HomeMy WebLinkAbout2/16/2005 - STAFF REPORTS (34) DATE: January 28, 2005
TO: City Council
FROM: Director of Finance & Treasurer
RE: Treasurer's Investment Report as of December 31, 2004
Attached is the Treasurer's Investment Report as of December 31, 2004. The report includes the
face value and coupon rate (if applicable) of the investments and the source for the market value
estimate. Also included is information on the investments of Bond Issue reserve funds, and on loan
repayment programs managed by a bank.
The investments, in type, maturity and as a percentage of the total portfolio, are in compliance with
the existing City Council-approved investment policy with one exception: the FICO notes($500,000,
4/16/18, 9.8%) exceed the 5 year limitation on maturities (Detail of Investments, Long Term
Investments, Mortgage Pass Thru's). The investment in question was purchased prior to the
adoption of the 5-year limitation. Since it appears to represent no additional risk either because of
credit-worthiness or liquidity, earlier councils decided to allow it to be retained in the investment pool
because the yield is higher than attainable under current market conditions. We recommend that
this exception to the policy be continued.
Also, the 50% limitation on investments in U.S. Government Agencies was exceeded slightly. When
the latest investments were made in early December, the policy was in compliance. However, major
expenditures for the Convention Center made later in December were not reimbursed from the bond
proceeds held by the City's Trustee Bank until January, 2005.
State law requires this report to be submitted within 30 days of the end of the quarter. Because all of
the City's bank accounts may not be completely reconciled, there may be minor adjustments to the
cash on hand in the checking account and to the valuation of the bond issue's money market
investments. All other amounts are actual.
The weighted average maturity(WAM) of the portfolio is 587 days. The maximum WAM allowed by
the Investment Policy is 1095 days. The current portfolio and expected revenue cash flow will be
sufficient to meet budgeted expenditure requirements for the next six months and the foreseeable
future thereafter.
Submitted by:
�
Thomas M. Kanarr
Treasurer
treasrep CITY OF PALM SPRINGS
1/28/2005 TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
DECEMBER 31, 2004
�On Call Deposits Adjusted Basis Category Total Percentage
Checking Account $ -2,058,388
State Pool 17,490,000 $ 15,431,612 42.96%
Short Term Investments
( 1 year or less)
Corporate Notes 994,130 994,130 2.77%
Medium Term Investments
( I year to 3 years)
U.S. Gov't Agencies 9,000,000
Time Deposit 1,000,000 10,000,000 27 94%
(Long Term Investments
U.S. Gov't Agencies 9,498,594 9,498,594 26 44%
(Total Invested Cash
$ 35,924,336 100,00%
*Some investments made prior to the implementation of the
current Investment Policy exceed the 5 year limit.
treasrep TREASURER'S MONTHLY REPORT
1a8/2W5 DETAIL OF INVESTMENTS M
DECEMBER 31, 2004
Coapon Yield Adjusted (Menlo only) Pnor Qo-
Par Value Rate I2anng Maturity to Ma Wray Cost Bast Cateeoty Total Market Value Source Market Value
lOn Call Deposits
Checking-Book of A.crci S N/A v.alde AAA open 2,05% $ -2,058,398 S S 2059,389 $ 576,595
Local Agency Invest Fred(LAIF) 17,490,000 variable N/A open 2.13% 17,490,000 1/,490000 LAIF 27,190,000
15,431,611
Shari Ter.Investment
(1 year or less)
Cotporale Notes
GB Capital Corp 1,000,000 2.99% AAA 10/03/05 3 20% 994,130 1,000,440 ANY Western Tr 1,004,960
994,130
Medmm Term Investment
(1 year ro 3 years)
U S.Gw't Agency Securities
