HomeMy WebLinkAbout3/16/2005 - STAFF REPORTS (13) DATE: February 28, 2005
TO: City Council
FROM: Director of Finance &Treasurer
RE: Treasurer's Investment Report as of January 31, 2005
Attached is the Treasurer's Investment Report as of January 31, 2005. The report includes the face
value and coupon rate (if applicable) of the investments and the source for the market value
estimate. Also included is information on the investments of Bond Issue reserve funds, and on loan
repayment programs managed by a bank.
The investments, in type, maturity and as a percentage of the total portfolio, are in compliance with
the existing City Council-approved investment policy with one exception: the FICO notes($500,000,
4/16/18, 9.8%) exceed the 5 year limitation on maturities (Detail of Investments, Long Term
Investments, Mortgage Pass Thru's). The investment in question was purchased prior to the
adoption of the 5-year limitation. Since it appears to represent no additional risk either because of
credit-worthiness or liquidity, earlier councils decided to allow it to be retained in the investment pool
because the yield is higher than attainable under current market conditions. We recommend that
this exception to the policy be continued.
State law requires this report to be submitted within 30 days of the end of the quarter. Because all of
the City's bank accounts may not be completely reconciled, there may be minor adjustments to the
cash on hand in the checking account and to the valuation of the bond issue's money market
investments. All other amounts are actual.
The weighted average maturity (WAM) of the portfolio is 499 days. The maximum WAM allowed by
the Investment Policy is 1095 days. The current portfolio and expected revenue cash flow will be
sufficient to meet budgeted expenditure requirements for the next six months and the foreseeable
future thereafter.
Submitted by:
` 7 �r
Thomas M. Kanarr
Treasurer
0001
treasrep CITY OF PALM SPRINGS
2/25/2005 TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
JANUARY 31, 2005
IOn Call Deposits Adjusted Basis Category Total Percentage
Checking Account $ -130,803
State Pool 24,190,000 $ 24,059,197 50.61%
Short Term Investments
G year or less)
Corporate Notes 994,130
Time Deposit 1,000,000 1,994,130 4.20%
(Medium Teun Investments
(1 year to 3 years)
U S Gov't Agencies 9,000,000
Time Deposit 1,000,000 10,000,000 21 04%
Long Term Investments
(3 years to 5 years)
Corporate Notes 993,090
U S.Gov't Agencies 10,487,874 11,480,964 24 15%
Total Invested Cash
$ 47,534,291 100.00%
'Some investments made prior to the implementation of the
current Investment Policy exceed the 5 year limit /'y
0002
treasrep TREASURER'S MONTHLY REPORT
2051,005 DETAIL OF INVESTMENTS O
JANUARY 31, 2005
Coupon Yield Adjusted (memo only) poor Qtr
Par Value Rao: Rang Mmwtp mmod"ty Cost Basis Category Total Markel Value Source Market Value
Ion Call Deposns
Cheektng-Bard,of Ar cm. $ N/A variable AAA open 2 19% 5 -130,803 $ q -130,803 S -2,058,388
Leval Agency Invest Fund(LAIF) 24,19op00 variable N/A open 226% 24190,W0 24,190,00o LAIF 17,490,000
24,059,19]
$M1mt Term Invesnen6
(1 year or leas)
Corporate Note,
GE Capual Corp 100000o 299% AAA 10/03/05 3.20% 994,130 999,687 BNY Western Tr 1,o00,440
994,130
Inner Deposit
Wnshmgtov Mutual Bank I,MOG) 310% AAA 01/2i/06 310% 1,000000 1,W0,000 Wanhivgov Mutual 0
1,000,000
IM(ednnm Term loveaneno,
1 year w B ream)
US Gov't Agency Securities
Fedenl Home Loan Bank I,Oap,OW 240% N/A 01/24/06 2A0% I'm,000 991,250 BNY Western Tr 992912
