HomeMy WebLinkAbout12/17/2003 - STAFF REPORTS (31) DATE: December 1, 2003
TO: City Council .
FROM: Director of Finance & Treasurer
RE: Treasurer's Investment Report as of October 31, 2003
Attached is the Treasurer's Investment Report as of October 31, 2003. The report includes the face
value and coupon rate (if applicable) of the investments and the source for the market value
estimate. Also included is information on the investments of Bond Issue reserve funds, and on loan
repayment programs managed by a bank.
The investments, in type, maturity and as a percentage of the total portfolio, are in compliance with
the existing City Council-approved investment policy with one exception: the FICO notes($500,000,
4/16/18, 9.8%) exceed the 5 year limitation on maturities (Detail of Investments, Long Term
Investments, Mortgage Pass Thru's). The investment in question was purchased prior to the
adoption of the 5-year limitation. Since it appears to represent no additional risk either because of
credit-worthiness or liquidity, earlier councils decided to allow it to be retained in the investment pool
because the yield is higher than attainable under current market conditions We recommend that
this exception to the policy be continued.
State law requires this report to be submitted within 30 days of the end of the quarter. Because all of
the City's bank accounts may not be completely reconciled, there may be minor adjustments to the
cash on hand in the checking account and to the valuation of the bond issue's money market
investments. All other amounts are actual.
The weighted average maturity(WAM) of the portfolio is 572 days. The maximum WAM allowed by
the Investment Policy is 1095 days. The current portfolio and expected revenue cash flow will be
sufficient to meet budgeted expenditure requirements for the next six months and the foreseeable
future thereafter.
Submitted by: /
Thomas M. Kanari
Treasurer
C/ / l
treasrep CITY OF PALM SPRINGS
11/24/2003 TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
OCTOBER 31, 2003
On Call Deposits Adjusted Basis Category Total Percentage
Checking Account $ 434,122
State Pool 16,990,000 $ 17,424,122 55.91%
Short Term Investnents
(1 year or less)
Time Deposit 250,000 250,000 0.80%
Medium Term Investments
(1 year to 3 years)
Corporate Notes 994,130
U.S. Gov't Agencies 4,999,750
Time Deposit 1,000,000 6,993,880 22 44%
Long Term Investments
U.S.Gov't Agencies 6,498,594 6,499,594 20.85%
Total Invested Cash
31,166,596 100.00%
*Some investments made prior to the implementation of die
cuirem Investment Policy exceed the 5 year limit.
3aA- �
treasrep TREASURER'S MONTHLY REPORT
11/24n003 DETAIL OF INVESTMENTS
OCTOBER 31, 2003
Coupon Yleld Adjusted
Qs-
Par Value Rate Sao, Manmvy to Matmity Cost Basis ma,lst hrly) Pporvid
Category Total Marke[Value Source Market Value
On Call Dc osts
Checking-BamF of Aromas S N/A variable AAA
Local Agency Invest Fund(LAIF) open 164% § 434,122 $ S 9W,M $ 2,3W,9W
I6,990,0p0 variable N/A aPen l fi4% 16,990,000
I6,990,OW LAIF 20,390,000
]9,424,122
Sher,Terut love,hom,
(1 year or Is,,)
Time Deport
Downey Savings&Lear 250,000 320% AM lV18/03
320% 250000 250,000 Dotmey Savings 250,000
2so,aoo
