HomeMy WebLinkAbout5/19/2004 - STAFF REPORTS (23) DATE: March 26, 2004
TO: City Council
FROM: Director of Finance & Treasurer
RE: Treasurer's Investment Report as of March 31, 2004
Attached is the Treasurer's Investment Report as of March 31, 2004. The report includes the face
value and coupon rate (if applicable) of the investments and the source for the market value
estimate. Also included is information on the investments of Bond Issue reserve funds, and on loan
repayment programs managed by a bank.
The investments, in type, maturity and as a percentage of the total portfolio, are in compliance with
the existing City Council-approved investment policy with one exception the FICO notes ($500,000,
4/16118, 9.8%) exceed the 5 year limitation on maturities (Detail of Investments, Long Term
Investments, Mortgage Pass Thru's). The investment in question was purchased prior to the
adoption of the 5-year limitation. Since it appears to represent no additional risk either because of
credit-worthiness or liquidity, earlier councils decided to allow it to be retained in the investment pool
because the yield is higher than attainable under current market conditions. We recommend that
this exception to the policy be continued.
State law requires this report to be submitted within 30 days of the end of the quarter. Because all of
the City's bank accounts may not be completely reconciled, there may be minor adjustments to the
cash on hand in the checking account and to the valuation of the bond issue's money market
investments. All other amounts are actual.
The weighted average maturity (WAM) of the portfolio is 391 days. The maximum WAM allowed by
the Investment Policy is 1095 days. The current portfolio and expected revenue cash flow will be
sufficient to meet budgeted expenditure requirements for the next six months and the foreseeable
future thereafter.
Submitted by: ,
Thomas M. Kanarr
Treasurer
lla3
treasrep CITY OF PALM SPRINGS
4/26/2004 TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
MARCH 31, 2004
On Call Deposits Adjusted Basis Category Total Percentage
Checking Account $ -17,948
State Pool 23,690,000 $ 23,672,052 66,80%
Short Term Investments
( 1 ear or less)
Medium Term Investments
( 1 ear to 3 ears)
Corporate Notes 994,130
U.S. Gov't Agencies 4,272,727
Time Deposit 1,000,000 6,266,857 17.68%
Long Term Investments
U.S. Gov't Agencies 5,498,594 5,498,594 15,52%
Total Invested Cash
$ 35,437,503 100.00%
*Some investments made prior to the implementation of the
current Investment Policy exceed the 5 year lunit.
treasrep TREASURER'S MONTHLY REPORT
4/26/2W4 DETAIL OF INVESTMENTS
MARCH 31, 2004
Coupon Yield Adjusted
Par Value Rate Rating Maturity onMamdry Cost Basta Category Tmal Marker Va1uc Source Mark t Value
On Call De osih
Checking-Bank of Amedca $ N/A variable AAA open 0.91% $ -17,948 $ $ -17,943 Local Agency lnv.L Fund(LAM) 23,690,000 variable N/A open 1A7% 23,690 5 635,28fi
,000 23,fi90,000 LAIF 15,090000
23,672,052
