HomeMy WebLinkAbout2/4/2004 - STAFF REPORTS (16) DATE: January 26, 2004
TO: City Council
FROM: Director of Finance & Treasurer
RE: Treasurer's Investment Report as of December 31, 2003
Attached is the Treasurer's Investment Report as of December 31, 2003. The report includes the
face value and coupon rate (if applicable) of the investments and the source for the market value
estimate. Also included is information on the investments of Bond Issue reserve funds, and on loan
repayment programs managed by a bank.
The investments, in type, maturity and as a percentage of the total portfolio, are in compliance with
the existing City Council-approved investment policy with one exception: the FICO notes($500,000,
4/16/18, 9.8%) exceed the 5 year limitation on maturities (Detail of Investments, Long Term
Investments, Mortgage Pass Thru's). The investment in question was purchased prior to the
adoption of the 5-year limitation. Since it appears to represent no additional risk either because of
credit-worthiness or liquidity, earlier councils decided to allow it to be retained in the investment pool
because the yield is higher than attainable under current market conditions. We recommend that
this exception to the policy be continued.
State law requires this report to be submitted within 30 days of the end of the quarter. Because all of
the City's bank accounts may not be completely reconciled, there may be minor adjustments to the
cash on hand in the checking account and to the valuation of the bond issue's money market
investments. All other amounts are actual
The weighted average maturity (WAM) of the portfolio is 612 days. The maximum WAM allowed by
the Investment Policy is 1095 days. The current portfolio and expected revenue cash flow will be
sufficient to meet budgeted expenditure requirements for the next six months and the foreseeable
future thereafter.
Submitted by.
Thomas M. Kanarr
Treasurer
NA
treasrep CITY OF PALM SPRINGS
1/26/2004 TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
DECEMBER 31, 2003
On Call Deposits Adjusted Bans Category Total Percentage
Checking Account $ 635,286
State Pool 15,090,000 $ 15,725,296 52.04%
Short Term Investments
(I year or less)
Time Deposit 0 0 0 00%
Medium Term Investments
(I year to 3 years)
Corporate Notes 994,130
U.S.Gov't Agencies 4,999,750
Time Deposit 1,000,000 6,993,980 23.14%
Long Term Investments
U.S.Gov't Agencies 7,498,594 7,498,594 24 82%
Total Invested Cash
$ 30,217,760 100.00%
Some investments made prior to the implementation or the
current Investment Policy exceed the 5 year limit.
treasrep TREASURER'S MONTHLY REPORT
1/26/2W4 DETAIL OF INVESTMENTS
DECEMBER 31, 2003
Coupon Ymld Adjusted (me only) Prior Qu.
Par Value Ram Ram, Matnty to Matnty Cos,Bans Category TmB Market Value Source Market Value
On Call De oeu,
Checking-Bank of Amenra $ N/A amble AAA open 091% S 635,286 $ $ 635,286 $ 2,195,997
Local Agency ltrvest Fund(LAIF) 15,090,000 vmrabk N/A open 155% 15,W 000 15,090,000 LAW 20,390,00(l
15,725,286
Short Term Investments
(I'ar on le")
Tune Deposit
Downey Smut,&Loan 250,000 3 20% AAA 11119/03 3 207 0 0 Neon,Savmgs 250,000
0
Medium Term Invesnnonta
(1 ear m 3 ears)
Cmpa'.Notes
