HomeMy WebLinkAbout11/19/2003 - STAFF REPORTS (28) DATE: October 29, 2003
TO: City Council
FROM: Director of Finance & Treasurer
RE: Treasurer's Investment Report as of September 30, 2003
Attached is the Treasurer's Investment Report as of September 30, 2003. The report includes the
face value and coupon rate (if applicable) of the investments and the source for the market value
estimate. Also included is information on the investments of Bond Issue reserve funds, and on loan
repayment programs managed by a bank.
The investments, in type, maturity and as a percentage of the total portfolio, are in compliance with
the existing City Council-approved investment policy with one exception. the FICO notes ($500,000,
4/16/18, 9.8%) exceed the 5 year limitation on maturities (Detail of Investments, Long Term
Investments, Mortgage Pass Thru's). The investment in question was purchased prior to the
adoption of the 5-year limitation. Since it appears to represent no additional risk either because of
credit-worthiness or liquidity, earlier councils decided to allow it to be retained in the investment pool
because the yield is higher than attainable under current market conditions We recommend that
this exception to the policy be continued.
State law requires this report to be submitted within 30 days of the end of the quarter. Because all of
the City's bank accounts may not be completely reconciled, there may be minor adjustments to the
cash on hand in the checking account and to the valuation of the bond issue's money market
investments. All other amounts are actual.
The weighted average maturity(WAM) of the portfolio is 425 days. The maximum WAM allowed by
the Investment Policy is 1095 days. The current portfolio and expected revenue cash flow will be
sufficient to meet budgeted expenditure requirements for the next six months and the foreseeable
future thereafter.
Submitted by
Thomas M. Kanarr
Treasurer
treasrep CITY OF PALM SPRINGS
10/28/2003 TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
SEPTEMBER 30, 2003
On Call Deposits Adjusted Basis Category Total Percentage
Checking Account $ 2,195,997
State Pool 20,390,000 $ 22,585,997 67 77%
Short Term Investments
(1 year or less)
Time Deposit 250,000
U.S. Gov't Agencies 0 250,000 0.75%
Medium Term Investments
( 1 year to 3 years)
Corporate Notes 994,130
U S.Gov't Agencies 3,999,750
Time Deposit 1,000,000 5,993,880 17.98%
Long Term Investments
U.S.Gov't Agencies 4,498,594 4,498,594 13.50%
Total Invested Cash
$ 33,328,471 100.00%
°Some investments made prior to the implementation of the
current Investment Policy exceed the 5 year limit.
treasrep TREASURER'S MONTHLY REPORT
10/282003 DETAIL OF INVESTMENTS
SEPTEMBER 30, 2003
Carron Yield Adjusted (memo only) Prior Qtr.
Par Value Rat, Rahn, Maturity mMmmuy Coat Basis Category Twat Market Value Sou¢e Market Valhe
On Call De e,its
Cheokm,-Bank of Anne $ N/A varrabl, AAA open 0 94% $ 2,195,997 $ $ 2,195,997 $ 3,272221
Unseal Ag,nrylnves[Fnnd(LAIF) 20,390,000 variable N/A open Lfi4% 20,39go00 20390," LAW 30,390,000
22,585,997
Short Term leveret nen6
(] a or less)
Time Deposit
Downey Savings&Loan 150,000 320% AAA 11/18/03 320% 250,OW 150,000 Downey Savm55 250,000
US Gov't Agency Seommo,
Federal National Mortgage Ass ena on I,M," 3 28% N/A 07/15/04 3.28% 0 0 BNY Western Tr 1p00,938
250,000
Medwm Term Inveshnents
(1 oar to 3 ears)
Carpmme Notes
GE Capron]Crop. I,1100,000 2.99% AAA 10/03/05 320% 994,130 1,025,660 BNY Westem To 1,026,220
O S.Gov'[Agency Seemittes
Federal Home Loan Bank 1,000,1ID0 3]0% N/A 01/11/05 3 70% 0 0 BNY Western Tr I,000,615
Federal Nahonal Mortgage Aasociatmn 1,000,000 2]5% N/A 02/06/06 2]5% 0 0 BNY Western Tr 1,001,563
Federal National Mortgage Association 1,t100,000 2fi5% N/A 02/13/06 2fi5% 999,750 1,004,063 BNY Western Tr 1,007,813
Federal Nahonal Mortgage Assocunon 1,000,000 2507s N/A 08/11/06 250% L00g000 1,009,375 BNY Western Tr 0
Federal Nepmal Mortgage Asmemhon 1,000,000 2.90% N/A 09/18106 2.90% 1,000,OW I,005,615 BNY Western To 0
Federal Home Loan Mom,.C,rpmahon L"'M 3.06% N/A 09/15/O6 3.0fi% 1,000,000 1,019,120 BNY Western Tr 0
Fedora]Home Loan Bmk LBBB,aro 3.35% NIA 09/19/06 33515 0 0 BNY Western Tr 1,004,375
Tune Deposit
Washington Mumal Bank 11000,000 3.41% AAA 01/29/06 347% 1.M,000 I'acii' O Washington M.wn[ 1,000,000
5,993,980
Long Term Investinen[
(3 em [h 5 ears?
