HomeMy WebLinkAbout6/16/2004 - STAFF REPORTS (20) DATE: May 26, 2004
TO: City Council
FROM: Director of Finance & Treasurer
RE: Treasurer's Investment Report as of April 30, 2004
Attached is the Treasurer's Investment Report as of April 30, 2004. The report includes the face
value and coupon rate (if applicable) of the investments and the source for the market value
estimate. Also included is information on the investments of Bond Issue reserve funds, and on loan
repayment programs managed by a bank.
The investments, in type, maturity and as a percentage of the total portfolio, are in compliance with
the existing City Council-approved investment policy with one exception: the FICO notes($500,000,
4/16/18, 9.8%) exceed the 5 year limitation on maturities (Detail of Investments, Long Term
Investments, Mortgage Pass Thru's). The investment in question was purchased prior to the
adoption of the 5-year limitation. Since it appears to represent no additional risk either because of
credit-worthiness or liquidity, earlier councils decided to allow it to be retained in the investment pool
because the yield is higher than attainable under current market conditions. We recommend that
this exception to the policy be continued.
State law requires this report to be submitted within 30 days of the end of the quarter. Because all of
the City's bank accounts may not be completely reconciled, there may be minor adjustments to the
cash on hand in the checking account and to the valuation of the bond issue's money market
investments. All other amounts are actual.
The weighted average maturity (WAM) of the portfolio is 316 days. The maximum WAM allowed by
the Investment Policy is 1095 days. The current portfolio and expected revenue cash flow will be
sufficient to meet budgeted expenditure requirements for the next six months and the foreseeable
future thereafter.
Submitted by:
d � Jj(4d�pf
Thomas M. Kanan
Treasurer
treasrep CITY OF PALM SPRINGS
5/25/2004 TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
APRIL 30, 2004
On Call Deposits Adjusted Basis Category Total Percentage
Checking Account $ 810,123
State Pool 26,690,000 $ 27,500,123 74.34%
Short Term Investments
( 1 year or less)
Medium Term Investments
( I year to 3 ears)
Corporate Notes 994,130
U.S. Gov't Agencies 3,000,000
Time Deposit 1,000,000 4,994,130 13.50%
ILong Term Investments
U.S. Gov't Agencies 4,498,594 4,498,594 12.16%
Total Invested Cash
$ 36,992,847 100.00%
*Some investments made prior to the implementation of the
current Investment Policy exceed the 5 year limit.
treasrep TREASURER'S MONTHLY REPORT
5/25/20(A DETAIL OF INVESTMENTS
APRIL 30, 2004
Coupon Yield Adjusted (memo only) Prior Qv.
Par Value Bate Bating Maturity to Maturity Cost Basb Category TOW Market Value Source Market Value
On Call De asps
