HomeMy WebLinkAbout22265 - RESOLUTIONS - 6/18/2008 RESOLUTION NO. 22265
A RESOLUTION OF THE CITY COUNCIL. OF THE CITY OF
PALM SPRINGS, CALIFORNIA APPROVING THE
BUDGET FOR FISCAL YEAR 2008-09.
WHEREAS, a budget for the fiscal year 2008-2009 has been prepared by the City
Manager, Department Heads, and other City personnel; and
WHEREAS, the City Council has examined said budget and conferred with the City
Manager and Department Heads; and
WHEREAS, the City Council desires to adopt a final budget for the fiscal year; and
WHEREAS, the City Council has, after due deliberations and consideration, made such
amendments in the proposed final budget as it considered desirable; and
WHEREAS, the City Council by Resolution 21901 adopted the Fiscal Year 2007-08
Budget.
NOW THEREFORE BE IT RESOLVED by the City Council of the City of Palm Springs,
SECTION 1. That the budget attached hereto and made a part hereof is hereby
approved and effective July 1, 2008.
SECTION 2. That the Director of Finance and Treasurer is authorized to record
interfund transfers in accordance with the Summary of Budgeted Interfund
Transfers attached hereto and made a part hereof.
SECTION 3. That the Finance Director of the City of Palm Springs is authorized to
record the budget and such other accounting entries as may be
necessary for proper accounting treatment in accordance with rules and
regulations applicable to other City of Palm Springs funds.
SECTION 4. That the prepayment of demands prior to audit by the Finance Committee
and the City Council may be made by the Director of Finance in conformity
with the authority provided by Section 37208 of the Government Code of
the State of California.
SECTION 5. That the Capital Projects for Fiscal Year 2008-2009 described in said
budget may be financed from amounts received by the City from the
proceeds of bonds, Certificates of Participation or other tax-exempt
obligations and not from the revenue described in said budget, if the
Council determines that it is in the best interest of the City to do so, and
subject to the successful completion of proceedings therefore.
Resolution No. 22265
Page 2
ADOPTED THIS 18th day of June, 2008.
David H. Ready, Ci�, ager
ATTEST:
mes Thompson, City C erk
CERTIFICATION
STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE. ) ss.
CITY OF PALM SPRINGS )
I, JAMES THOMPSON, City Clerk of the City of Palm Springs, hereby certify that
Resolution No. 22265 is a full, true and correct copy, and was duly adopted at a regular
meeting of the City Council of the City of Palm Springs on the 18th day of June, 2008, by
the following vote:
AYES: Councilmember Hutcheson, Councilmember Mills, Councilmember
Weigel, Mayor Pro Tem Foat and Mayor Pougnet.
NOES: None.
ABSENT: None.
ABSTAIN: None.
mes Thompson, City Clerk
City of Palm Springs, California
Resolution No-22265 CITY OF PALM SPRINGS
Page 3 APPROPRIATION SUMMARY BY FUND TYPE&ACTIVITY
FISCAL YEAR 2008-2009 BUDGET
OPERATING FUNDS:
FUND ACTIVITY APPROPRIATION
GENERAL FUND-001
1010 City Council $ 600,875
1100 City Manager 686,823
1112 Administrative Services 46,277
1113 Development Services 347,254
1114 Neithborhood Involvement 161,532
1120 Information Technology 1,441,005
1150 City Clerk 735,313
1160 Human Resources 507,369
1180 Rent Control 47,225
1200 City Attorney 904,699
1220 Unallocated Compensation 910.000
1221 Salary Savings (1,150,000)
1231 Public AffairslPSCTV 340,924
1261 Document Management 615,675
1300 Finance Administration 2,343,362
1330 Procurement 519,336
1400 Community and Economic Development 245,682
4151 Planning 1,610,791
4161 Building & Safety 2,758,363
4171 Engineering 1,986,858
2510 Recreation Administration 2,541,449
2512 Palm Springs Skate Park 94,722
2590 James O. Jessie Desert Highland Unity Center 474,644
2710 Library 2,739,206
3010 Police Administration & Enforcement 18,244,101