O.S.Gov,Agent,Seemmes
Federal Home Loan Bank LOOO,OW 3.13% N/A 02/07/07 3137, 1,000,000 1,020,625 BNY Western To LC20,313
Federal Nahonal Motagage Assooiatton 1'cxxs O 4.00% N/A 11/05/07 400% 1,000,000 1,W2,812 BNY Western Tr 1,008,750
Federal National Mortgage Assceiatme l,l%IO,WO 410% N/A 12/26/07 4.10% 1,00Q000 I,OW,18/ BNY WeHom To 1,013,125
Federal Home Loan Bank 1'"' 00 380% N/A 02/04/09 3.80% L000,000 L008,750 BNY Weetem To 1.014,375
rumming Cm,malmn(FICO) 50Q000 9.80% N/A 04/06/19 9807, 498,594 757,345 Nsmm,Bank 796,875
4,498,594
Tottl Invested Cash
5 33,318,471 $ 33,696,559 5 45,]9],193
treasrep TREASURER'S MONTHLY REPORT
10/28/2003 MISCELLANEOUS AND TRUST ACCOUNTS
SEPTEMBER 30, 2003
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash S 33,328,471
$ 33,328,471
S 33,329,471
Miscellaneous Accounts
Petty Cash 2,525 N/A N/A open none 2,525
Revolving Fund-Bank of America 13,681 N/A N/A open none 13,681
Trust&Agency-Bank of America 1,091,914 N/A N/A open none 1,091,914
1911 Assessment Funds-Bank of America 0 N/A N/A open none 0
Rehab Loans(CDBG)-Washington Mutual 0 variable N/A open 0
Downpymt.Asst. (Housing
Fund)-Washington Mutual 33,085 variable N/A open 050% 33,085
Workers Compensation-Bank of America -29,367 N/A N/A open none -29,367
1,111,838
Deposits Held In Trust
Time Deposits
(FDIC Insured)
Downey S&L(Cat Cyn Country Club) 61,354 1 39% N/A 2/12/2004 1.39% 61,354
Downey S&L(Cohen,Mark) 0 1.19% N/A 9/2/2003 1.19% 0
Downey S&L(Donovan Bequest) 17,778 1.09% N/A 2/13/2004 1 09% 17,778
Downey S&L(Palmer Cable TV) 4,765 1.3457 N/A 1/19/2004 1.34% 4,765
Guaranty Bank(Coyote Springs Apt) 17,042 0 80% N/A 6/24/2004 0.80% 17,042
100,939
Total Cash Deposited S 34,541 248
Bea:rep TREASURER'S MONTHLY REPORT
101281E BOND ISSUE RESERVE, DEBT SERVICE&RELATED FUNDS
SEPTEMBER 30, 2003
Caapou Yield Adjusted (memo only) Prior Q,
Per Woe Rate Ren, Mmunty to Mammy Cost Bins Category Total Market Value Source Market Valoe
1998 Airport PFC
AIG lnveslmenr Agr -Reserve 849,728 5.709 AAA 01/01128 5.20% 949,728 849,729 BNY We,mm Tr 849,728
AIM Govemment&Alone,Para Pnvare 296,464 variable AAA open 0.62% 286 464 286,46,1 BNY Wenem Tr 450,352
1,136,192
1998 Mvhiple Capful Wastewater
AIM Govemment&Agency Portf Pnvae, 359,206 variable AAA open 0.61% 359,206 359,206 BNY Western Tr 299,997
359,206
1998 Assessment Dontr¢t 155 A&E
Cash 18,701 18,701 18,701 BNY Westem Tr 0
AIM Govemment&Agency Porit Private 283,421 wriable AAA open 061`0 283,421 283,421 BNY Western Tr 331,911
302,122
2WI Assessment Dinrmt 1571158 -
Cash 0 0 0 BNY Western Tr 0
AIM Government&Agency lm¢ Private 163266 varmble AAA open 0.62% 163266 163,266 BNY Western Tr 163,118
163266
Isase P1-Vehicles