Checking-Bark of Amenca $ N/A variable AAA open 0.93% $ 810,123 $ $ 810,123 $ -17,948
Local Agency Invest Fund HALF) 26,690,000 variable N/A open 1.45% 26,690,000 26,690,000 LAIF 23,690,000
27,50D,123
Shan Term Investments
(1 year or less)
Medium Term Invemnena
(I year to 3 years)
Corporate Noes
GE Capita Corp. 1,000,000 299% AAA 10/03/05 3.20% 994,130 1,012,520 BNY Wesem Tr 1,021,700
U.S.Gov'L Agency Secunues
Federal Home Loan Mortgage Corporation I,000,000 229% N/A 10/29/05 2.29% 0 0 BNY Western Tr 100,810
Federal National Mortgage Association 1,000,000 2.50% N/A 08/11/06 2.50% l'"'000 995,312 BNY Westem Tr 1,004,375
Federal National Mortgage Assocbuou 1,000,000 2.90% N/A 08/18/06 2.90% 0 0 BNY Westem Tr 272,727
Federal Home Loan Mortgage Corporation 1,000,000 3.06% N/A 09115/06 3.06% I,WQ000 I,W7,250 BNY Western Tr 1,016,440
Federal Home Loan Bank l'"'000 3.13% N/A 02/07/07 3.13% 1,000,1100 1,001,875 BNY Western Tr 1,014,375
Federal Home Loan Bank 1,000,000 3.10% N/A 04/16/07 3.10% 0 0 BNY Westem Tr 1,",625
Time DeposiL
Washiugmu Mutual Bar; I,1N10,000 3.47% AAA 01/28/06 3.47% 1,000,000 1,000,000 Washington Mutual 1,000,000
4,994,130
Long Term Invesimeut
(3 years to 5 years)
U.S.Gov't Agency Seendues
Federal National Mortgage Assocation 1,000,W0 325% N/A 05/10/07 33% l'"' 00 1,0OQ312 BNY Westem Tr 1,002,187
Federal Home Loan Bank 1,000,OW 334% - N/A 09/20/07 3.34% 1,000,000 999,375 BNY Western Tr 1,008,125
Federdl Farm Credit Bank 1,ODO,WO 3,60% N/A 10/29/07 3.60% I,000,000 996,250 BNY Westem Tr 1,012,500
Federal Farm Credit Bark 1,000,000 3.83% N/A 10/29/08 3.85% 1,OW,WO 998,437 BNY Western Tr 1,027,812
Financing Corporation(FICO) 500,000 9.80% N/A 04/06/18 9.80% 498,594 715,470 NmmmBark 762,815
4,499,594
Told Invested Cash $ 36,992,947 $ 37,226,924 $ 35,816,543
TREASURER'S MONTHLY REPORT
treasrep MISCELLANEOUS AND TRUST ACCOUNTS
5/25/2004 APRIL 30, 2004
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 36,992,847 $ 36,992,847
$ 36,992,847
Miscellaneous Accounts
Petty Cash 2,575 N/A N/A open none 2,575
Revolving Fund-Bank of America 10,002 N/A N/A open none 10,002
Trust&Agency-Bank of America 816,479 N/A N/A open none 816,479
Downpayment Assistance(Housing
Fund)-Washington Mutual 33,153 variable N/A open 0.40% 33,153
Workers Compensation-Bank of America -15,170 N/A N/A open none -15,170
847,039
Deposits Held In Trust
Time Deposits
(FDIC Insured)
Downey S&L(Cat Cyn Country Club) 62,204 1.14% N/A 2/11/2005 1.14% 62,204
Downey S&L(Donovan Bequest) 12,869 0.95% N/A 10/12/2004 0.95% 12,869
Downey S&L(Palmer Cable TV) 4,829 0.95% N/A 1/18/2005 0.9557 4,829
Guaranty Bank(Coyote Springs Apt) 17,042 0.80% N/A 6/24/2004 0.80% 17,042
96,944
Total Cash Deposited $ 37,936,830
TREASURER'S MONTHLY REPORT
treasrep
BOND ISSUE RESERVE, DEBT SERVICES, RELATED FUNDS
05/zs/a4 APRIL 30, 2004
Coupon Yield
Adjusted
Imemv only) Prior [r.
