HomeMy WebLinkAbout10/15/2003 - STAFF REPORTS (13) DATE: September 24, 2003
TO: City Council
FROM: Director of Finance & Treasurer
RE: Treasurer's Investment Report as of August 31, 2003
Attached is the Treasurer's Investment Report as of August 31, 2003. The report includes the face
value and coupon rate (if applicable) of the investments and the source for the market value
estimate. Also included is information on the investments of Bond Issue reserve funds, and on loan
repayment programs managed by a bank.
The investments, in type, maturity and as a percentage of the total portfolio, are in compliance with
the existing City Council-approved investment policy with one exception the FICO notes($500,000,
4116/18, 9.8%) exceed the 5 year limitation on maturities (Detail of Investments, Long Term
Investments, Mortgage Pass Thru's). The investment in question was purchased prior to the
adoption of the 5-year limitation. Since it appears to represent no additional risk either because of
credit-worthiness or liquidity, earlier councils decided to allow it to be retained in the investment pool
because the yield is higher than attainable under current market conditions. We recommend that
this exception to the policy be continued.
State law requires this report to be submitted within 30 days of the end of the quarter. Because all of
the City's bank accounts may not be completely reconciled, there may be minor adjustments to the
cash on hand in the checking account and to the valuation of the bond issue's money market
investments. All other amounts are actual.
The weighted average maturity(WAM) of the portfolio is 389 days. The maximum WAM allowed by
the Investment Policy is 1095 days. The current portfolio and expected revenue cash flow will be
sufficient to meet budgeted expenditure requirements for the next six months and the foreseeable
future thereafter.
Submitted by:
Thomas M. Kanarr
Treasurer
l 7/e
treasrep CITY OF PALM SPRINGS
9/24/2003 TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
AUGUST 31, 2003
On Call Deposits Adjusted Basis Category Total Percentage
Checking Account $ 1,100,387
State Pool 25,390,000 $ 26,490,387 7115%
Short Term Investments
(1 year or less)
Time Deposit 250,000
U S.Gov't Agencies 0 250,000 0.67%
Medium Term Investments
(I year to 3 years)
Corporate Notes 994,130
U.S.Gov't Agencies 2,999,750
Time Deposit 1,000,000 4,993,880 13.41%
Long Tenn Investments
U.S Gov't Agencies 5,498,594 5,498,594 14.77%
Total Invested Cash
$ 37,232,861 100.00%
*Some investments made prior to the implementation of the
current Investment Polley exceed the 5 year limit.
rreasrep TREASURER'S MONTHLY REPORT
911411003 DETAIL OF INVESTMENTS
AUGUST 31, 2003
Coupon Yield Adjusted mort.otdy) Prior Qn.
Per Value Rate Rating Mamnty to M.Wnty Cost Basis Category Total MarketVJue Source Market Value
On Cell De esitr
Chmkrng-Bank of Amcrice s N/A earlmls AAA open 088% $ 1,100,387 S 5 1,100,387 $ 3272,121
Local Agency Invest Fund(LAIF) 25,390,000 variable N/A open 1 63% 25,390,000 25,390," LAM 30,390,"
26,490,38]
Short Term lnvestmenls
(I a ar less)
Time Deposit
Downey Savings&Loan 250,000 320% AAA 11/18103 3.20% 250,000 150,000 Downey Savings 250,000
US Gov'[Agency Secuntie
Federal National Mongege Asvxtation I"'odu 328% N/A 07I15/(D 3.287. 0 0 BNY Weslcrn Tr 1,",938
250,030
Medium Tettn lnvcsmtcnts
(I eatto3 ears)
COWuraR Notes
GE Capital Carp- 1,000,000 2 99% AAA 10/03/05 3 20% 994,130 I,014,062 BNY Wesern Tr 1 02fi,220
US Gov't Agency Seculm,l
Federal Home Loan Bank 1'"'M 3 707. N/A 01/11/05 3 70% 0 0 BNY Wesrem Tr 1,M,625
0 BNY Wcmern Tr I,W1,563
Federal National Mortgage Assomeuon I'doei'm 265% NIA 02/13/06 2.?5% 0 999,062 BNY Western Tr I,W7,813
Federal National Margot,Association I'M," 265% N/A 08/11/06 2.65% 999,750
Federal National Mortgage Assotmen I,000,000 2.50% N/A 08/18/06 250% I,"," 994,375 BNY Western Tr 0
Federal National Mortgage Assonation 1,000,000 290% N/A OSIIS/06 290% 1000,000 1,001,562 BNY Westetn Tr 0
Time Deposit
W.11mgmn Mumal Band, I,M," 34]% AAA 01/28/06 41% I000,000 1,1100,000 Nashingmn MuNal I,000,000
3.
