HomeMy WebLinkAbout22714 RESOLUTION NO. 22714
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
PALM SPRINGS, CALIFORNIA, APPROVING THE
BUDGET FOR FISCAL YEAR 2010-11 AND SUCH OTHER
MATTERS AS REQUIRED.
WHEREAS, pursuant to City Charter Section 901 a budget for Fiscal Year 2010-
11 has been prepared by the City Manager, Department Heads, and other City
personnel; and
WHEREAS, pursuant to City Charter Section 903 the City Council conducted
duly noticed Public Hearing with respect to the Fiscal Year 2010-11 Budget; and
WHEREAS, the City Council has examined said budget, and considered all
written and verbal public comments, and after due deliberations and consideration,
made any such amendments in the preliminary budget as it considered desirable; and
WHEREAS, pursuant to City Charter Section 904 the City Council desires to
adopt the Budget for Fiscal Year 2010-11.
NOW THEREFORE BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
PALM SPRINGS AS FOLLOWS:
SECTION 1. The Fiscal Year 2010-11 Budget attached hereto and made a part
hereof is hereby approved and effective July 1, 2010.
SECTION 2. The Director of Finance and City Treasurer is authorized to record
inter-fund transfers in accordance with the Summary of Budgeted Inter-fund Transfers
as required to support the activities of each fund.
SECTION 3. The Director of Finance is authorized to record the Fiscal Year
2010-11 Budget and other such accounting entries as may be necessary for proper
accounting treatment in accordance with rules and regulations applicable to other City
of Palm Springs' funds.
SECTION 4. The payment of demands prior to audit by the Finance Committee
and the City Council may be made by the Director of Finance in conformity with the
authority provided by Section 37208 of the California Government Code.
SECTION 5. The Capital Projects for Fiscal Year 2010-11 as described in said
Budget may be financed from amounts received by the City from the proceeds of bonds,
Certificates of Participation or other tax-exempt obligations and not from the revenue
described in said budget, if the City Council determines that it is in the best interest of
the City to do so, and subject to the successful completion of the proceedings therefore.
Resolution No. 22714
Page 2
SECTION 6. Section II of Resolution No. 18834 Vehicle Replacement Schedule,
is hereby suspended for Fiscal Year 2010-11.
SECTION 7. The Director of Finance is authorized and shall carry forward to the
nearest dollar, as continuing appropriations from Fiscal Year 2009-10 to Fiscal Year
2010-11, the unencumbered balances of certain Fiscal Year 2009-10 project
appropriations not yet completed, for the completion of such projects as approved by
the City Manager.
SECTION 8. The City Manager and City Clerk are hereby jointly authorized to
execute any professional services or sponsorship contract specifically funded by the
Fiscal Year 2010-11 Budget so long as such contract does not exceed the amount so
funded. The authority to enter into agreements pursuant to this provision shall be
deemed complementary to and consistent with the authority to enter into contracts
provided in City Council Resolution No. 20271.
SECTION 9. The City Manager is hereby authorized to approve inter-fund
transfers from fund balance to operating activity accounts for the Risk Management
Fund (Fund 540) for Fiscal Year 2010-11 as may be required from time to time. For the
purpose of this resolution, inter-fund transfer includes but is not limited to enterprise
accounts.
SECTION 11. The Director of Finance is authorized, at the end of the Fiscal Year
2009-10 and Fiscal Year 2010-11 through the closing of the accounting records for each
such fiscal year, to make and record appropriate transfers required to properly account
for and balance activity accounts, prior to the completion of the fiscal year audit.
ADOPTED THIS 2nd DAY OF JUNE, 2010.
�^ R
David H. Ready, anager
ATTEST:
mes Thompson, City Clerk
L,
Resolution No. 22714
Page 3
CERTIFICATION
STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE ) ss.
CITY OF PALM SPRINGS )
I, JAMES THOMPSON, City Clerk of the City of Palm Springs, hereby certify that
Resolution No. 22714 is a full, true and correct copy, and was duly adopted at a regular
meeting of the City Council of the City of Palm Springs on the 2nd day of June, 2010, by
the following vote:
AYES: Councilmember Foat, Councilmember Mills, Councilmember Weigel,
Mayor Pro Tern Hutcheson, and Mayor Pougnet.
NOES: None.
ABSENT: None.