Medium Term Iavesmren6
(I ear m 3 ems)
Corporate Notes
GE Capltid Corp 1,000,000 2 99% AAA 10103/05 3 20% 994,130
IT S.Gov't Agency Securmes 1,016,000 BNY Westem Tr 1,025,660
Federal Home Loan Meetgage Corporation 1,",000 2297. N/A 10/28/05 229%Federal Nauoal Mortgage Assonadon 1,000,000 265% N/A I999,750 I'M," BNY Western Tr 08/11/06 250% 999,]50 0
Federal NaM1onal Mortgage Assoclanon 1,000,000 250 r% N/A 0811I/Ofi 1,000,000 BNY Western Tr 1,004,Ofi3
375
Federal Nomitvl MmIgage Assocslar I,000,p00 2.50% 1,",000 999,062 BNYWestem Tr
2.06% N/A 00/11/06 H 90% I,000' 0 1,019,120 Federal Home Loan Mortgage Cotporafitin 1,000,000 306% N/A O9/G/06 1,002,812 BNY Westem Tr 1,005,625
3.06% 1,000,000 1,012,500 HNY Western Tr
t,a19,1zp
Time Deposit
Washington Mumal Bank 1000000 3479 AAA 01/28/06 347% 10001g0 6,993,880 I,OW,000 Washington n Manual '
Lang Term Investment
(3 a rs m 5 curs)
U S Gov't Agency Semurtties
Federal Home Loan Bard, 1,000,000 3.13% N/A 0210710]Federal Patin Credo Bank 3' % 1,00p,000 1,009,062 BNY Westem Tr 10�
I,000,p00 3.60% N/A 10/29/0] 3 0 fi0% 1,000,OOp _0,625
Federal National Mortgage Association 1,"," 4,00% N/A 11/05107 1,000,625 BNY Western Tr 0
Federal NiN.mI Mortgage Association 4'10% 1,000.000 1,000,312 BNY Western Tr 1,002,812
I'000'000 12126/0] 4 10%Federal Home Loan Bank 1 00U 000 3'80% N/A 1,000,000
Federal Farm Credit Bark N/A W/W/08 3.80% 1,004,3]5 BNY Western Tr L00],18]
1,000,000 385% NIA I'M," 1,005,625 HNY WeNY llem Tr 10/29/O& 3 85% 1,000.000 1,008,750
Financing Cmpomdon(FICO) 50g00p 980% N/A 04/06/19 (.732,970 B.h.n,B era Tr 0
9909 498,594 ]32,9]0 NauonsBank
6,498,594 ]5],345
TOGI Inve+leitl Cash
W S 31,166,596 S 31,463,492 S 33,696,559
treasrep TREASURER'S MONTHLY REPORT
11/24/2003 MISCELLANEOUS AND TRUST ACCOUNTS
OCTOBER 31, 2003
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 31,166,596 $ 31,166,596
S 31,166,596
Miscellaneous Accounts
Petty Cash 2,525 N/A N/A open none 2,525
Revolving Fund-Bank of America 6,373 N/A N/A open none 6,373
Trust&Agency-Bank of America 902,362 N/A N/A open none 902,362
Downpayment Assistance(Housing
Fund)-Washington Mutual 33,085 variable N/A open 050% 33,085
Workers Compensation-Bank of America -37,187 N/A N/A open none -37,187
907,158
Deposits Held In Trus[
Time Deposits
(FDIC Insured)
Downey S&L(Cat Cyn Country Club) 61,354 1.397 N/A 2/12/2004 1.39% 61,354
Downey S&L(Donovan Bequest) 17,779 1.09% N/A 2/13/2004 1.09% 17,778
Downey S&L(Palmer Cable TV) 4,765 1 34% N/A 1/19/2004 1.34% 4,765
Guaranty Bank(Coyote Springs Apt) 17,042 0 80% N/A 6/24/2004 0.80% 17,042
100,939
(�Total Cash Deposited $ 32,174,693
W
V`�
treasrep TREASURER'S MONTHLY REPORT
lIP4103 BOND ISSUE RESERVE, DEBT SERVICE&RELATED FUNDS
OCTOBER 31, 2003
Coupon Yield Adlusled (memo only) Prior Qtr
per Value Rete 11su, Mamnty tomn.6ty Cost Bass Category Tool Market Value Source Market Value
1989 Wastewater/Master Lease
ABM Govemmert&Agency Port Private 511 variable AAA open 067% 511 511 BNYWealem Tr 331
1991/9"1/01 Convention Center
11
Cash 1 1 1 BNY Western Tr 1
AIM Government&Agency Por[(Pnva¢ 1551,219 v arable AAA open 067% 2,551219 15
AIC lnvesMent Agreement 3,536,955 6 66% AAA 1111121 512 19 BNY Western Tr 68,412
