HomeMy WebLinkAbout6/29/2005 - STAFF REPORTS (11) V 'N
k k k
c aTI09A1 E0♦4u %
CA`I FORN`P City Council Staff Report
DATE: June 29, 2005 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF APRIL 30, 2005
FROM: Craig A. Graves, City Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of April 30, 2005. The report includes the
face value and coupon rate (if applicable) of the investments and the source for the market
value estimate. Also included is information on the investments of Bond Issue reserve funds,
and on loan repayment programs managed by a bank.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of April 30, 2005
STAFF ANALYSIS:
The attached monthly Treasurer's Investment Report is for the period ending April 30, 2005.
The report includes the face value and coupon rate (if applicable) of the investments and the
source for the market value estimate. Also included is information on the investments of Bond
Issue reserve funds, and on loan repayment programs managed by a bank.
The investments, in type, maturity and as a percentage of the total portfolio, are in compliance
with the existing City Council-approved investment policy with one exception: the FICO notes
($500,000, 4/16/18, 9.8%) exceed the 5 year limitation on maturities (Detail of Investments,
Long Term Investments, Mortgage Pass Thru's). The investment in question was purchased
prior to the adoption of the 5-year limitation. Since it appears to represent no additional risk
either because of credit-worthiness or liquidity, earlier councils decided to allow it to be retained
in the investment pool because the yield is higher than attainable under current market
conditions. We recommend that this exception to the policy be continued.
State law requires this report to be submitted within 30 days of the end of the quarter. Because
all of the City's bank accounts may not be completely reconciled, there may be minor
adjustments to the cash on hand in the checking account and to the valuation of the bond
issue's money market investments. All other amounts are actual.
Item No. 2 . Ci .
City Council Staff Report
June 29, 2005-- Page 2
Treasurer's Investment Report as of April 30, 2005
The weighted average maturity (WAM) of the portfolio is 449 days. The maximum WAM
allowed by the Investment Policy is 1095 days. The current portfolio and expected revenue
cash flow will be sufficient to meet budgeted expenditure requirements for the next six months
and the foreseeable future thereafter.
FISCAL IMPACT:
None
Craig . Graves, ity Treasurer
Attachments: Treasurer's Investment Report
treasrep CITY OF PALM SPRINGS
5/24/2005 TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
APRIL 30, 2005
On Call Deposits Adjusted Basis Category Total Percentage
Checking Account 3 1,909,461
State Pool 26,890,000 $ 28,799,461 52.12%
Short Term Investments
(1 year or less)
Cooperate Notes 994,130
Time Deposits 2,000,000
U.S.Gov't Agencies 1,494,650 4,488,780 8 12%
Medium Term Investments
(1 year to 3 years)
Corpmate Notes 1,983,760
U.S. Gov't Agencies 9,000,000
_ U S.Treasury Note 495,859 11,419,619 20.78%
Long Tome Investments
(3 years to 5 years)
U S Gov't Agencies 10,487,874 10,487,874 18 98%
(Total Invested Cash
$ 55,255,734 100 00%
'Some investments made prior to the implementation of die
current hrvestment Policy exceed the 5 year limit
3 a ! -
\
) ))))));)
}}{}}({}(!
\ } }
:i: : :;;:IzzIIz
®/
-
_ - -
:
TREASURER'S MONTHLY REPORT
treasrep MISCELLANEOUS AND TRUST ACCOUNTS
5/24/2005 APRIL 30, 2005
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
(Total Invested Cash I $ 55,255,734 $ 55,255,734
$ 55,255,734
Miscellaneous Accounts
Petty Cash 2,875 N/A N/A open none 2,875
Revolving Fund-Bank of America 12,360 N/A N/A open none 12,360
Trust&Agency-Bank of America 1,203,673 N/A N/A open none 1,203,673
Downpayment Assistance(Housing
Fund)-Washington Mumal 33,286 variable N/A open 0.40% 33,286
Workers Compensation-Bank of America -26,561 N/A N/A open none -26,561
1,225,633
Deposits Held In Trust
Time Deposits
(FDIC Insured)
Downey S&L(Cat Cyn Country Club) 63,153 3.15% N/A 2/11/2006 3 15Y 63,153
Downey S&L(Donovan Bequest) 12,984 2.2351 N/A 6/11/2005 2.23% 12,984
Downey S&L(Palmer Cable TV) 4,874 2.96% N/A 1/18/2006 2.96% 4,874
Guaranty Bank(Coyote Springs Apt) 17,181 1.59% N/A 6/24/2005 1.59T 17,191
98,192
(Total Cash Deposited I $ 56,579,559
TREASURER'S MONTHLY REPORT
treasmp BOND ISSUE RESERVE, DEBT SERVICE &RELATED FUNDS
0/24/05 APRIL 30, 2005
Coupon Yield Adtosted (memo only) Prior Qn.
