HomeMy WebLinkAbout1/7/2004 - STAFF REPORTS (8) a
DATE: December 29, 2003
TO: City Council
FROM: Director of Finance & Treasurer
RE: Treasurer's Investment Report as of November 30, 2003
Attached is the Treasurer's Investment Report as of November 30, 2003. The report includes the
face value and coupon rate (if applicable) of the investments and the source for the market value
estimate. Also included is information on the investments of Bond Issue reserve funds, and on loan
repayment programs managed by a bank.
The investments, in type, maturity and as a percentage of the total portfolio, are in compliance with
the existing City Council-approved investment policy with one exception. the FICO notes($500,000,
4/16/18, 9.8%) exceed the 5 year limitation on maturities (Detail of Investments, Long Term
Investments, Mortgage Pass Thru's). The investment in question was purchased prior to the
adoption of the 5-year limitation. Since it appears to represent no additional risk either because of
credit-worthiness or liquidity, earlier councils decided to allow it to be retained in the investment pool
because the yield is higher than attainable under current market conditions. We recommend that
this exception to the policy be continued.
State law requires this report to be submitted within 30 days of the end of the quarter Because all of
the City's bank accounts may not be completely reconciled, there may be minor adjustments to the
cash on hand in the checking account and to the valuation of the bond issue's money market
investments. All other amounts are actual.
The weighted average maturity(WAM) of the portfolio is 697 days. The maximum WAM allowed by
the Investment Policy is 1095 days. The current portfolio and expected revenue cash flow will be
sufficient to meet budgeted expenditure requirements for the next six months and the foreseeable
future thereafter.
Submitted by:
Thomas M. Kanarr
Treasurer
/04
treasrep CITY OF PALM SPRINGS
12/23/2003 TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
NOVEMBER 30, 2003
On Call Deposits Adjusted Basis Category Total Percentage
Checking Account $ 836,272
State Pool 12,990,000 $ 13,826,272 47.16%
Short Term Investments
(1 year or less)
Time Deposit 0 0 0.00%
Medium Term Investments
(1 year to 3 years)
Cooperate Notes 994,130
U.S.Gov't Agencies 4,999,750
Time Deposit 1,000,000 6,993,880 23.85%
Long Term Investments
U.S.Gov't Agencies 8,498,594 9,498,594 28.99%
Total Invested Cash
$ 29,318,746 100.00%
'Some investments made prior to the implementation of the
current Investment Policy exceed the 5 year limit
treasrep TREASURER'S MONTHLY REPORT
1212312003 DETAIL OF INVESTMENTS
NOVEMBER 30, 2003
Coupon Yield Adjusted (memo only) Pnor Qn.
Par Value Ram Radng Mmura,t to Memrlty Co„Basis Category Total Market Value Source Market Value
On Call De os,
Checking-Bank oFAmerlca $ N/A armble AAA open 0.91.% $ 836,272 5 s 836,272 $ 2,195,997
Local Agency Invest Food(LAIF) 12,m,coo variable N/A open 1.57% 12,99 M 12,990,000 LAIF 20,390,000
13,82fi ZP_
Short Term Investments
(1 a Or lesa)
Time Deport,
Downey Savin,&Loan 250,000 3.20% AAA 11/18/03 3 207. 0 0 Downey Savings 250,000
0
Medmm Tenn Investmenp
(1 ear to 3 r.)
