HomeMy WebLinkAbout1/30/2008 - STAFF REPORTS - SS.2. T
LIBRARY BOARD OF 215t Century Libraries
TRUSTEES/CITY COUNCIL
- Community gathering place
Joint Meeting - Information Commons
• Early Literacy
January 30,2008 • Basic Literacy
• Lifelong learning
• Recreation
21st Century library buildings 215t Century library buildings
need to provide: need to provide, cont:
Flexibility of space fewer interior wollg Group seating amangcmentu.Comfortable lounge
Large seating spaces for lectures,programs 5nd searing
presentotlong Self service options
Exhibit space Wireless and standard Imernet access
Aylllty to podcast and vldcocenference Ergonomic work am-as for staff
Latest IT technology Storage
Quiet areas for group study and tutoring
Computer training labs
Lack of Storage Staff offices being used for
storage
Q�`3o/xoQs
€A4 SSA-7-
1
Storage in community room
Staff
work
' area
Storage in the Board room Storage in staff work area
Public magazine display area Public computer area
Jh
Public area Public area
Public area °"`"-
Staff work area in storage 1•
closet Failing
GT-,w�`^�� � roof, '•
` ^ .. evidence N A'
of leaks
!;vyy N a
3
�1
Failing roof, evidence of
leaks 1 HVAC
1 venting
issues
u t',l
Public area & Staff work area Office in materials storage
y .closet
1 _
— — .
w iaY .,
4
COST OPTIONS
A. tion'1:,Renovatton of Existing Libra with Existing Plan
1 Renovation of Existing Library 37,487 sf $121 74 54,563,482
2 Furnishings, Equipment&Terhnclogy $1,055,301
3 Fees,Owner Costs&Contingencies $1,276,972
Total Project Cost:Option 1 37,487 sf $183 95 $6,895,755
S. O ion 2:Renovation of Existing Llbra 'with NOW Plain and selsmic upgrade)'—, I '
1. Renovation of Existing Library 37.487 sf $188 32 $7,059,393
2 Furnishings, Equipment&Technology $1,282,097
3 Fees,Owner Casts&Contingencies $1,719,866
Total Project Cost:Option 37,487 sf $26840 $10,061,358
C.;Option—I Renovation of Existing Libra with'Ja"cees Buildin'
1 Renovation of Existing Library 3707 sf $188 32 $7,059,393
2 Renovation of Jaycees Building 3,200 sf $19812 $633,987
3. Furnishings, Equipment&Technology $1,451297
4. Fees,Owner Casts&Contingencies $1,876,801
Total Project Cost:Option 3 40,687 sf $270 88 $11,021,473
[O.:,,Option 4;Renovation of Existing,Library with Jaycees Bulldin and.Commun' ,Room Addition ' ,�
1. Renovation of Existing Library 37,487 sf $188 32 $7,059,393
2 Renovation of Jaycees Building 3,200 sf $19812 $633,987
3 New Community Room Addition 4,000 sf $412 42 $1,649,675
4. Furnishings, Equipment&Technology $1,M297
5 Fees,Owner Costs&Contingencies $2,171,330
Total Project Cost:Option 4 44,697 sf $294.37 $13,154,682
E.j Option 5:Renogation of Existing Library,vA4 New,Programmed Ex ansiop andSitaw'ork.
1. Renovation of Existing Library 37,467 sf $188 32 $7,059,393
2. New Building Expansion 24,197 sf $33511 $8,108,764
3. Sitework(new parking,etc) $872,812
4. Furnishings, Equipment&Technology $2,5C5,133
5. Fees,Owner Costs&Contingencies $3,450,163
Total Project Cost:Option s 61,684 sf $356 60 $21,996,265
Q/ftl'Dro?DO'�
PHASING - COST
RAMIFICATIONS
PROJECT COST MODEL:OPTION 4
RENOVATION OF EXISTING BUILDING WITH JAYCEES BUILDING AND NEW COMMUNITY ROOM
I.BUILDING AND SITE CONSTRUCTION
A.' Reriovation of ESlslin Library' - '- Completion:December 2009
1 Foundations 37487 S0.46 $17,250
3 Superstructure 37.487 $10.00 $374.870
4 ExledorEnclosure 37,487 $1.39 $52,039
5 Rooting 37,487 $750 $281,018
6 InteriorConstruchon 37.487 525,56 $958,200
8, Mechanical 37,487 $47.36 51,775,569
9, Electrical 37.487 $30.75 $1,152,686
10 Building Equipment 37,467 $0.70 $29,440
11 Silework/Prc arobon 37.487 56.16 5230.837
Subtotal Net Direct Renovation Cost 37,487 $129.96 54,371,901
GCIOHP @ 20% $974,381
Design Contingency @ 15% $376,943
Escalation to mitlpl of conslructmn 512009 @ 141 $941,252
Total Existing Building Renovation Cast 37,487 $204.46 $1.664,484