4,993,880
Long Term Investment
(3 ears In 5 ears)
US Gov't Agenry Seconder
Federal Home Loan BaN: 1,"," 3.35% N/A 09/19/06 3357, 1,M,M 1,000,937 BNY Western Tr 1,004,375
Federal Hume Loon Bats I,M,M 3.13% N/A 02/07/07 313% 1,000,000 1,005,625 BNY Wesern Tr 1,020,313
Federal National Mmlgage Association 1,000,000 4W% N/A 11/05/07 400% I,W0,000 1,0(15," BNY Western Tr I,WS,750
Federal National Mortgage Asmciation 1"," 4 10% N/A 1226107 4A07. 1 000,000 1,OW,812 BNY Wesmm Tr 1,013,125
Federal Home Loan Bank 1'"' 0 3 80% N/A 02104/09 Mod, 1,000,1g0 1,0W,000 BNY Western Te 1,014,375
Famemg Corpnramn(FICO) 5w,000 980% N/A 04/06/18 Min 498,594 724,065 NationslLnk 786,875
5,498$94
Told Invested Cash 5 37,232,861 S 37,492,887 $ 45,797,193
treasrep TREASURER'S MONTHLY REPORT
9/24/2003 MISCELLANEOUS AND TRUST ACCOUNTS
AUGUST 31, 2003
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cast Basis Category Total--
Totat Invested Cash $ 37,232,961 $ 37,232,961
$ 37,232,861
Miscellaneous Accounts
Petty Cash 2,525 N/A N/A open none 2,525
Revolving Fund-Bank of America 2,212 N/A N/A open none 2,212
Trust&Agency-Bank of America 1,090,065 N/A N/A open none 1,090,065
1911 Assessment Funds-Bank of America 0 N/A N/A open none 0
Rehab Loans(CDBG)-Washington Mutual 0 variable N/A open 0
Downpymt.Asst.(Housing
Fund)-Washington Mutual 33,044 variable N/A open 0 50% 33,044
Workers Compensation-Bank of America 2,083 N/A N/A open none 2,083
1,129,929
Deposits Held In Trust
Time Deposits
(FDIC Insured)
Downey S&L(Cat Cyn Country Club) 61,354 1.39% N/A 2/12/2004 1.39% 61,354
Downey S&L(Cohen,Mark) 0 1.19% N/A 9/2/2003 1.19% 0
Downey S&L(Donovan Bequest) 17,778 1.09% N/A 2/13/2004 1.09% 17,778
Downey S&L(Palmer Cable TV) 4,765 1.34% N/A 1/19/2004 1.34% 4,765
Guaranty Bank(Coyote Springs Apt) 17,042 0.80% N/A 6/24/2004 0.80% 17,042
100,939
Total Cash Deposited $ 38,463,729
tease, TREASURER'S MONTHLY REPORT
0924/03 BOND ISSUE RESERVE,DEBT SERVICE&RELATED FUNDS
AUGUST 31, 2003
Coupon Yield Adjusted (memo only) Pnor Qtr.