Corpora¢Notes
GE Capual Corp. 1,M,000 299% AAA 10/03/05 3207. 994,130 1,012,980 BNY Western Tr 1,025,660
U.S.Gov't Agency Seeman,
Fedeml Home Loan Mortgage Cmponuon 1,000,000 229% NIA /0/28105 2.297, 1,000,Oo0 1,001,960 BNY Wesmm Tr 0
Federal National Mortg>oe A,ma,imm 1000,0oo 265% N/A 02/13/06 265% 999,750 998,125 BNY Woolen,Tr 1,004,063
Federal Niuooal Mmtgage A„mtaton 1,"," 250% N/A 08111/06 2S0% 1,oci 996,562 BNY Westem Tr 1,009,375
FedomI National Mm,,n ASswaation I,OW,000 2%% N/A 09/18/06 2.90% 1,000,Ooo 1,001,562 BNY Weatem Tr 1,005,625
Federal Home Loan Mortgage Cmpmaann 1,mQ 306% N/A 09/15/06 3.06% 1,OOo,00o 1,010,469 BNY We,ain Tr 1,019,120
Time Depwa
Washington MUWal Bank I'M,00 347e AAA 01Q8/06 347% L000,000 I,000,000 Wa,hmgmn Mutual l'"'00
6,993,880
long Term Investmem
(3 ear6 b 5 'ear)c
US Gov't Agency Sectnaea
Federal Home Loan Bank 1,"," 313% NIA 02/07/01 3.13% 1,0o0,000 1,003,125 BNY Western Tr 1,020,625
Federal National Mortgage Association 1"'000 325% N/A 05/10/01 3.255 1,000,000 1,004,062 BNY W,,mm Tr 0
Federal Homc Loan Bank 1000,000 334% N/A OS/20/07 3.34% I'm'll10 1,002,812 BNY Woman To 0
Federal Farm Credt Bind_ 1,Oo0,0o0 3.60% N/A 1OP9107 3W% 1,000,000 998,750 BNY Wesmm Tr 0
Federal National Mortgage Assoeaton I,000,OW 4.00% N/A 11/05107 400% 0 0 BNY Western Tr 1,002,812
Federal Nalumal Mmtgage Asannumn I,WQ000 410% N/A 12/26107 410% 1"," 1,002,187 BNY Western Tr 1,007,I87
Federal Home Loan Bank 1,000,000 380% N/A 02/04108 3807, 1,OOo,WO 1003,437 BNY Western Tr 1,WS,750
Federal Farm Ctedt Bank l'"' 00 385% N/A 10129/08 385$ 1,Oo0,000 1,000,635 BNY Wesmm Tr 0
Federal Rome Loan Bank 1,"0 433% N/A 11/19/09 433% I,000,000 1,001,562 BNY W,eeru Tr 0
Fnancing Corpmatom(FICO) 500,000 9 80% N/A 04106/18 9 80% 498,594 734,565 N,o.m,Brmk 757,345
9,498,594
Toml Inve,led Cash 5 29,318,746 8 29,599,955 5 33,696,559
treasrep TREASURER'S MONTHLY REPORT
12/23/2003 MISCELLANEOUS AND TRUST ACCOUNTS
NOVEMBER 30, 2003
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 29,318,746
$ 29,318,746
$ 29,318,746
Miscellaneous Accounts
Petty Cash 2,525 N/A N/A open none 2,525
Revolving Fund-Bank of America 11,630 N/A N/A open none 11,630
Trust&Agency-Bank of America 899,077 N/A N/A open none 899,077
Downpayment Assistance(Housing
Fund)-Washington Mutual 33,085 variable N/A open 0.50% 33,085
Workers Compensation-Bank of America 4,563 N/A N/A open none 4,563
950,880
Deposits Held In Trust
Time Deposits
(FDIC Insured)
Downey S&L(Car Cyn Country Club) 61,354 1.39% N/A 2/12/2004 1.39% 61,354
Downey S&L(Donovan Bequest) 17,778 1.09% N/A 2/13/2004 1.09% 17,778
Downey S&L(Palmer Cable TV) 4,765 1.34% N/A 1/19/2004 1.34% 4,765
Guaranty Bank(Coyote Springs Apt) 17,042 0.90% N/A 6/24/2004 0 80% 17,042
100,939
Total Cash Deposited $ 30,370,565
Wager, TREASURER'S MONTHLY REPORT
12/23/03 BOND ISSUE RESERVE, DEBT SERVICE&RELATED FUNDS
NOVEMBER 30, 2003
Coupon Ytela Aain:me (memo only) Prior Q,
Par Value Rate Raring Mammy mMamnty Cost Bars Category Taml Market Valve Source Maket Value
1989 Wasrewa rl/Master Lease
AIM Govemment&Agency Portf Private 511 variable AAA open 06]% 511 511 BNY Western Tr 331
511
1991/97/01 Convention Center
Cuh 1 1 1 BNY Western Tr 1
AIM Govemment&Agency Portt Pnvme 43,703 variable AAA open 667. 36,955 36,955 BNY Western Tr 36,412
