRINGS
1/29/2003 TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
DECEMBER 31, 2002
On Call Deposits Adjusted Basis Category Total Percentage
Checking Account $ 1,863,157
State Pool t5,390,000 $ 17,253,157 55.69%
Short Term Investments
(1 year or less)
Corporate Notes 996,450 4 02%
Time Deposit 250,000 1,246,450
Medium Term Investments
(1 year m 3 years)
Corporate Notes 994,130
U.S.Gov't Agencies 5,988,680 6,982,810 22.54%
Long Term Investments
U.S.Gov't Agencies 5,498,594 5,498,594 17.75%
Total Invested Cash
$ 30,981,011 100.00%
* omeSinve-Mcnts made prior to the implementation of the
current Investment Policy exceed the 5 year limit.
[reasrep TREASURER'S MONTHLY REPORT
1119/22003 DETAIL OF INVESTMENTS
DECEMBER 31,2002
Coupon Yield Adjusted purna.ordy) Prior Qrr.
Par Value Bab liaung Mamrny to Mawrit, C."Basa Cakgory Total Market Value Source Market Value
On Call De osia
Chenkmg-Bank of AMrMEa S N/A artabla AAA open 128% $ 1,863,157 S 5 1,863,157 5 2,006,821
Loral Agenry I.,.,road(LAIF) I5,390,OW vanablc N/A open 220% 15,390,Im 15,39 ,0 LAIF 16,390,0W
❑,253,157
Short Tetm lnvesvnara
(I ear or less)
Coryomre Notes
Bear Stearns Co,Inc I,g10,000 6A3% AA+ (C/01/03 621% 996,450 1pW,990 BNY Western Tr 1,012,670
Time Deposu
Downey Savings&Loan 250,000 3.20% AAA 11/18/03 3.20% 250,000 250,000 Downey Savmgs 250,m
1,246,450
Medam Term Investmnwas
(1 va.[a 3 ors)
Corporal,Nobs
HE Capital Corp I,000,000 299% AAA 10/03/05 3.20% 994,130 1,009,830 BNY Warn Tr 0
U S.God[Agenry Securiues
Federal Home Loan Bank I,ow,w 3 28% N/A 04/08104 3 289 0 0 BNY Western To I,",312
Federal National MorOage Assocmtion 1,0W,G00 3287, N/A 07/15/04 328% 1,",000 1.010,312 BUY Western Tr 1,011,875
Federal National Mortgage Aumiadon 1,"," 320% N/A 09110IN 3.70% I'm," 1,010,312 BNY Wesbm Tr 1,013,125
Federal Nauoml Motgage Assocadon 1,Op0,W0 3.507. N/A 09/27/04 3.50% l,WQ000 1,010,625 BNY Wesbm Tr 1,012,500
Federal Home loan Mortgage Cup 1,WQW0 4.30% N/A 10/01/04 4.301. 0 0 BNY Western To I,","
Federal Home loan Bank 1100010W 3.997, N/A 01/10/05 3.99% 0 0 BNY Weaurn Tr I,",312
Fed eral Home Lean Bank 110001OW 370% N/A 01/11/05 3.90% 1,000,000 1,011,975 BNY Western Tr 1,012,912
Federal Naional Mortgage A Occiauoa 988,680 4,05% N/A 03/21/05 4.05% 988,690 1,005,937 BNYWesmm Tr 1,010'"
Fedenl Home Loan Borth 1,000,000 430% N/A 06/10/05 430% 0 0 BNY Wsmm Tr 1,004,687
Federal Home Loan MuMage Cop 100QW0 470% N/A 12/06/05 4707. 1,G00,OW 1,011,710 BNYWcsbm Tr 1,016,890
6,982,810
Long Term InvesMent
(3 ans.5 ears)
US Gov't Agcon,Secutihes
Federal Home Loan Barth 1,"," 3.35% N/A 09/18/06 3.357, I,000,000 1,013,125 BNY Wesmm Tr 0
Federal Home Loan Martg71,e Carp 1,"," 5.02% N/A 10/05/06 502% 0 0 BNY Weemm Tr I,OW,340