Short Term Invesmonts
(I year on lesa)
Medinm Term Invvsworms
(1 year to 3 yeacO
Corporate Notcs
GE Capital Corp. 1,"," 2.99% AAA 10/03/05 3.20% 994,130 1,021,7W ENY Western Tr 1,018,400
U S.Gov't Agency Secunties `
Federal Home Loan Mortgage Corpormon 1'"' 0 2.29% N/A 10/28/05 2.29% 1,000,W0 1,000,810 HNY Western Tr 1,003,600
Federal National Mortgage Associavnn L00 'Wo 2.65% N/A 02/13/06 2.65% 0 0 BNY Wesmm Tr 1, ,250
W Federal National Mortgage Assomauov L000,000 250% N/A 08/11/06 250% 1,OO ,OOD 1,004,375 BNY Western Tr 1,003,125
Federal National Mortgage Association 1,000,000 2 90% N/A O9118106 2%% 272,727 272,727 BNY Western Tr 1,001,875
Federal Home Loan Mortgage Corporation 1,OOQ000 3 06% N/A 09/15/06 3.06% L"'000 1,016,440 BNY Western Tr I,OI3,930
Federal Home Loan Bank 1,000,000 3.13% N/A 02/07/07 313% L000.000 1,014,375 BUY Western Tr 1,009,062
Time Deposit
WazWvgton Mutual Bank I,000,000 3.47% AAA 01/19/06 347% 1,000,0W 6,266,857 1,000,000 Washington Manual
Mual LDOD,DOD
Long Term investment
(3 years to 5 yens)
U.S.Gov't Agency Secunties
Federal Home Loan Bank 1,000,000 3.10% N/A 04/16/07 3.107 1,000,000 I,000,625 HNY Western Tr 0 Federal National Mortgage Asseciatim 1,11W,W0 3.25% N/A 05/10/07 3.25% 1,000,000 1,002,18] BNY Western Tr LOOfi,560 Fetleml Home Loan Bank 1,000,000 334% N/A 08/20/07 334% 1'"' 00 1,008,125 BNY Western Tr 1,006,975
Federal Farm Credit Bank I,000,00D 3.60% N/A 10/29/07 3.6017 L000,000 1,012,500 BNY Western Tr 1,W4,062
Federal Home Loan Bank 1,000,000 3.80% N/A 02/04/08 3.SD% 0 0 BNY Wearern Tr 1,002,500
Federal Farm Credit Baer 1,000,000 385% N/A 10/29/08 385% 1,000,000 1,02],SI2 BNY Western Tr 1,007,8I2
F
Federal Home Loan Bam, 1,000,000 433% N/A II/19/08 4.33% 0 0 BNY WeIem Tr 1,00L562FinancingCnrporauon(FICO) 500,OOD 9.90% N/A 04/06/18 9.80% 498,594 762,815 Natmotl3 i, 734,6W
5,499,594
Tmal rrtves[ed Cash
$ 35,437,503 $ 35,816,543 $ 30,540,591
treasrep TREASURER'S MONTHLY REPORT
4/26/2004 MISCELLANEOUS AND TRUST ACCOUNTS
MARCH 31, 2004
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 35,437,503
$ 35,437,503
$ 35,437,503
Miscellaneous Accounts
Petty Cash 2,525 N/A N/A open none 2,525
Revolving Fund-Bank of America 17,587 N/A N/A open none 17,587
Trust&Agency-Bank of America 797,117 N/A N/A open none 797,117
Downpayment Assistance(Housing
Fund)-Washington Mutual 33,153 variable N/A open 0.40% 33,153
Workers Compensation-Bank of America 5,256 N/A N/A open none 5,256
855,638
Deposits Held In Trust
Time Deposits
(FDIC Insured)
Downey S&L(Cat Cyn Country Club) 62,204 1.14% N/A 2/11/2005 1.14% 62,204
Downey S&L(Donovan Bequest) 12,869 0.95% N/A 10/12/2004 0.95% 12,869
Downey S&L(Palmer Cable TV) 4,829 0 95% N/A 1/18/2005 0 95% 4,829
Guaranty Bank(Coyote Springs Apt) 17,042 0.80% N/A 6/24/2004 0.80% 17,042
96,944
Total Cash Deposited
$ 36,390,085
TREASURER'S MONTHLY REPORT
o-ea:rep BOND ISSUE RESERVE, DEBT SERVICE&RELATED FUNDS
04/26/04 MARCH 31, 2004
Coupon Yield Adjusted (memo only) Prior Qv.