3011 Jail Operations 915,263
3019 Downtown Experience-Police 844,024
3304 Animal Control 632,237
3400 Dispatch Center 1,583,354
3520 Fire Administration 10,629,249
3521 Safer Grant- Fire 420,100
3522 Disaster Preparedness 129,150
4201 Street Maintenance 1,305,873
4210 Downtown Experience-Maintenance 798,244
4301 Street Lighting 989,743
4471 Railroad Station 46,226
2451 Parks Maintenance 3,123,520
Total General Fund $ 61,172,468
COMMUNITY PROMOTION FUND- 112
2001 PSDR ConventioniVisitors Authority 1,185,000
2016 Visitor Info Center 82,365
2017 Tourism 1,950,203
2018 Special Events 203,500
2019 Special Contributions 69,980
2020 Event Sponsorship 580,350
2080 Convention Center 2,310,212
Total Community Promotion Fund $ 6,381,610
Total Operating Funds $ 67,554,078
Resolution No.22265 CITY OF PALM SPRINGS
Page 4 APPROPRIATION SUMMARY BY FUND TYPE&ACTIVITY
FISCAL YEAR 2008-2009 BUDGET
SPECIAL REVENUE FUNDS:
FUND ACTIVITY APPROPRIATION
FORFEITED ASSETS FUND- 120
3012 Police Administration $ 2,000
SAFETYAUGMENTATION FUND- 121
3013 Police Administration $ 592,456
3523 Fire Administration 386,010
Total Safety Augmentation S 978,466
INDIAN GAMING SPECIAL.DISTRIBUTION FUND- 122
3025 Police -SDF $ 792,657
3525 Fire -SDF 538,998
Total Indian Gaming Special Distribution $ 1,331,655
CSA-152 FUND- 124
4242 Street Cleaning $ 354,218
FRANCHISE ADM./RECYCLING FUND- 125
1280 FranchiseAdmin./Recycling $ 501,462
V/LLAGEFEST FUND- 127
2550 VillageFest $ 433,456
BUSINESS IMPROV DISTRICT FUND- 129
1510 Business Improvement District $ 125,000
PARKING FUND- 131
4461 Parking Control $ 241,264
4464 Structure Maintenance 126,283
Total Parking Control $ 367,547
PARKING PROJECTS FUND -132
4462 Parking Projects & Programs $ 22,572
COMMUNITY DEVELOPMENT BLOCK GRANT FUND- 137
4808 CD Block Grant 2007-2008 $ 500,808
CFD PUBLIC SAFETY#1 - 140
3026 CFD Police $ 285,982
3526 CFD Fire 216,233
Total CFD Safety $ 502,215
Land/Lite/Park Maint Dist- 141
4310 Land/Lite/Park Maint District $ 302,018
AIR QUALITY MANAGEMENT FUND- 149
4609 Air Quality Management S 63,000
PUBLIC ARTS FUND- 150
4408 Art Acquisition $ 651,064
LIBRARY TRUST FUND- 151
2752 Library Trust Fund $ 225,000
SPECIAL PROJECTS FUND- 160
4509 Police Special Charges $ 100,000
Total Special Revenue Funds $ 6,460,481
CITY OF PALM SPRINGS
Resolution No,22265 APPROPRIATION SUMMARY BYFUND TYPE&ACTIVITY
Page 5 FISCAL YEAR 2008-2009 BUDGET
DEBT SERVICE FUND:
FUND ACTIVITY APPROPRIATION
ASSESSMENT DISTRICT-311,313,315,316,322,324,325,326,327
7857 A.D. 143 $ 68,000
7859 A.D. 146 18,000
7861 A.D. 155 449,173
7862 A.D. 155 Series B 131,268
7876 A.D. 159 14,000
7870 A.D. 157/158 Refi 269,275
7871 A.D. 161 357,368
7874 A.D. 162 106,474
7875 A.D. 164 285,997
Total Assessment District $ 1,699,555
MASTER LEASE FUND- 139
7851 Master Lease $ 1,467,709
DEBT SERVICE FUND-301
7850 Cal Energy Loan $ 23,834
7852 Convention Center Debt 4,837,413
7854 Miscellaneous Capital Projects 0
7868 Police Building & Other 151,137
7872 Parking Structure Debt 519,000
Total Debt Service Fund $ 5,531,384
Total Debt Service $ 8,698,648
CAPITAL PROJECTS FUND:
FUND ACTIVITY APPROPRIATION
SPECIAL GAS TAX FUND- 133
4298 Improvements (2106 Funds) $ 955,000
MEASURE A IMPROVEMENTS FUND- 134
4497 Regional Measure A $ 575,000
4498 Local Measure A 1,815.000
Total Measure A Fund $ 2,390,000
DRAINAGE FUND- 135
4371 Central Zone $ 1,400,000
Total Drainage Fund $ 1,400,000
QUIMBYACT FEES- 152
2460 Quimby Park and Rec $ -
CAPITAL PROJECTS FUND-261
1395 City Facility Improvements $ 108,500
3200 Police Improvements 110,000
3600 Fire Improvements 66,000
4491 Street Improvements 5,004,500
2493 Park Improvements 47,500
2494 Measure Y Improvements- Parks & Rec 267,000
2496 Measure Y Improvements - Library 133,000
Total Capital Project Fund -261 $ 5,736,500
Total Capital Projects Funds $ 10,481,500