Federal Home Lomr Mortgage Corpouonn 10o0,ox 2557. N/A 05/10/06 255% I,Oaa,wD 990,790 BNY Western Tr 992,550
Federal Nadonal Morlgnge Aasonavon 1,000,Oo0 2507. N/A 08111/06 250% i'm,tia 987,500 BNY Weetem Tr 989,687
Federal Home Linn Batik 2,000,000 317% N/A 08115/06 3177. 2,000,W0 1,993750 BNY Western Tr 1,99"0,750
Federal Home Loan Mortgage Corpuralivn 1,000,000 3.06% N/A 09/15/06 306% 1,OOo0oo 995,110 BNY Western Tr 997,640
Federal Home Lean Bard, I'M0,000 3 a0% N/A 10/12/06 3 007. 1,OOp,000 993,437 BNY Western To 996,250
Federal home Loan Dank 1000,a00 313% N/A 02/07/07 313% 1,00o," 993,125 BNY Woolern Tr 996,250
Federal National Mortgage Assocord. 1,000.0m 310% N/A 10/12/07 3505s 1,000,a00 995,312 BNY Western Tr 998,750
Tame Deposnt
Washington Murual Bank 1,000,000 3.415, AAA 01128106 347% 1,00Q000 1,OW000 Waslunoton Mumal I,ON'tm
10,000,00
Long Term Iwesdnoln
(3 yems m 5 yetis)
Cmm�m¢Nares
Wells Fmgo Company 1,000,000 350% AAl 04/04/08 173% 993,090 996,300 BNY Western Tr 0
993090
11S Gov t Agency Securmes
Federal Home Loan Mortgage Cwporadon 2,000,000 4A3% N/A 02/25/08 413% 2000,000 2WI,620 BNY Western Tr 2,004,100
Federal Farm Credo Bonk 2,000,000 4dl% N/A 0527/08 404% 2,000000 2,W3,750 BNY Western Tr 2,008750
Federal Home Loml Bank 1,000,000 402% N/A 06/10/08 4027v 1,ow,tm 1,wo0312 BNY Waster.T, t000,312
Federal Farm Credit Bank 1,000,000 381% N/A 10/29/08 385% 1,00g000 997,197 BNY Western Tr 1,OW,937
Federal Home Loan Band 1,000,009 4007, NIA 11/17/08 a00% I,0m,000 999,375 BNY Western Tr 1,000.625
Federal Home Loan Moruge Cnrporanon 1,000,000 SAS% N/A 04/15/09 3 650. 999,280 984,062 BNY Wc,,t on Tr 0
Fedadl Farm Credit Bank 1000,000 425% N/A 1I/18109 425% ]ow,Oao 999,375 BNY Weser.Tr 1001,875
Federal Home Loan Bank 1,000,000 4 30% N/A 12/01109 4.30% 1.000,000 1 001562 BNY Western Tr 1004,687
Fawner,Corporanon(FICO) 500,000 980% N/A 04/06/18 Mod, 498594 745,315 NadonsBank 736,720
10,487,874
Total lnvnmd Cash 5 47534,291 5 4],P_S,OIfi S 36,152,741
TREASURER'S MONTHLY REPORT
treasrep MISCELLANEOUS AND TRUST ACCOUNTS
2/25/2005 JANUARY 31, 2005
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Cate
Tond Invested Cash I $ 47,534,291 $ 47,534,291
$ 47
Miscellaneous Accounts
Petty Cash 2,775 N/A N/A open none 2,775
Revolving Fund-Bank of America 16,309 N/A N/A open none 16,309
Trust&Agency-Bank of America 1,145,810 N/A N/A open none 1,145,810
Downpayment Assistance(Housing
Fund)-Washington Mumal 33,253 variable N/A open 0 40% 33,253
Workers Compensation-Bank of America -41,082 N/A N/A open none -41,082
(Deposits Held In Trust
Time Deposits
(FDIC Insured)
Downey S&L(Cat Cyn Country Club) 62,204 1 14% N/A 2/11/2005 1 14% 62,204
Downey S&L(Donovan Bequest) 12,984 2 23% N/A 6/11/2005 2.23% 12,984
Downey S&L(Palmer Cable TV) 4,874 2.96% N/A 1/18/2006 2.96% 4,874
Guaranty Bank(Coyote Springs Apt) 17,181 1.59% N/A 6/24/2005 159% 17,181
(Total Cash Deposited $ 48
TREASURER'S MONTHLY REPORT
trne,rep BOND ISSUE RESERVE, DEBT SERVICE &RELATED FUNDS
02/25/05 JANUARY 31, 2005
Coupon Yreld Adjusted (meta amy) Pnor Qm
Par Value hate Rea ng Maturity in Matemy Cost Basis Category TeW Market Value Source Market Value
1991/WIGI/04 Convention Center
Cash 1 I 1 BNY W estem Tr I
AIM Government&Agency Ponf Private 512,010 variable AAA open 193% 572.010 572,010 BNY Western Tr 571,362
AIG ravestmem Agreement 1,290,673 536% AAA 11/01/25 536% 1280,6/3 1,290,613 BNY Western Tr 1,280,6/3
AIG Investment Agreement 1,290'1 668% AAA 11/01/21 668% 1,290,000 1290,000 BNY Westcm Tr 1,290,000
AIG rnvestment Agreement 3,827,164 241% AAA O5/01/06 241% 3,827,164 3.827,164 BNY Western Tr 3. 27,164