GE Capital Cop 1'000,000 2 99% AAA 10/03/05 3 20% 994,130 1,018,400 BNY Western Tr 1,025,660
U S Gov't Agency Secundes
Federal Home Lom Mortgage C.,mauon 1WQa00 229% N/A 10/28/05 229% I"'000 1003,fi00 BNYWesem Tr 0
Federal Normal Mortgage A,Aeamm I,OOQo00 2,65% N/A 02/13/06 265% 999,750 1,001250 BNY Western To 1,004063
Federal Norval Mortgage Aamoi,uou 1,"," 250% N/A 09/11/06 250% 1,000,000 1,003,125 BNY Wesmm To 1,009,395
Federal Normal Mortgage A,,em,uom 10oQ0t10 2.90% N/A 081ts/06 290% I,000,WO 1,001,895 BNY Wcstern To 1,005,625
Federal Home Loan Mortgage Corpouuom I"'o00 306% N/A 09/15/06 306% 1000,0o0 1,013,930 BNY Wcsmrn To 1019,120
Time Deposit
Washington Mumal Boo: 1,00Q000 341% AAA 01/28/06 347% I,"," I,"," Washmgmn Mound 1,WO,Ooci
6,993,880
Long Tetm mvesunent
(3 eatto5 aa)
U S.Gov't Agency Secundes
Federal Home lean Bank I'W'P00 313% N/A 02/07/07 3.13% I,Poo,00o 1,009,062 BNY Western Tr 1020,625
Federal Nauonal Mortgage Aseaciauan l'ori 3.25% N/A 05/10/07 3.255 1,000,000 1,006,562 BNY Western Tr o
Fedeml Home Loan Bark- 1,000,000 3.34% N/A 0820/07 3.347, l"'coo 1,W6,975 BNY Western Tr 0
Federal Parm Cmdrt BnM I,M,000 360% N/A 10/29/07 3.601, 1,ot0J%10 1,004,062 BNY Western Tr 0
Federal Normal Mortgage Association 1,000,000 4.00% N/A 11/05/07 4.00% 0 0 BNY Wcstern Tr 1002812
Federal Nauonal Mori.,A,,.ieuon 1000,000 4.10% N/A 12P_6/07 410% 0 0 BNY Weslern Tr 1,007,151
Fedeml Home Loan Bank 1,000,ofo 3.80% N/A 02/04/08 380% 1,0o0,o00 1,W2,500 BNY Western Tr 1,008,750
Federal Farm Credit Bank I,000,WO 3.85% N/A 10/29/08 335% 1'"' 00 1,007,812 BNY Western To 0
Federal Home Loan BVA I,WQ000 433% N/A il/19/08 433% 1,0o0,o00 1,001,562 BNY Western To 0
Firming Cm,mmm(FICO) 500,000 9.80,% N/A 04/06/I8 9 80% 499,594 734,690 N...n Bark 757,345
7,498,594
Total Invested Cash $ 30,217,70 S 30,540,591 S 33,696,559
treasrep TREASURER'S MONTHLY REPORT
1/26/2004 MISCELLANEOUS AND TRUST ACCOUNTS
DECEMBER 31, 2003
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 30,217,760
$ 30,217,760
$ 30,217,760
Miscellaneous Accounts
Petty Cash 2,525 N/A N/A open none 2,525
Revolving Fund-Bank of America 8,228 N/A N/A open none 8,228
Trust&Agency-Bank of America 1,206,053 N/A N/A open none 1,206,053
Downpayment Assistance(Housing
Fund)-Washington Mutual 33,120 variable N/A open 0.42% 33,120
Workers Compensation-Bank of America 17,880 N/A N/A open none 17,890
_67,806
Deposits Held In Trust
Time Deposits
(FDIC Ihsured)
Downey S&L(Cat Cyn Country Club) 61,354 1.39% N/A 2/12/2004 1 39% 61,354
Downey S&L(Donovan Bequest) 17,778 1 09% N/A 2/13/2004 1.09% 17,778
Downey S&L(Palmer Cable TV) 4,765 1.34% N/A 1/19/2004 1.34% 4,765
Guaranty Bank(Coyote Springs Apt) 17,042 0.8091 N/A 6/24/2004 0.80% 17,042
100,939
Total Cash Deposited
$ 31,586,505
trnasmp TREASURER'S MONTHLY REPORT
01/26/04 BOND ISSUE RESERVE, DEBT SERVICE&RELATED FUNDS
DECEMBER 31, 2003
Cwpnn Ymld Adjusted
Par Value Rate Rndng Matwiry to Mawnty Cos[Basis Cade° (memo Only) Pnor Qd
ygTOM Market Value Source Market Value
1999 Wastewa¢r/Master Lease
AIM Govemment&Ae,Pon(Pnvam 511 variable AAA
open 06990 511 SII BNY Western Tr
I991197/01 Convmdon Cenmr 511 33I
Cash
1
AIM Goverwnem&Amcy PorlFPnvare 43,]W arable MA 1 1 BNY Wesrem Tr I
AIG Investment Agreement °pen 069% 4370