Federal Home Loan Bank 1,000000 240% N/A 01/14/06 240% 1,000,000 992,912 BNY Western Tr 997,500
Federal Home Loan Mortgage Corporation 1,000,000 2 55% N/A 05/10/06 2.55% 10BB.000 992,550 BNY Western Tr 998,291
Federal National Mortgage Aasociauon 1,0oo'llm 250% N/A 08/11/06 2.50% 1000,000 989,687 BNY Western Tr 995,625
Federal Home Loan Bank 2,000,0W 319% N/A 08/15/06 317% 2,000,000 1,998,750 ANY We4etn Tr 2,011,250
Federal Home Loan Mortgage Corporation 1,lludko 0 3 06% N/A 09/15/06 3 06% 1,000,000 997,640 BNY Western Tr 1,002,450
Federal Home Loan Bank I,004d000 3 00% N/A 10/11/06 3 00% 1 OOO,OOO 996,250 BNY Western Tr 0
Federal Home Loan Bank 1,000,000 3 13% N/A 02/07/07 3 13% 1,00g000 996,250 BNY W.tun Tr LOOQ937
Federal National Mortgage Assoeianon 1,000,000 3.507. N/A 10/12/07 3505 I'M0000 998,750 BNY Western Tr 0
Federal Farm Credit Bank 1,000,000 3 60% N/A 10/29/07 3 60% 0 0 BNY Western Tr 999,062
Time Deposit
Washington Mutual Bank 1 000,000 3.47% AAA OIJ28106 3 47% 1,M000 1,000,000 Washington Mutual I,OOg0n0
10,W0,000
Long Term Investment
(3 vdM,m 5 years)
U.S Gov't Agency Securities
Federal Home Loan Mortgage Cotporatien 2,000,000 4 13% N/A 02/25/08 4 13% 2,000,000 2,M4,100 BNY Western Tr 2,015,020
Federal Farm Credn Bank 2,000.000 404% N/A 05/17/08 4047, 2000,000 2,008,750 BNY Weamn Tr 2,021,250
Federal Hotne Loan Bank 1000,000 402% N/A 06/10/09 402% 1,000,000 1000,312 BNY Western Tr 0
Federal Farm Credit Bank I'lix,o 0 3 85% N/A 10/29/08 3 85% 1,00 ,000 1,000,937 BNY Wasmra Tr 1,007,197
Federal Home Loan Bank 1000,000 4WT. N/A 11/17/09 400% 1,000,000 L000,625 ANY Western Tr 0
Federal Farm Credn Bank 1000,000 425% N/A 11/18/09 425% 1000,000 IM1,875 BNY Western Tr 0
Federal Home Loan Bank 1,000,000 4 30% N/A 11/01/09 3 13% 1,000,000 1,004,687 BNY Western Tr 0
Financing Corporation(FICO) 500,000 280% N/A 04/06/18 990% 498,594 736.71_0 NationaBank 737,190
9,498,594
TOMI Invested Cash 5 35,924,336 S 36,152,747 S 43,557,107
TREASURER'S MONTHLY REPORT
treasrep MISCELLANEOUS AND TRUST ACCOUNTS
1/28/2005 DECEMBER 31, 2004
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash I $ 35,924,336 $ 35,924,336
$ 35,924,336
(Miscellaneous Accounts
Petty Cash 2,775 N/A N/A open none 2,775
Revolving Fund-Bank of America 7,982 N/A N/A open none 7,982
Trust&Agency-Bank of America 1,182,628 N/A N/A open none 1,182,628
Downpayment Assistance(Housing
Fund) -Washington Mutual 33,253 variable N/A open 0.40% 33,253
Workers Compensation-Bank of America -280 N/A N/A open none -280
1,226,358
(Deposits Held In Trust
Time Deposits
(FDIC Insured)
Downey S&L(Cat Cyn Country Club) 62,204 1.14% N/A 2/11/2005 1.14% 62,204
Downey S&L(Donovan Bequest) 12,984 2.23% N/A 6/11/2005 2.23% 12,984
Downey S&L(Palmer Cable TV) 4,829 0 95% N/A 1/18/2005 0.95% 4,829
Guaranty Bank(Coyote Springs Apt) 17,181 1 59% N/A 6/24/2005 1.59% 17,181
97,198
(Total Cash Deposited I $ 37,247,892
�J
TREASURER'S MONTHLY REPORT
nscsrep BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
0129/05 DECEMBER 31, 2004
Coupon Yield Adjusted (memo oW
Y) Prier Qv
Par Valuc Rate Rating Maturity an Mr." Cast Basis Category Total Market Value Seance Market Value
1991/97101104 Conventmn Center
Cash 1 1 I BNY Wesrem Tr 1
ABvl Government&Agency Pouf Pnvate 571,362 vanable AAA open L807. 511,362 571,362 BNY Wesrem Tr 492,881
AIG Investment Agreement 1,290,6/3 536% AAA 11/01/25 5.36% 1.290,673 1,290,673 BNY Western Tr 1,230,613
AlG Investment Agreement L290,000 6.68% AAA 11/01/21 668% 1,290,000 1,290,000 BNY Western Tr 1,290,000
MG lavesmevt Agreement 3,827,164 2.417, AAA 05/01/06 241% 3,827.164 3,827,164 BNY Western Tr 4,842,000