B,a RonoVaUanof J tees Buildin -.Cam Iatlon'tOctober x010
4 ExteriorEnclosure 3,200 $1.08 $3.450
S. Roofing 3,200 $834 S26,880
6 Interior Construction 3.200 $32,52 51D4,050
8 Mechanical 3,200 $4657 $149,014
9 Electrical 3,200 $32.64 $104,453
10 Building Equipment 3,200 S9.20 $29,440
11. SiteworklPreparation 3200 $6.39 $20,447
Subtotal Net Direct Renovation Cost 3,200 $136.73 $437,534
GC(OHP @ 20% S87,507
Design Contingency @ 15% S78,756
Escalation to micipt of construchan 5l2010 @ 22% $132,835
TotalJaycoes Building Renovation Cost 3,200 $230.201 $736,632
C.'Addl ion'df New Community Room 1 ,. Completion!October 2012
1 Foundations 4,000 $6.00 $24,000
2 Substructure 4,000 $6.50 $28,000
3 Superstructure 4 000 531,45 $125,800
4 Exterior Enclosure 4,000 $50.54 $202,160
5 Rootng - 4.000 $8,69 $34,764
6. Interior Construction 4,000 $44,22 $176,869
8 Mechanical 4.000 550.85 $203,400
9 Electrical 4,000 $29.51 $118,025
10 Building Equipment 4.000 $25.T7 $10$,075
11, SitewcCPre aratlon 4,000 $6.35 $25,400
Subtotal Net Direct Addition Cost 4,000 $259.87 $1,039,493
GC1OHP @ 20% $207,899
Design Contingency @ 151h $187,109
Escalation to midp!of construction 512012 @ 3B% $545,110
Total Addition Construction Cost 4,000 $494,90 $1,979,610
510.880;7$7
7otal'ESllmated,Bulldla ;hadovat6,apd`Addition r'
Unitl CostSlunitl Est.Cost
A. Fltthfi In s And E 1 milli
Allowance for New Shelving and Furnlshln s 44,687 $25 00 $1 117,175
Su6total Net Furnishings(gsf 44,687 $2500 $1,117,175
Delivery and Installation @ 101% $111 718
Design Contingency @ 12% St47,467
Total New Furnishings Costs 44,687 530601 $1,376,350
9. $I' a;;
1 Bullding and Library Slgnage 44,667 $075 $33,515
2. Donor Recogni bon Allow 310,000
3 Artwork Allowance Allow $5,000
Subtotal Slgnage and Artwork 44,6971 $1.09 $48,515
,u- a w .,qt"C^w 1 ; MrC: 1101 t
1 Audiovisual Allow $150,000
2. Computers(assume from operating budget) Allow So
3 Network(including wireless) Allow $70,000
4 Server Relocation Allow $0
5 Security and Survelliance Allow $20,0(30
Subtotal Technology 44,687 55.37 $240,000
fife Fi `n�i'�ii1'tt7ify�A�?�?G+ ,(' �•1av{c�'�,.�„+„„a� tlita$ �1",.,�{,uy�Y
Ill.FEES AND ADMINISTRATIVE COSTS
%or Unitsfl Unit Basis I Est.Cost
A. ProlessionalFees
1. Programming and Pre-design $150,000
2. Base Architectural Services 10.0% $10,380,727 $1,038,073
3 FF&El7echnology Design Services 10.0% Sl$64,875 S166,487
4. Special Consultants 1.0% $10,380,727 $103,807
5 Reimbursable Expenses Allow $50000
Subtotal Professional Fees $1,508,367
B. Owner's Direct Costs
1 Permds and other Fees $125.000
2 Geoteohnical $5,000
3.Survey $0
4 Inspechon $15,D00
5 Interim Moving and Relocation Costs $50,000
6. opening EventlPublic Relations Costs $20 000
Subtotal Owners Direct Costs $215,000
C. Project Contingencies
1. Construction Change Order Contingency(@ 50%) 5%I $10,580,7271 $519,036
2 Contingency on Other Project Elements(@ 3%) 3% $3,388,2421 $101,647
Subtotal Project Contingencies $620,684
Total Fees and Administrative Costs $2,344,051
Total Project Cost Model $14,389,653
a
C
LL y 'V
2
, 7
U O
N
Z �
F- Q
` '- - -_- = ' - _--- -- ---- - - --- -- � f�' _> � � � is _ '- •,_� .� \ � - _ - - -_- - - - _ - � I
Y _ W
-- _ _ - - -
ell
SUNRISE WAY
A
A
A
A
�
�I
BARISTO ROAD
O - -
1^
I INiil
�E%5T G�STRUCTURE
I 'y
— S
I II I
,
w h'IJ�a
I III
' A
- , I
1
L. I .ti
44/
l� —
I
1
l
NL ti
r
N. n*. r
z /.
I
r
r
f I
I 7
Ff'
V
-.J
eN
Y49•'�. +o Kg G! e},>".q,.. �lY l.r r 7 �,d y i
6 d
If.il�.rigs a br
k ry.r
Vk
\ /
r �nI'�.�•Iln,lli,,l"IIO��a'�y7x„ .t�,'�� � I, --.�17 \ \ � __.f �� ��I�r��� 1�.�'
rt
. 7 � � � EXISTING STRUCTURE
/' ,/,. _ '
r
{
j.
'VWY'-
1' I•
l
r �h
F_: I
I
I 1 I
i I
1
1
1 . .
1 I '
h'
11 j 1 1
1, -
I
p
I �
I
i y( ry
1 .
I -
b
I
�ii a WI Ill 1,11 n r
ILI
I ' SITE PUN
i LI I �rig � i 1f �
�EXISTING eua01NG
LII