3,536,955 668% AAA 11/I/21 5.3fi90 43.]60 BNY Western Tr 68412
3,536,955 3,536,955 BNY Wesern Tr
199�Ai t 3,536,955
tpor 3,580,]I6
Cash
0
AIMBhort-Tenn lnvesunen[Trsy Pnvate v 0 0 BNY Weslero Tr 1
802,138 0 61 H1y111che lnvesvnrn[Agr. 120]fi00 7W% AAA MA open 802,138 802,138 HNY Werem Tr
01/01/22 ].00% 1,207 fi00 443,851
1,20>,60p BNY Western Tr 1,207,600
20018enes B-Housing 2,009]38
Cash 182
AIM Govemment&Agency Pnnf prtvam 3,852 v qM 182 182 BNY Western Tr is,
AIG lnvesuneM Agreement arable open 069% 3,852
969,105 5.22% AAA 08/01/21 5.i% 8,105 BNY Wesrem Tr 9,105
46$I05 968,105 BNY Nes[em Tr 4fi8,105
848
1994 Series A&B 4]2 139
AIM Govemment&Agency Portf Pnvare 754,663 vanable qM
opell
TMG Insurance hrvesunen[Age 1/17 0. 754,663 84,663 BNY Wesrem Tr ]SW,100
1]00,935 6.84% AA 09/01/I] 6 84%84% 1]00,935
I,7G0,935 BNY Weswm Tr 1,700,935
1996 MvlM1ple Capital FaclhGes Pm/ec[ 2,455,598
AIM Govemment&Agency Portf Pnvaw 75 vwlable AAA
AMBAC Invev°nent Agreement 1>30,000 640% AA 04/01/2] &40% 75 JS BNY Wesrem Tr 591,
499 6.40% 1,]30,OW 1]30,000 BNY Western Tr 1,730,M000
1,730,075
mention TREASURER'S MONTHLY REPORT
01/26/04 BOND ISSUE RESERVE, DEBT SERVICE&RELATED FUNDS
DECEMBER 31,2003
Coupon Yield Adjusted (memo only) Prior Qn.
Par Value Ram Rating Maturity to Mai Coco Bass Catevory Total Market Valae Source Market Value
1998 Airport GARB
AIG Investment Am,-Reserve 561221 5705 AAA 01/01/28 5707. 561,221 561,221 BNY Western To 561,221
AIM Government&Agency Po¢f Private 360,607 variable AAA opcn 068% 360607 360,607 BNY Western Tr 199,659
1998 Anp.rt PFC 921,929
AIG Investment Ago.-Reserve 849,728 5.70o AAA MAIMS 570% 849,728 949,729 BNY Western To 849,729
AIM Governmetu&Agency Pond Private 546,159 variable AAA open 0687. 546,159 546,159 BNY Western Tr 286,4fi4
1998 Multiple Capital Wastewater 1,395,887
AIM Government&Agency Po¢f Private 299,785 variable AAA .,an 068% 299,785 299,795 BNY Westem Tr 359,206
1998 Assessment District 155 A&B 99,785
Cash I8,701 18,701 18,701 BNY Westem Tr 18,701
AIM Government&Agency Pond Private 283,636 variable AAA ape. 069% 283,636 183,636 BNY Westem Tr 283,421
2001 Assessmun[Orshret 157/158 02337
Cash 0 0 0 BNY Western To 0
AIM Government&Agency Port Private 163,399 varubla AAA .,an 2687v 163399 163,389 BNYWesmrn Tr 163,266
Lease q]-Velucles 163,389
Wells Fargo Goverament Money Market 0 variable AAA open 0 0 Wells Fargo 1
2002 Parking Btrvcture 0
Cash
BNY Wes
AIM Government&Acre,PorUPriva open Ofi9% 4]]
t ,09
e 4]],092 variable AAA 3 3 NYWes.m Tr 3
2 4]],094 Btem Tr 562,405
4]],095
Totals
S 13,909,099 S 13,809p98 8 13,785,895
TREASURER'S MONTHLY REPORT
treasrep CALCULATION OF INVESTMENT LIMITATIONS
01/26/04 DECEMBER 31, 2003
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 N/A $15,725,286
1 year to 3 years 0.00% 50.00% 23.14%
3 years to 5 years 0.00% 30.00% 23.17%
over 5 years N/A N/A 1.65%
By Type of Investment:
Bankers Acceptance - in total N/A 40.00% 0.00%
Bankers Acceptance - single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Certificates of Deposit N/A 30.00% 331%
Corporate Notes N/A 20.00% 3.29%
Money Market Mutual Funds N/A 10.00% 0.00%
U.S. Government Agencies N/A 50.00% 41.36%
Mortgage Pass Thru's N/A 10.00% 0.00%