MBIA Investment Agreement 3,300,402 5.58% AAA 11/01/35 5.58% 3,300,402 3,300,402 BNY Westem Tr 3,300,402
AIG hrvesmrent Agreement 31.794,914 185% AAA 09/30/05 L95% 31,784,914 31,78e,814 BNY Westem Tr 35.669,117
1992 Aupart 42,054,416
Cash I 1 l ➢NY Westem Tr 100,175
AIM Shon-Term lvvcstment Ter,P 949,849 vanable AAA open L61% 949,949 949,849 BNY Westem Te 405,317
Hayensclte lavesnarm Agr. 1207,600 700% AAA 01/01/22 900% 1207,600 1,207,6W BNY Westem Tr 1,207.600
2001 Senes B-Housmg ,157.450
Cash 200 200 20o BNY Westem Tr 2W
AIM Government&Agency Portf Pmtate 3,894 variable AAA open I80% 3,974 3,874 BNY Wesmm Tr 3,864
AIG hrvestment Agreement 468,105 522% AAA O810IJ21 522% 468,105 468,105 BNY Westem Tr 468,105
1994/04 Senes A&B 472,179
Cash 11,138 11,138 11,138 BNY Westem Tr 19,294
AIM Governmcut&Agency Poref Private 5,376,789 variable AAA open 1.80% 5.376,789 5.376,789 BNY Westem Tr 2,350,995
MBIA Investment Agreement 1,651,456 S.PI% AAA 09/01/34 5.17% 1,651,456 1,651,456 BNY Western Tr 1,651,456
US Treasury Bdl 0 1.54% AAA 12/30/2004 1 54% 0 0 BNY Westem Tr 3,031.323
7,039,383
1996 Maluple Capital Fac&ies Pnejeet
AIM Government&Agency Port Private 9,262 vanable AAA open 180% 9262 9,262 BNY Westem Tr 593,969
AMBAC Investment Agreement I 730,000 6 40% AA 04/0127 6 40% 1,730,000 1,930,000 BNY Westem Tr 1?30,000
1,739,262
0
TREASURER'S MONTHLY REPORT
trea:rev BOND ISSUE RESERVE, DEBT SERVICE &RELATED FUNDS
01/28/05 DECEMBER 31, 2004
Coupov YmId Admated (memo md') Pnar Qn.
Par Value Rate Ratite Mawnty L.Maturity Cost Basis Category Tom] Market Value Source Market Value
1998 Airport GARB
AIG brvtfiment Agr.-Reserve 561221 3.50% AAA 01/01/28 5.70% 561,21 561,221 BNY Western Tr 561221
AIM Goveinvtcvt&Agency Pouf Private 409081 variable AAA open 180% 407,091 407,091 BNY Wes¢m Tr 249,368
1998 Anton PFC 969,302
AIG Invesunem Age-Reserve 849.729 5 90% AAA 01/01/28 5J07. 849,729 849,728 BNY Western Tr 849,728
AM Government&Agency Pouf Private 608.107 tunable AAA open 180% 608,107 608,107 BNY Western Tr 369,943
1998 Multiple Capital Wastewater ,457,935
AM Government&Agency Porlf Private 300,281 variable AAA opev 1.807. 300,281 300,281 BNY Western Tr 356,395
1998 Assessment Dismct 155 A&Il 00,281
AM Govemnem&Aucney Pmrf Private 284,211 vanable AAA open 1 80% 284,211 294,211 BNY Western Tr 283522
2001 Asse6smeut District lSJ/158 84,211
AM Government&Agency Port Private 164,241 variable AAA open I80% 164,241 164,241 BNY Western Tr 163,94/
2002 Parking SwcN 164,241
[L
Ca6M1 3 3 3 BNY Wesmre Tr 17
AIM Government&Agency Ponf Private 26.399 vanable AAA open 180% 26,399 26,399 BNY Weslem Tr 36,699
2009 Asscssmevt D'amet 161 6,402
AIM Govemmevt&Agency Ponf Piivate 758,014 variable AAA open 180% 758,014 758,014 BNY Western Tr 1,229,741
2004 A6sessmen[D16nrC!162 T9,014
AIM Govemmevt&Agcmy Ponf Private 1,192,753 variable AAA open 180% 1,192,753 1,192,753 BW Westem Tr 0
Tomis 1,192,753
$ 58,614,729 $ 58,614,729 $ 62,536,843
treasrep TREASURER'S MONTHLY REPORT
01/28/05 CALCULATION OF INVESTMENT LIMITATIONS
DECEMBER 31, 2004
Allowable Percentages
By Maturity: Minnnum Maximum Current Mo.
1 day to 365 days $8,000,000 N/A $16,425,742
1 year to 3 years 0.00% 50.00% 27.84%
3 years to 5 years 0.00% 30.00% 25.05%
over 5 years N/A N/A 1.39%
By Type of Investment:
Bankers Acceptance - in total N/A 40.00% 0.00%
Bankers Acceptance - single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Certificates of Deposit N/A 30.00% 2.78%
Corporate Notes N/A 20.00% 2.77%
Money Market Mutual Funds N/A 10.00% 0.00%
U.S. Government Agencies N/A 50.00% 51.49%
Mortgage Pass Thru's N/A 10.00% 0.00%