Par Value Rate Rating Maturity to Maerity Cost Bass Category ToW Market Value Source Market Value
1991/97/01 J04 Convention Center
Cash 1 1 I BNY Western Tr 1
AM Government&Agency POrtf Private 1.081,786 variable AAA open 2.35% 1,081,786 1,081,786 BNY Western Tr 117,965
AIG Investment Agreement 1290,673 536% AAA 11/01/25 5.36% 1,280,673 1,280,613 BNY Wesmm Tr 1280,6/3
AIG lnvesmcnr Agreement 1,290," 6.68% AAA 11/01/21 6,68% 1,290,000 1,290,000 BNY Western Tr 1,290,000
AIG lnvesment Agreement 3,827,164 241% AAA 05/O1/06 241% 3,827,164 3,827,164 BNY Western Tr 3,927,164
W11A lnvesment Agreement 3,300,402 5.58% AAA 11/O1/35 358% 3,300,402 3,300,402 BNY Western Tr 3,30 ,402
AIG Investment Agreement 19,555,965 IA5% AAA 09/30/05 1.85% 18,555,965 18,555,965 BNY Western Tr 22,142,600
29,335,991
1992 Airport
Cash I 1 1 ➢NY Wesmm Tr 1
AIM Short TermInvesmem Trsy P 434,613 variable AAA open 2 24% 434,613 434,613 BNY Western Tr 336,136
Baysmebe brsestmem Age 1.207,600 900% AAA O1101/22 700% 1.209,6W 1,207,600 BNY Westem Tr 1,207,600
1,642,214
201 Series B-Hapsmg
AM Government&Agency Pomf Pnvate 4,246 sortable AAA open 2.34% 4,246 4,246 BNY Wesmm Tr 4,239
AIG Investment Agreement 468,105 522% AAA O9/01/21 5,22% 469,105 468,105 BNY Western Tr 468,105
472,351
1994104 Series A&B
Cash 22,807 22,809 22,807 ➢NY Western Tr 22,849
AIM Government&Agency Pmtf Pnvate 3,090,593 variable AAA open 2.35% 3,080,593 3,080,593 BNY Western Tr 3,076,110
MBIA Investment Agreement 1,651,456 517% AAA 09/01/34 519% 1,651,456 1,651,456 BNY Western Tr 1,651,456
4,754,856
1996 Mulople Capnal Facilrnes Protect
AM Government&Agency Peaf Private 984 variable AAA open 2.34% 984 984 BNY Western Tr 1,144,927
AMBAC Investment Agreement 1,730,000 6A0% AA 04/01/2/ 6.40% 1,730,000 1,930,000 BNY Western Tr 1730,000
I,730 984
TREASURER'S MONTHLY REPORT
Preaazep BOND ISSUE RESERVE, DEBT SERVICE &RELATED FUNDS
01/24/05 APRIL 30, 2005
Coapo. Yield Adjusted (memo only) Prior Qtr
Par Value Rate Rating Maturity to Maturity Cost Basis Category Tom Market Value Source Market Value
1999 A.pon GARB
AIG Investment Agr.-Reserve 561.221 5,70% AAA 01/O1/28 m 5.70% 561,221 561,221 BNY Western Tr 561221
AIM Government&Agency Po.f Private 187,372 variable AAA open 2.35% 187,372 187,372 BNY Westem Tr 140,452
1998 A.pan PFC 748,593
AIG hivestmev[Am -Reserve 849,728 5.707, AAA O1101/28 IM 5.70% 849,728 849,728 BNY Western Tr 849,728
A Govemment&Agency Porn'private 195,455 variable AAA ape. 2.34% 295,455 295,455 BNY Western Tr 213,969
1998 MULple Capem Wasmmamr
,135,183