Par Value Rate Ran, MBtunty to Matunty Cost Bmm Category Total Market Value stage Market Value
1989 W astewmer/Masmr Ixasc
AIM Govemment&Agency Port Private 4,419,519 vanable AAA open 0.62% 4,419,518 4,419,518 BNY Western Tr 2,197,W3
4,419,518
1991197101 Convennoa Center
Cash I 1 1 BNY Wesmm Tr 1
AIM Govermnem&Agency Portf Pnvare 68,395 v ariable AAA open 0.62% 68,395 69,395 BNY Western Tr 68,350
AIG Investment Agreement 3,536,955 6689 AAA 11/1121 5.367. 3,536,955 3,536,955 BNY West.Tr 3,536,955
3,605,351
1992 Airport
Cash 1 1 1 BNY Wesl m Tr I
AIM Short-Term lmvesuneia Trsy Pnvaaa 343,453 variable AAA open 0551, 343,453 343,453 BNY Western Tr 644,9W
Bayer-be Investment Ann 1207,6W Z00% AAA 01/01/22 7009 1307600 1207,6W BNY Weemrn Tr 1207,60)
1,551,054
2001 Scncs B-Housing
Cash 182 182 182 3NY Wesbm Tr 182
AIM Government&Agency Porn'Private 3,847 variable AAA .,an 0 62% 3,847 3,847 BNY Westa o Tr 3,845
AIG Investment Agreement 468,105 522% AAA 08/01/21 522% 468,105 468,105 BNY Western Tr 468,105
472,134
1994 Senn A&B
AIM Govemment&Agency Port Pnvale ]5],642 .table AAA open 0620 757,642 ]5),642 BNY Western Tr 699,697
TMG I... me asea lovesint A, 1,JW,935 v&84% AA 09101/17 684% 1]00,935 1,7W,935 BNY Western Tr 1,700,935
2,458,577
1996 Mi luple Capital Faihtes Project
AIM Govemment&Agency Port Privsm 3 W romble AAA open 0 62% 3 W 3W BNY Western Tr 199
AMBAC Investment Agreement 1,730,OW v640% AA 04101/27 640% I]30AW 1,730,000 BNY Western Tr I,730,000
1,]30 3W
1999 Arrport GARB
AIG Invesnnent All, -Reserve 561,221 5 70% AAA 01101128 5 70% 561,221 561,221 BNY Weaetn Tr 561221
AIM Government&Agency Portf Pnvate 142,864 variable AAA ape. 062% 142,864 142,864 BNY Western Tr 196,586
VO4,085
1998 AiMmt PFC
AIG ltvesvnen[Agr-Reserve 849,728 5705' AAA 0110128 570% 849,728 849,728 BNY West.Tr 849,728
AIM Government&Agency Ponf Porte 215,397 vmmble AAA .pen 0627, 215,397 215,397 BNY Western Tr 450,352
1,065,125
Ims"sp TREASURER'S MONTHLY REPORT
09/24/03 BOND ISSUE RESERVE, DEBT SERVICE&RELATED FUNDS
AUGUST 31,2003
Coupon Yield Ad a,.d (me .only) Prior Qn
Wr Value Rale Raring Mal.nty asMutant, Cm,Brie C.......Tmal Market Value Source Market Value
1998 Multiple Capnal Wasrewaler
AIM Govemment&Agency Prof Private 30 ,lim vutabl, AAA .pen 062% 30J90 30 ,190 BNY We,mm Tr 199,997
300,190
1999 Assessment Dlsh¢t 155 A&B
Cash 0 0 0 BNY Wesmm Tr 0
AIM Government&Alin.,P.rtf Pnvue 332,125 variable AAA open 0627t 332,125 332,1
25 BNY Webers Tr 331,911
332,125
2001 Assessment District 159/158
Cuh 0 0 0 BNY Weelam Tr 0
AIM Govemment&Agency Portf Pnvaw 163,223 variable AAA .pen 0.62% 163223 163223 RNY Western Tr 163,118
163,223
lease A2-Vehmlea
Wells Fargo G.vemmem Money Marker 1 variable AAA open I 1 Wells Far,. 0
1
2002 Park,.,,,Structure
AIM Government&Agency Portf Private 571,279 variable AAA area 0 62% 571 279 571,279 BNY Westem Tr 591,288
571,279
Totals 5 17,372,962 $ 17,372 962 5 15,801,074
TREASURER'S MONTHLY REPORT
treasrep CALCULATION OF INVESTMENT LIMITATIONS
09/24/03 AUGUST 31, 2003
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 N/A $26,740,387
1 year to 3 years 0.00% 50.00% 13.41%
3 years to 5 years 0.00% 30.00% 13.43%
over 5 years N/A N/A 1.34%
By Type of Investment:
Bankers Acceptance - in total N/A 40.00% 0.00%
Bankers Acceptance - single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Certificates of Deposit N/A 30.00% 3.36%
Corporate Notes N/A 20.00% 2.67%
Money Market Mutual Funds N/A 10.00% 0.00%
U.S. Government Agencies N/A 50.00% 22.82%
Mortgage Pass Thru's N/A 10.00% 0.00%