Federal Home Loan Ban: I,coo,OW 515% N/A 02/06/07 515% I,CW,000 1,W3,750 BNY Weemm Tr 1,011,562
Federal Horne Loan Ban: I'm," 545% N/A 03/28/07 5.45% 1000,cm 1,009,687 BNYWesbm Tr 1,017,187
Federal Nauonal Mortgage Assocaren I'm," 4.W% N/A 11/05/07 4.00% 1,000,000 1,020,000 BNY Werra.Tr 0
Federal Na0onal Mortgage Assoma4oa I,WQ000 4A0% N/A 12/26/07 4.10% I'm," 1,021250 BNY Wesbm Tr 0
Financing Corporahon(FICO) 5w," 9.80% N/A 04/06/18 980% 498,594 750,625 NationsBank 957,655
5,498,594
Tonal lnvesmd Cash 5 30,981,011 B 31,395,135 $ 33,529,748
treasrep TREASURER'S MONTHLY REPORT
1/29/2003 MISCELLANEOUS AND TRUST ACCOUNTS
DECEMBER 31, 2002
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 30,981,011
$ 30,981,011
$ 30,981,011
Miscellaneous Accounts
Petty Cash 2,625 N/A N/A open none 2,625
Revolving Fund-Bank of America 13,897 N/A N/A open none 13,897
Trust&Agency-Bank of America 749,630 N/A N/A open none 749,630
1911 Assessment Funds-Bank of America 0 N/A N/A open none 0
Rehab Loans(CDBG)-Washington Mutual 57,494 variable N/A open 0.65% 57,494
Downpymt.Asst.(Housing
Fund)-Washington Mutual 32,960 variable N/A open 0.65% 32,960
856,606
Deposits Held In Trust
Time Deposits
(FDIC Insured)
Downey S&L(Cat Cyn Country Club) 59,700 2.81% N/A 2/12/2003 2.81% 59,700
Downey S&L(Cohen,Mark) 15,286 2.32% N/A _ 2/11/2003 2.32% 15,286
Downey S&L(Donovan Bequest) 17,613 1.54% N/A 6/16/2003 1.54% 17,613
Downey S&L(Palmer Cable TV) 4,643 2.62% N/A 1/19/2003 2.625o 4,643
Guaranty Bank(Coyote Springs Apt) 16,696 2.08% N/A 6/24/2003 2.09% 16,696
113,938
Total Cash Deposired $ 31,951,555
Ireasrep TREASURER'S MONTHLY REPORT
OIP9103 BOND ISSUE RESERVE, DEBT SERVICE&RELATED FUNDS
DECEMBER 31,2002
Coupon Yield Adjustetl (memo oNy) Prior Qv
Par Woe Rate Raung Matwlty to Maturity Cost Basis Category Totel Market Value Somme Market Value
1989 WaaNwarar/Malm,Lease
AIM GOvermment&Agent,Paaf Private 2,190,587 variable AAA open 1009 2,19Q587 2,190,587 BNYWeslem Tr 2,185,062
190,58]19911971O1 Comnmm.Censer , ,
Cash 1
AIM Govemmenl&Agency Porlf Private 1 BNY Western Tr 1
28,095 vamWe AAA open 1.00% 28.095 28,095 BNY Westem Tr ]q,262
AIG Investment Agreement 3,536,955 6689 AAA 11/1/21 536a 3,536,955
IP Morgan Treasury Plus Money Market 3,536,955 BNY Westem Tr 3,536,955
0 variable AAA open L28% 0 0 BNY Western Tr 194
1992 Airport 3,565,051
Cash 1 ,385 100,385
AIM Slow Term Investment Trsy Pnvm¢ 10g385 BNYWeaern Tr 1
804,55] vaaable AAA open 1.009 804,557
Bayensche lnvestaeat Aga. I207600 700% AAA 804,55] BNY Wesem Tr 559,723
Ol/Ol/z2 ].009 I.0],600 1,207,600 BNY Western Tr 1,207,6W
20oI Seaea B-Hansmg 2,112,542
Cato is,
Gover
nment 182 182 BNY Westem Tr 19,
HA mmen[&Agency port, 3,833 amble AAA open LGOT, 3,833
AIG Investment Agreement 468,105 v5.22% AAA 0810int 522% 468,105 3, BNY Western Tr 3,