AIM Govemment&Agency P..f Private 300,224 veteabk AAA open 2 35% 300224 300,224 BNY Western Tr 541,395
1998 Assusmem Dtsmet 155 A&B
0Q224
AIM Govemment&Agency Pont Private 304,I43 rateable AAA .pen 2.35% 304,143 304,I43 BNY Western Tr 303,666
2001 Assessment Drsmct I57I158
04,143
AW Governevem&Agency Ponf Private 165,106 variable AAA open 2347, 165,106 165,106 BNY Western Tr 164,849
2002 Parldvg Stmcture
65,106
Cash 3 3 3 BNY Westem Tr 3
AA4 Government&Agency Pont Private 20,571 variable AAA open 2.35% 20,571 20,571 BNY Westem Tx
21,552
2004 Assessment Dutrru 161
20,574
AIM Govemment&Agency Pond'Private 750,I81 varable AAA one. 2357, 750,191 750,181 BNY Western Tr 749,007
2004 Assessment Dismc[162
50,181
Cash 1,803 I,803 1,803 BNY Western Ti 0
AN Govemmem&Agency Pont Private 1,173,794 variable AAA ope. 2.28% 1,173,784 1,173,794 BNY Western Tr 1,173.755
Toms 1,175,587
$ 42,535,987 S 42,535,997 $ 46,319,879
treasrep TREASURER'S MONTHLY REPORT
05/24/05 CALCULATION OF INVESTMENT LIMITATIONS
APRIL 30, 2005
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 N/A $33,288,241
1 year to 3 years 0.00% 50.00% 20.78%
3 years to 5 years 0.00% 30.00% 18.08%
over 5 years NIA N/A 0.90%
By Type of Investment:
Bankers Acceptance - in total N/A 40.00% 0.00%
Bankers Acceptance - single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Certificates of Deposit N/A 30.00% 3.62%
Corporate Notes N/A 20.00% 5.39%
Money Market Mutual Funds N/A 10.00% 0.00%
Mortgage Pass Thru's N/A 10.00% 0.00%
U.S. Government Agencies N/A 50.00% 37.97%
U.S. Treasury Notes/Bonds N/A N/A 0.90%
Calculation of Weighted Avg Maturity
Mature Current No of Days X Cost
Date Date Days
38,472
38,473 38,472 1 1,909,461
38,473 38,472 1 26,890,000
38,628 38,472 156 155,084,280
38,742 38,472 270 270,000,000
38,745 38,472 273 273,000,000
38,772 38,472 300 300,000,000
38,792 38,472 320 158,288,000
39,478 38,472 1,006 996,614,020
39,542 38,472 1,070 1,062,606,300
38,847 38,472 375 375,000,000
38,940 38,472 468 468,000,000
38,954 38,472 482 964,000,000
38,975 38,472 503 503,000,000
39,002 38,472 530 530,000,000
39,120 38,472 649 649,000,000
39,122 38,472 650 650,000,000
39,367 38,472 895 895,000,000
39,141 39,472 669 331,729,925
39,595 38,472 1,123 2,246,000,000
39,609 38,472 1,137 1,137,000,000
39,750 38,472 1,278 1,278,000,000
39,769 38,472 1,297 1,297,000,000
39,854 38,472 1,382 1,382,000,000
39,918 38,472 1,446 1,430,498,880
40,135 38,472 1,663 1,663,000,000
40,148 38,472 1,676 1,676,000,000
40,231 38,472 1,759 1,759,000,000
43,196 38,472 4,724 2,355,358,056
24,832,978,922
Total Investments at Cast 55,255,734
WAM in Days 449.42