Par Value Rate Ruing Maturity to Maturity Cost Basis Category Total Market Valhoue S°nrce �
Mazke[Value
1989 Wastewater/Master Lease
AIM Government&Agency Portf Private 0 v.able
AAA open 0.65E 0
0 BNY Westem Tr I991/97/01 Convention Center 5110
Cash
AIM Govemm¢vt&Agency PortfPnvate 972,078 variable 1 1 BNY Westem Tr AIG Investment Agree '�A opev 0.66E 972078 1
Agreement 1,280,fi73 536E AAA 972,078 BNY Western Tr 43,794
AIG lvves[mev[Agreemen[ ,
11/1/25 536E I,2
668E 2,256.282
,673
2,256,282 6.68% AAA II/12I 1,280,673 Y W¢smm Tr 1,280,673
56.282 eN
I99 Airport 2,256,252 BNY Westem Tr 2,256,282
A 4,509,034
AIM Sh Term nevr Tray p 400,784
Bayensche he lavesvnem nent Agr. vanabte AAA open 057E 400,784
1,207,600 7.00% AAA 01/01/22 7.00E 400,784 BNY Westem Tr 300,566
1,207,600 2001 Series B-Housing 1,608,394 1,207,600 BNY Western Tr 1,207,600
Cash
82
AIMGovemmem&Agcm Pouf private 3,856 variable 182 182 BNy Westem Tr
AIG lnveslmev[Agreement AAA op. 0.66E 3,856 182
468,105 5.22E AAA 08/01/21 522E 4]2,143 3,956 BNY West.Tr 3,955
468,105 468,105 BNY Westem Tr 1994 Senes A&B 468,105
AIM Goveramem&Agency Porn,Private 610,858 variable
TMG loamoeve lavenmeat Agr AAA °pen 6.84E 700,935
1,700,935 6.84E AA 09/OI/I7 6.84E 610,858 BNY Western Tr 610,701
I,700,935 1,700,935 BNy Westem Tr
1996 Mvlfiple Capital paq)ities Project 2,311,793 1,700,935
AIM Goveramcn[&Agency Pouf private
AMBAC Ivvesvvev[Agreement 456 variable AAA open 066E
1,73Q000 6.40E AA 04/01/27 6.40E 456 456 HNY Westem Tr 1,132,5W
1,730," 1'ua'%10 BNY Westem Tr 1,730,000
1,730,456
TREASURER'S MONTHLY REPORT
treasrep BOND ISSUE RESERVE, DEBT SERVICE&RELATED FUNDS
05125r04 APRIL 30, 2004
Coupon Yield Adjusted (memo ody) Poor Qn.
Par Value Rate Rating Maturity to Maturity Cost Basis Category Total Market Value Source Market Value
1998 Arrport GARB
AlG luvesmtent Agr.-Reserve 561,221 5 70% AAA 01/01/28 5.70% 561,221 561,221 BNY Western Tr 561,221
AIM Government&Agency Poorf Pnvare 189,052 variable AAA open 0.6656 188,052 188,052 TINY Westum Tr 141,025
749,273
1998 Airport PFC
AIG Investment Agr.-Reserve 849,728 5.70% AAA Ol/01/28 570% 949,729 949,729 BMWevern Tr 949,729
AM Government&Agency Poof Private 283,W6 variable AAA open 066% 283,W6 283,W6 BNY Western Tr 212,908
1,133,634
1998 Multiple Capita Wastewater
AIM Government&Agency Poof Private 299,645 variable AAA open 0.66% 299,645 299,M5 13NY Western Tr 499,195
299,645
1998 Assessment District 155 A&B
ABvf Government&Agency Portf Pmata 323,777 variable AAA open 0.66% 323,777 323,777 BNY Western Tr 323,696
323,777
2WI Assessment District 157/158
AIM Government&Agency Portf Private 163,555 variable AAA open 066% 163,555 163,555 BNY Western Tr 163,513
163,555
20112 Parking Stmcture
Cash 3 3 3 BNY Western Tr 3
AIM Governmem&Agency Pont Private 86,868 variable AAA open 065% 86,868 86,868 13 YWestern Tr 95,404
86,871
2004 Assessment District 161
AIM Goverrenent&Agency Portf Private 2,429,179 viable AAA open 0.667 2,429,179 2,429,179 BNY Westem Tr 2,428,070
2,429,179
Tells $ 15,817,744 8 15,817,744 $ 16,010,469
treasrep TREASURER'S MONTHLY REPORT
05/25/04 CALCULATION OF INVESTMENT LIMITATIONS
APRIL 30, 2004
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 NIA $27,500,123
1 year to 3 years 0.00% 50.00% 13.50%
3 years to 5 years 0.00% 30.00% 10.81%
over 5 years N/A N/A 1.35%
By Type of Investment:
Bankers Acceptance - in total N/A 40.00% 0.00%
Bankers Acceptance - single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Certificates of Deposit N/A 30.00% 2.70%
Corporate Notes N/A 20.00% 2.69%
Money Market Mutual Funds N/A 10.00% 0.00%
U.S. Government Agencies N/A 50.00% 20.27%
Mortgage Pass Thru's NIA 10.00% 0.00%