955
AIG lnvestmen[Agreemen[ 3,53fi 95i 668% AAA 11/1/21 536% 3,536,955 3,536,955 BNY Western Tr 3,53Q955
1992 Airport 3,580,659
Cash 100,342 100,342 100,342 BNY Wcsmm Tr 1
AIM SImrt-Term lnvesvuen[Trsy Private 544,354 variable AAA open 061% 544,354 544,354 BNY We5lem Te 443,851
Bayensche Investurenr Agr 1207,fi00 J WT, AAA 01/0122 ]00% 1,207,600
1207,fiW TINY Wes[em Tr 1,207,600
2W 1 Senes B-Hovsng 1,852 296
Cash 188
151 BNY Weslem Tr 848
AIM Govertw v
en[&Agency PorO Private 3,851 amble AAA open 0.66% 3,851 3,851 851 BNY Western Tr 3,E48
AIG lnveshnent Agreement 468,105 522% AAA 08/01/21 522% 468,105 468,105 BNY Western Tr 468,105
472,138
1994 Senes A&B
AIM Goverranent&Agency Portt Private 754,472 varmble AAA open 0.66% 754,472 754,472 BNY Western Tr 754,100
TMG lneurance Investment Age I,100,935 6.84% AA 09101/17 694% I,700,935 1,700,935 BNY Western Tr 1,700,935
1996 Multiple Capita Facilities Project 2,455407
AIM Govermnent&Agency Portt Private 75 arlable AAA
AMBAC Investment Agreement open 0.6]% J5 ]5 BNY Western Tr 59],499
6 [ I,J30,000 640% AA 04/01/2] 640% 1,730,000 1]30,000 BNY W.W.Tr I,730,000
1,730,075
bean' TREASURER'S MONTHLY REPORT
12/23/03 BOND ISSUE RESERVE, DEBT SERVICE&RELATED FUNDS
NOVEMBER 30,2003
Conga^ Ymld Adjasled (memo any) Pnor Qg.
Par VaWe Ratu Rating Maturity to MaWnty C.e,Buis Category Total Market VaWe Source Market Value
1998 Airport GARB
AIG lavesonent ASr.-Reserve 561,221 5.90% AAA 01/01/28 5707. 561,221 561,221 BNY Western Tr 561,221
ALM Govemmetn&Aaeacy Ponf Pnvale 283281 variable AAA open 0.66% 283,281 283281 BNYWesrem Tr 189,659
1998 Airport PFC 844,502
AIG Investmeat Aar -Reserve 849,728 5 707 AAA 01/O1129 5 70 0 949,728 849,728 BNY Westem it 849,71_8
AIM Government&Agency Portf Private 428,647 variable AAA open 066% 42$647 428,647 BNY Western Tr 286,464
1996 Multiple Capital Waztewater ,278295
AIM Govemment&Agency Pont Private 299,709 vanable AAA open 0.66 o 299,709 299,709 BNY Westem Tr 359,206
1998 Assessment D ct ism 155 A&B 299,709
Cash 18,701 18,701 18,701 BNY Westin Tr 19,701
AIM Govemment&Agency Port Prrvaw 283,5fi4 variable AAA open 066% 283,5M 283,564 BNY Westem Tr 283,421
2001 Assessmea[Disn¢[I57/158 02,265
Cash 0 0 0 BNY Westem Tr AIM Govemment&Agency Paa Ppnvme 163,348 variable AAA open p
06]`m I63,348 163,349 BNY Westem it 16326
Lease M]-Vehicles 163,348
Wells Fargo Gavemmeat Money Market 0 vanable AAA open 0 0 Wells Fargo I
2002 ParlwS Swcwre
0
Cazh 3 3 3 BNY Wesrern Tr AIM Government&Agency Portf Private 538,567 variable AAA open 06/9 538,567 3
538,56] BNY Westnm Tr 56240
538,570
Tools 8 13,517.955 5 13,517,855 8 13,785,895
TREASURER'S MONTHLY REPORT
treasrep CALCULATION OF INVESTMENT LIMITATIONS
12/23/03 NOVEMBER 30, 2003
Allowable Percentages
By Maturity: Mmunum Maximum Current Mo.
1 day to 365 days $8,000,000 N/A $13,826,272
1 year to 3 years 0.00% 50.00% 23.85%
3 years to 5 years 0.00% 30.00% 27.29%
over 5 years N/A N/A 1.70%
By Type of Investment:
Bankers Acceptance - in total N/A 40.00% 0.00%
Bankers Acceptance - single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Certificates of Deposit N/A 30.00% 3.41%
Corporate Notes N/A 20.00% 3.39%
Money Market Mutual Funds N/A 10.00% 0.00%
U.S. Government Agencies N/A 50.00% 46.04%
Mortgage Pass Thru's N/A 10.00% 0.00%