Resolution No,22265 CITY OF PALM SPRINGS
Page 6 APPROPRIATION SUMMARY BY FUND TYPE&ACTIVITY
FISCAL YEAR 2008-2009 BUDGET
ENTERPRISE FUNDS
FUND ACTIVITY APPROPRIATION
AIRPORT CUSTOMER FACILITY FUND-405
6003 Airport Customer Facility $ -
AIRPORT PFC(PASSENGER FACILITY CHARGE) FUND-410
5001 PFC Administration $ 869,659
6277 Series 2006 Debt 972,418
6278 Series 2008 Debt Service 643,364
Total Airport PFC $ 2,485,441
AIRPORT FUND-415
6002 Airport Administration 3,019,184
6010 Corporate Yard Property 128,215
6022 Airport Security 1,108,751
6050 Airside Operations 558,348
6075 Airport Rescue Fire Fighting 2,091,928
6100 Landside Operations 1,173,987
6175 Airport Grounds Maintenance 253,667
6200 Terminal Building Operations 4,414,316
6225 Control Center Operations 2,193,401
6250 Customs 239,925
6400 Airport Development 396,869
6500 Special Capital Projects 408,525
6600 Federal Grants 5,000,000
Total Airport Fund -415 $ 20,987,216
WASTEWATER FUND-420
6800 Wastewater Administration $ 9,889,290
Total Wastewater Fund $ 9,889,290
GOLF COURSE FUND-430
7020 Golf Course Legends Maintenance & Operations $ 69,851
7021 Resort Course Maintenance & Operations 2,141,297
7056 Resort Course Debt Service 946,749
Total Golf Course Fund $ 3,157,897
Total Enterprise Funds $ 36,519,844
Resolution No. 22265 CITY OF PALM SPRINGS
Page 7 APPROPRIATION SUMMARY BY FUND TYPE&ACTIVITY
FISCAL YEAR 2008-2009 BUDGET
INTERNAL SERVICE FUNDS
FUND ACTIVITY APPROPRIATION
MOTOR VEHICLE REPLACEMENT FUND-510
5470 Fleet Operations $ 2,377,692
5471 Riverside County Fleet Maintenance 25,000
5475 MVR Reserves 1,014,387
Total Motor Vehicle Replacement Fund $ 3,417,079
FACILITIES MAINTENANCE FUND-520
5641 Facilities Maintenance Operation $ 3,967,686
RETIREMENT BENEFITS FUND-530
5701 Employee Retirement Benefits $ 10,753,033
RISK MANAGEMENT FUND-540
5902 Employee Benefits $ 7,309,174
5903 Workers' Compensation 2,841,346
5904 Liability Insurance 1,400,442
5905 Property Insurance 628,919
5919 Unemployment 62,000
Total Risk Management $ 12,241,881
RETIREE HEALTH INSURANCE FUND-541
5912 Retiree Health Insurance $ 1,200,000
ENERGY FUND- 560
5805 Administration $ 4,000
5806 Sunrise Plaza Cogeneration 1,360,214
5807 Municipal Complex Cogeneration 2,761,858
5812 Energy Development 3,700
Total Energy $ 4,129,772
Total Internal Service Funds $ 35,709,451
'DOTAL FY 08-09 BUDGET (excluding Redevelopment Agency) $ 165,424,002
Resolution No.22265
Page a
CITY OF PALM SPRINGS
SUMMARY OF BUDGETED INTERFUND TRANSFERS AND ADVANCES
FISCAL YEAR 2008-2009 BUDGET
TRANSFERS IN TRANSFERS OUT
GENERAL FUND(001)
From Gas Tax Fund $ 600,000
To Debt Service Fund
Police Building and Others 151,137
Traffic Signal Lamps 23,834
Parking Structure 569,000
To Capital Projects
General Capital Projects 552,500
Measure Y 400,000
To Parking Fund Operations 230,000
To Master Lease Fund 100,000
To Public Safety CFD 235,000
To Assessment District#155 120,000
To Retiree Health Insurance Fund 1,100,000
To Special Distribution Fund (Advance) 1,331,655
COMMUNITY PROMOTION FUND(112)
To Debt Service Fund
Convention Center 2,200,000
Convention Center Expansion 2,100,000
To Golf Course Fund 700,000
INDIAN GAMING SPECIAL,DISTRIBUTION(122)
From General Fund (Advance) 1,331,655
PARKING FUND OPERATIONS(131)
From General Fund 230,000
GAS TAX FUND (133)
To General Fund 600,000
MASTER LEASE FUND (139)
From General Fund 100,000
PUBLIC SAFETY CFD (140)
From General Fund 235,000
CAPITAL PROJECTS FUND (261)
From General Fund - General Capital Projects 552,500
From General Fund- Measure Y 400,000
DEBT SERVICE FUND(301)
From General Fund 743,971
From Community Promotion Fund 4,300,000
ASSESSMENT DISTRICT-AD 155 (316)
From General Fund 120,000
GOLF COURSE FUND(430)
From Community Promotion Fund 700,000
RETIREE HEALTH INSURANCE FUND(541)
From General Fund 1,100,000
$ 10,413,126 $ 10,413,126