Par Value Bale Baring Maturity to Maturity Cost Basis Category Tot] Market Value Source Market V]uc
1989 Wasmwamu]vbpter L,pe
AIM Government&Agency Pont Private 511 variable AAA open 0.65% 511 511 BNY Wesiem Tr 511
1991/97/01 Convention Center
11
Cash 1 1 1 BNY Western Tr I
AN Government&Agency Pond Private 43,794 variable AAA open 065% 43,794 43,794 BNY Western Tr 43,760
AIG levesnnent Agreement 1,280.673 5.36% AAA I1/l/25 536% 1,290,673 1,280,673 BNY Western Tr I,280,673
AIG Investment Agreement 2,256,282 668% AAA ll/I/21 6.68% 2,256,282 2,236,282 BNY Wesiem Tr 2,256,282
1992 Airport 3,580,750
AIM Short-Term lnversam,Tmy P 3WQ566 variable AAA open 0.627 300,566 Bayerische]aveswent Agr 1,207,6W0 700% AAA 01/01/22 7W% 1,207.600 300,566 BN Weem Tr 802,138
, 0 , BN Western Tr 1, 0 ,2001 Series B-Housing I J08,166
Cash 182 192 182 BNY Wesiem Tr 182
APN Government&Agevcy Portf Private 3,955 varivble AAA open 0.65% 3,855 3,855 BNY Western Tr 3,852
AIG Investment Agreement 468,105 5.22% AAA 08/01/21 5.22% 469,105 468,105 BNY Western Tr 468,105
1994 Series A&B 472,142
AIM Govemmucat&Agency Portf Private 610,701 variable AAA open 0 65% 610,701
TMG B 610,701 BNY Western Tr 754,663
ssuruice Investment Age 1,700,935 684% AA 09/01/17 6.84% 1,70Q935 1,70Q935 BNY Western Tr 1,70 ,935
1996 Multiple Capital Facilities Project
2,311,636
AIM Government&Agency Portf Private 1,132,500 variable AAA open 0.65% 1,132,500 A 1,132,500 BNY Western Tr 75
MBAC Investment Agreement I,730,000 640% AA 04/Ol/27 640% 1,730,W00 1,730,0W0 BNY Western Tr 1,730,000
2,862,500
TREASURER'S MONTHLY REPORT
measrep BOND ISSUE RESERVE, DEBT SERVICE &RELATED FUNDS
04/26/04 MARCH 31, 2004
Coupo. Yteld Adjosed (memo only) Prior Qw.
Par Vale Rate Rating Mamnty to Maturity Cost Basis Category Tmm Market Valve Somme Market Value
1998 Air mn GARB
AIG Invesunent Ago-Reserve 561,221 5.707. AAA 01/01/28 5.70% 561,221 561,221 BNY Western Tr 561,221
AIM Government&Agency Ponf Private 141,025 vanable AAA open 0.65% 141,025 14I,025 BNY Western Tr 360,W7
1998 Airpon PFC 702,246
AIG Investment Agn-Reserve 849,728 5.70% AAA 01/01/29 5.70% 849,729 949,728 BNY Western Tr 949,728
AIM Government&Agency Portf Pnvate 212,908 variable AAA open 065% 212,908 212,908 BNY Western Tr 546,159
1998 Multiple Capita Wastewater ,062,636
AIM Government&Agency Proof Private 499,195 variable AAA open 0.65% 499,195 499,195 BNY Wesmrn Tr 299,785
1998 Assessment Deanne,li5 A&B 499,195
Cash 0 0 0 BNY Western Tr 18,701
AIM Governmeat&Agency Ponf Private 323,696 variable AAA ape. 065% 323,696 323,696 BNY Western Tr 283,636
2001 Assessment Distnet 157/I58 23,696
AM Government&Agency Ponf Private 163,513 variable AAA open 0 65% 163,513 163,513 BNY Western Tr 163,389
2002 Parking Stmctu¢ 163,513
Cash 3 3 3 BNY Wesrem Te 3
AIM Government&Agency Ponf Private 95,404 vanable AAA ape. 065% 95,404 95,404 BNY Western Tr 477,092
2004 Assessment District 161
95,407
AM Governme.[&Age.,Pelf Private 2,428,070 vanable AAA open 0 65% 2,428,070 2,428,070 BNY Western Tr 0
Totals 2,428,070
S Ifi,010,468 $ Ifi,010,4fi8 S 13,809,098
treasrep TREASURER'S MONTHLY REPORT
04/26/04 CALCULATION OF INVESTMENT LIMITATIONS
MARCH 31, 2004
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 N/A $23,672,052
1 year to 3 years 0.00% 50.00% 17.68%
3 years to 5 years 0.00% 30.00% 14.11%
over 5 years N/A N/A 1.41%
By Type of Investment:
Bankers Acceptance - in total N/A 40.00% 0.00%
Bankers Acceptance - single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Certificates of Deposit N/A 30.00% 2.82%
Corporate Notes N/A 20.00% 2.81%
Money Market Mutual Funds N/A 10.00% 0.00%
U.S. Government Agencies N/A 50.00% 27.57%
Mortgage Pass Thrn's N/A 10.00% 0.00%