Welp Fargo Government Money Market 1 varmble AAA open 1 I Wells Fargo 0
1
2W2 Parkmg StmeNre
Cash 3 3 3 BNYWestern Tr 0
AIM Govemment&Agency Portf Pnvate 562,405 variable AAA open 061V, 562,405 562,405 BNY Western Tr 591,288
562,408
Tmals 8 13,795,895 5 13,785,895 $ 15,801,074
beaarep TREASURER'S MONTHLY REPORT
rang/03 BOND ISSUE RESERVE, DEBT SERVICE&RELATED FUNDS
SEPTEMBER 30, 2003
Coupon Yield Adjusted (memo only) Prior Qw
Par Value Rare Ran, Maturity to Maturity Cost Balm Category Total Market Value Source Maket Value
1989 Waatewater/Master Lease
AIM Govemmevt&Agency Ponf Private 331 variable AAA open 061% 331 331 BNY Wcsem Tr 2,197,003
1991/99/01 Cavvevvon Cevter
31
Cash t 1 AI 1 BNY Western Tr I
AIG A mem h(Govemmenr Bt A,.,Par[PPnvare fi8,412 vaiabM AAA opm 0.61$ 68,412 68,412 BNY Wean.Tr M,350
lnvesonen[ gwc 3,536,955 6.68% AAA 11/1/21 5.36% 3,536,955 3,536,955 BNY Weamm Tr 3,536,955
199E Airport 3,W5,368
Cash 1 1 1 BNY Western Tr AIM Short-Term Investment Tray Private 44 1
ve 3,851 variable AAA open 058% 443,851 443,gj1 BNY Wesrem Tr 644,9W Bayensche lnstmml Ar. 1,20],6W ]W% AM 01/01/22 ]W% 1,207,6W 1,207,C BNY W,,.m Tr 1_07,600
ZWI Series B-Hmer., 1,651,45E
Cash 182 182 182 BNY Wa,wm Tr 192
AIM Government&Agency Porrt Private 3,849 vu,able AAA open 061% 3,848 3,948 BNY Western Tr 3,845
AIG Investment Areement 468,105 5.22% AAA 08/01M 5.22% 468,105 469,105 BNYWeatem Tr 468,105
1994 Sen.A&B 472,135
AM Government&Aeney Port Pnvale 154,IW tumble AAA open 0.61% 754,100 754,100 BNY Western Tr 698.697
TMG lnsnrance lnvesvneal A, 1,700,935 v694% AA 09/01/17 6.84% 1,700,935 I]W,935 BNY Western Tr 1,700,935
1996 Mulople Capital Facibdes Project 2,455,035
AIM Government&Agency Port(Private 597,499 variable AAA open 06Ie 597,499 597,499 BNY Wesrem Tr
AMBAC Inveamtent Agreement 1,]30,000 6.40% AA 04/01Q] 640/0 1,]30,Oo0 1]30,0p0 BNY Western Tr I,730,000
1999 Almon GARB 2,327,499
AIG lnveshnent Agp-Reaerve 561,221 5.70% AAA 01/01/29 570% 561,221 561,221 BNYWe9cm Tr 561,221
AIM Govemmenr&Agency Pmtf Pnvae 189,659 vmmble AAA open 0 61% 199,659 189,659 BNYWesrem Tr 296,586
E50,880
TREASURER'S MONTHLY REPORT
treasrep CALCULATION OF INVESTMENT LIMITATIONS
10/28/03 SEPTEMBER 30, 2003
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 N/A $22,835,997
1 year to 3 years 0.00% 50.00% 17.98%
3 years to 5 years 0.00% 30.00% 12.00%
over 5 years N/A N/A 1.50%
By Type of Investment:
Bankers Acceptance - in total N/A 40.00% 0.00%
Bankers Acceptance - single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Certificates of Deposit N/A 30.00% 3.75%
Corporate Notes N/A 20.00% 2.99%
Money Market Mutual Funds N/A 10.00% 0.00%
U.S. Government Agencies N/A 50.00% 25.50%
Mortgage Pass Thru's N/A 10.00% 0.00%