5 36% 3,536,955 3,536,955 131 Y Western Tr 3,536,955
1992 Anport 6,088,175
Cash 1 I 1 BNY Wesrem Tr I
AIM Short-Term Investment Trsy Pnvale 544,262 vanuble AAA open 0611, 544,262 544,2((2 BNY Western Tr 443,851
Bayeneche lnvesuueut Agr 1,207,600 ]00% AAA 01/01/22 ].00% 1207,600 1207,600 HNY WesNrn Tr 1207,600
200I Series B-Housing 1,]5I 863
Cash 182 182 182 BNY Western Tr 182
AIM Government&Agency Portl Private 3,8eo v,nable AAA open 067% 3,850 3,850 BNY Weslem Tr 3,848
A1G Investment Agreement 468,105 522% AAA 09/01/21 522% 469,105 468,105 BNY Western Tr 468,105
1994 Series A&B 492.137
AIM Government&Agency P,ntf Prvate 754279 variable AAA open 067% 754,279 754,279 BNY Western Tr 754,1W
TMG hlnurance ltrveshnent Agr. 1,700,935 694% AA 09101/17 6.84% 1,700,935 1,700,935 BNY Western Tr 1,7OQ935
1996 Multiple Capital Fanhfies Pm1m[ ,455,214
AIM Government&Agency Ponf Private 74 arable AAA open 0.67% 74 74 BNY Wesem Tr 597,499
AMBAC Investment Agreement 1,730,0W v640% AA O9/OI127 6.407s 1]30,000 1,730,000 BNY Western Tr 1,730,000
1998 Anport GARB 1,730,074
AIG hrvesunenl Agr.-Reserve 561221 570% AAA 01/01/28 5.20% 561221 561221 BNY Western Tr 561221
AIM Gwennuem&Agency Pn,f Private 136,463 variable AAA open 067% 236,463 236,463 BNY Weslem Tr 189,659
11 797,684
rt
nu." TREASURER'S MONTHLY REPORT
1124I03 BOND ISSUE RESERVE, DEBT SERVICE&RELATED FUNDS
OCTOBER 31, 2003
Coupon Yield Aajnslea (mmmuonly) Pnor Q,
Paz Value Rate Rahn., Mammy In M,mnry C."B..ts Camgury Tour Market Value Source Market Value
1998 Airport PFC
AIGlnveshnenr Agr -Reserve 849,728 5.70% AAA O1I0128 5.10% 849,728 849,728 BNYWesmrn Tr 849,729
AIM Government&Agency Pont Private 357,546 variable AAA open 067% 357,546 357,546 BNY Western Tv 286464
1,207,214
1998 Mnitiple Capual W astemater
AIM Government&Agency Porn Prvate 299,633 variable AAA open 067% 299,633 299,633 BNY Western Tr 359,206
199,633
1999 Assessment Dilurld 155 A&B
Cash 18,701 18,701 I8,701 BNYWestem Tr 18,701
AN Government&Agency Peru Prlvam 293,491 variable AAA open 067% 293,491 283,491 BNY Wesern Tr 783,421
302,192
2WI AueasmemD,,mrr 1571158
Gsh 0 0 0 BNY Weuem Tr 0
AIM Government&Agency Ponr Pnvale 163,305 ,miabpe AAA open 067% 163305 163,305 BNY Wegem Tr 163366
163,305
Lease%]-Vehicles
Wells Fergu Government Money Market 1 voromin AAA open 1 1 Wells Far, 1
1
2W2 Pxrkmg Stmcmre
Cash 3 3 3 6NY Wesrem Tr 3
AN Government&Agency Portf Pnvam 550,016 vmlable AAA upen 067% 550,016 550,016 BNYWe,.Tr 562,eI05
550,019
Tohtls S 15,818,082 5 15,818.092 5 13,785,895
TREASURER'S MONTHLY REPORT
treasrep CALCULATION OF INVESTMENT LIMITATIONS
11/24/03 OCTOBER 31, 2003
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
I day to 365 days $8,000,000 N/A $17,674,122
1 year to 3 years 0.00% 50.00% 22.44%
3 years to 5 years 0.00% 30.00% 19.25%
over 5 years N/A N/A 1.60%
By Type of Investment:
Bankers Acceptance - in total N/A 40.00% 0.00%
Bankers Acceptance- single bank N/A 20.00% 0.00%
Commercial Paper NIA 15.00% 0.00%
Certificates of Deposit N/A 30.00% 4.01%
Corporate Notes N/A 20.00% 3.19%
Money Market Mutual Funds NIA 10.00% 0.00%
U.S. Government Agencies N/A 50.00% 36.89%
pkyj Mortgage Pass Thru's N/A 10.00% 0.00%
N