468,110505 BNY WesternTr 468,105105
1994 Series A&H 472,120
AM Goveromemt&Agency Porrf Pnvale 763,029 varnable AAA open 1.00 0 763,029
TMG Insurance lnv i
estrem A,. 763,029 BNY Weacra Tr 761,017
Morgan Treasury Plus Money Market ,]00,935 684% AA O9/01117 684e 1,700,935 1,]WQ93WesternY Western Tr 1,]Og935
JP 0 variable AAA open 1.21 a p
0 BNY Westem4 63
1996 Multiple Capital Fanhdes Project 2,463,964
AM Gnvemment&Agency Portf Private 359 variable AAA open 1.009 359
AMBAC Investment Agreemem[ 359 BNY W.earr Tr W9,539
I,730,000 640% AA 04/Otl2] 6409 I]30000 1,730,000 BNYWestem Tr 0,000
1998 AVPort GARp 1,730,359
AIG lnvesnnem Agr.-Reserve 561,221 5.90% AAA 01/01/29 569% 561,221
AM Government&Agrm,Poa 389,86]
f Private 561561,221 BNY Wesn;m Tr 561,221
variable AAA open 1,00 0 389,86] 389,867 BW Wearern Tr 232,261
n`ar"p TREASURER'S MONTHLY REPORT
oin9103 BOND ISSUE RESERVE, DEBT SERVICE&RELATED FUNDS
DECEMBER 31,2002
Coupon Yield Adjosmd (memo only) Prior Qtr
Par Value Rate Rating Mewriry to Mammy CWII.¢ Category Total Marke[Value
Source Muke[Value
1998 Auport PPC 951,088
AIG lnveslment Age.-Reserve 849,728 5.70% AAA 01101128 5.70% 949,]2g
AIM Govemmem&Agency Portf PrivaN 5W,]28 BNY Westem Tr 351,930 590,545 variable AAA open I W o 590545 590,54i BNY Western Tr
930
1998 MulfiPle Capital Waslewa.r 1,440,273
AIM Govermnen[&Agency Pcaf Pnvak 300,8]] vamble AAA open I0090 3p08]]
300,877 BNY Western Tr 362,159
1998 Assessmem District 155 A&B 300,8]]
AIM Govermnen[&Agency Ponf Pnvate 307,366 variable AAA open IW% 307,36fi
307,366 pNY Western Tr 306,630
2001 Assessment Distric[IS]Ilig 307,366
Cash 482
AIM Govemmen[&Agency Port Private 162 1,482 1,482 BNY Western Tr 1,474
,642 vaiable AAA open IW% 162,642 162,642 BNY Western Tr 162,242
I tic R]-Vehicles 164,124
Wells Fargo Govemmen[Mane'Market 855 variable AAA open 855
855 Wells Fargo 812
2002 ParAing Structure 855
AIM Govemmen[&Agency Porn Priva¢ 1,306,564 variable AAA open LW,a 1,306.564
1,306,5W BNY Wes¢m Tr 5,259,979
1,306,565
Totals
$ I7 W5770 F 17,005,770 F 20,925,978
TREASURER'S MONTHLY REPORT
treasrep CALCULATION OF INVESTMENT LIMITATIONS
01/29/03 DECEMBER 31, 2002
Allowable Percentages
By Maturity:
Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 N/A $18,499,607
1 year to 3 years 0.00% 50.00% 22.54%
3 years to 5 years 0.00% 30.00% 16.14%
over 5 years N/A N/A 1.61%
By Type of Investment:
Bankers Acceptance - in total N/A 40.00% 0.00%
Bankers Acceptance - single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Negotiable Certificates of Deposit N/A 30.00% 0.00%
Corporate Notes N/A 20.00% 6.42%
Money Market Mutual Funds N/A 10.00% 0.00%
U.S. Government Agencies N/A 50.00% 37.08%
Mortgage Pass Thru's N/A 10.00% 0.00%