MBIA hrveslmem Agreement 3,300,402 558% AAA 11/01/35 558% 3,300,402 3,300,402 BNY Western Tr 3,300,402
AIG Investment Agreement 27,342,309 185% AAA 09/30/05 1.85% 27,342,309 27,3,12,309 BNY Western Tr 31,784,814
37,612,559
1992 Arrporr
Cash 1 1 1 BNY Western Tr 1
AN Short Term Investment Trsy P 139,552 variable AAA open 1.74% 139,652 139,652 BNY Wesrem Tr 949,849
➢ayensche lnve,emem A, 1.207,600 7W% AAA 01/01/22 7.00% 1,207,600 1,207.600 BNY Western Tr 1207,600
1,340 253
2001 Series B-Housing
Cash 126,902 126,902 126,902 BNY Weuem Tr 200
AIM Govemmem&Agency Pmif Pnvat 3,878 v.able AAA epeo 183% 3,898 3,8/8 BNY Western Tr 3.824
AIG hrvesmeat Agreement 468,105 5.22% AAA O8/01/21 522% 468,105 468,105 BNY Western Tr 469,105
598,885
1994/04 Sen.A&B
cash 11,183 11,183 11,183 BNYWesmmTr 11,138
AIM Government&Agency Ponf Pnvate 2,801,976 variable AAA open 1.84% 2,801,976 2,901,976 BNY Western Tr 5,376,789
MBIA hivenmeat Agreement 1,651,456 517% AAA 09/01/34 5.19% 1,651,456 1,651,456 BNY Western Tr 1,651,456
4,464,615
1996 Multiple CapiW Facihdes Project
AIM Government&Agency Portf Private 9,272 variable AAA open 1 84% 9,272 9,2/2 BNY W.eem Tr 9,262
AMBAC hvesnnem Agreement IJ30,000 6.40% AA 04101127 640% 1,730,000 1,730,000 BNY Wanrm Tr 1.730,000
1,739,272
c,O
TREASURER'S MONTHLY REPORT
treaseep BOND ISSUE RESERVE, DEBT SERVICE&RELATED FUNDS
0225X5 JANUARY 31, 2005
Crap. yield Ad3vetetl (memo only) Prior Qn
Par Value Rate paid, Manny to Mammy Cost Basis Category Trial Market Valtie Source Market Value
1998 Airport GARB
AIG Investotent Agr.-Reserve 561.221 5.90% AAA 0110128 5 90% 561,221 561,221 13 Y Western Tr 561,221
AIM Govemment&Agency Ponf Private 46,766 variable AAA open 1.94% 46,766 46,766 DI Western Tr 407,081
609,98]
1998 Airport PFC
AIG pavement Agc-Reserve 849,728 5.90% AAA OD01128 5.70% 849,728 849,728 BW Western Tr 849,729
AIM Govenmcnt&Agency Ponf Private 91_51 variable AAA open 1.84% 91,251 91,251 BNY Western Tr 609,107
920,979
1998 Multiple Capnal Wastewater
AIM Government&Aeency Ponf Private 30D,622 variable AAA open 184% 300,622 300,622 BNY Westem Tr 300,281
300,622
1998 Assessment District 155 A&B
AM Government&Agency Ponf Private 284.533 variable AAA open I84% 234,533 284,533 BNY Western Tr 284,211
284,533
200I Assessment Dismet 1571158
AIM Government&Agency Ponf Private 164,427 variable AAA open 184% 164,427 164,427 BNY Western Tr 164,241
164,421
2002 Parking Stn¢ture
Cash 3 3 3 ➢NY W cstem Tr 3
AIM Gou'emmem&Agency Ponf Private 16,573 variable AAA open 1.84% 16,593 16573 BNY Western Tr 16.399
16,576
2004 Assessment District 161
AIM Govemment&Agency Ponf Private 758,874 variable AAA open 184% 758,374 759,974 BNY Western Tr 759,014
758,874
2004 Assessment Demca 162
AIM Govermnent&Agency Ponf Private 1,187,099 variable AAA open 184% 1,187,099 1.197,099 BNY Western Tr 1,192,753
1.187,099
Ttnals $ 50,003,681 $ 50.003,691 S. 5&614,729
treasrep TREASURER'S MONTHLY REPORT '>
02/25/05 CALCULATION OF INVESTMENT LIMITATIONS
JANUARY 31, 2005
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 N/A $26,053,327
1 year to 3 years 0.00% 50.00% 21.04%
3 years to 5 years 0.00% 30.00% 23.10%
over 5 years N/A N/A 1.05%
By Type of Investment:
Bankers Acceptance - in total N/A 40.00% 0.00%
Bankers Acceptance - single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Certificates of Deposit N/A 30.00% 4.20%
Corporate Notes N/A 20.00% 4.18%
Money Market Mutual Funds N/A 10.00% 0.00%
U.S. Government Agencies N/A 50.00% 40.99%
Mortgage Pass Thru's N/A 10.00% 0.00%