ABSTAIN: None.
mes Thompson, City Clerk r d
City of Palm Springs, California
Resolution No.22714 CITY OF PALM SPRINGS
Page 4 APPROPRIATION SUMMARY BY FUND TYPE&ACTIVITY
FISCAL YEAR 2010-2011 BUDGET
OPERATING FUNDS:
FUND ACTIVITY APPROPRIATION
GENERAL FUND-001
1010 City Council $ 490,818
1100 City Manager 570,022
1113 Development Services 260,984
1114 Neighborhood Involvement 139,803
1120 Information Technology 1,096,739
1150 City Clerk 628,890
1160 Human Resources 320,324
1180 Rent Control 41,098
1200 City Attorney 705,920
1220 Unallocated Compensation 1,060,000
1221 Salary Savings-offsets (364,120)
1231 Public Affairs/PSCTV 199,907
1261 Document Management 265,208
1300 Finance Administration 1,939,776
1330 Procurement 423,861
1400 Community and Economic Development 352,614
1402 Homeless Program 103,000
2101 PSDR Convention&Visitors Authority 350,000
2116 Visitor Info Center 5,000
2117 Tourism 1,650,203
2118 Special Events 170,430
2119 Special Contributions 10,000
2120 Event Sponsorship (International Film Festival) 350,000
2180 Convention Center (Operating$2,090,374; Debt$4,621,613) 6,711,987
2516 DeMuth Community Center 109,300
9001 Appropriations for Contingencies 89,956
3010 Police Administration&Enforcement 15,409,356
3011 Jail Operations 226,043
3019 Downtown Experience-Police 754,891
3020 Recovery Act COPS Match 90,947
3027 Police SDF 424,593
3304 Animal Control 438,216
3400 Dispatch Center 977,939
3520 Fire Administration 8,464,335
3521 Safer Grant-Fire 489,572
3522 Disaster Preparedness 114,364
3527 Fire SDF 455,102
4151 Planning 1,081,966
4161 Building&Safety 2,076,003
4171 Engineering 1,505,285
4201 Street Maintenance 1,097,525
4210 Downtown Experience-Maintenance 710,235
4240 Street Cleaning 20,000
4301 Street Lighting 967,800
4471 Railroad Station 53,800
2451 Parks Maintenance 2,982,245
2510 Recreation Administration 1,536,797
2511 Tennis Center 22,500
2512 Palm Springs Skate Park 168,320
2515 Swim Center 386,168
2590 James O.Jessie Desert Highland Unity Center 496,296
2710 Library 1,997,281
Total General Fund $ 60,629,299
Interfund Transfers Out $ 2,046,929
Total Appropriations and Interfund Transfers Out $ 62,676,228
6-30-10
Resolution No.22714 CITY OF PALM SPRINGS
Page 5 APPROPRIATION SUMMARY BY FUND TYPE&ACTIVITY
FISCAL, YEAR 2010-2011 BUDGET
SPECIAL REVENUE FUNDS:
FUND ACTIVITY APPROPRIATION
ECONOMIC RECOVERY PLAN FUND-117
2022 Econ Recovery/Development Plan $ -
FORFEITED ASSETS FUND-120
3012 Police Administration $ 2,000
SAFETY A UGMENTA TION FUND-121
3013 Police Administration $ 610,583
3014 Police Contributions -
3523 Fire Administration 394,197
Total Safety Augmentation $ 1,004,780
INDIAN GAMING SPECIAL DISTRIBUTION FUND- 122
3025 Police-SDF (Moved to General Fund) $ -
3525 Fire-SDF (Moved to General Fund) -
Total Indian Gaming Special Distribution $
SPECIAL DEVELOPMENT FUND-123
4901-4904 Various Tracts $ -
CSA-152 FUND-124
4242 Street Cleaning $ 350,036
RECYCLING FUND-125
1280 Franchise Admin./Recycling $ 139,595
VILLAGEFEST FUND-127
2550 VillageFest $ 406,765
NEIGHBORHOOD INVOLVEMENT FUND-128
4181 Neighborhood Development $ -
BUSINESS IMPROV DISTRICT FUND-129
1510 Business Improvement District $ 125,000
ENERGY EFFICIENCY LOAN PROGRAM FUND-130
1290 Energy Efficiency Loan Program $ -
PARKING FUND-131
4461 Parking Control $ 168,775
4464 Structure Maintenance 116,058
Total Parking Control $ 284,833
PARKING PROJECTS FUND-132
4462 Parking Projects&Programs $ 22,204
EMERGENCY RESPONSE FUND-136
1291 911 Emergency Response $ 1,172,415
1292 911 Dispatch 634,000
Total Emergency Response $ 1,806,415
COMMUNITY DEVELOPMENT BLOCK GRANT FUND-137
4812 CD Block Grant 2010-2011 $ 546,000
SUSTAINABILITY FUND-138
1270 Sustainability $ 414,123
CFD PUBLIC SAFETY#1-140
3026 CFD Police $ 313,974
3526 CFD Fire 221,367
Total CFD Safety $ 535,341
Land/Light/Park Maintenance District-141
4310 Land/Light/Park Maintenance District $ 116,500
AIR QUALITY MANAGEMENT FUND-149
4609 Air Quality Management $ 63,000
PUBLIC ARTS FUND-150
4408 Art Acquisition $ 445,324
LIBRARY TRUST FUND-151
2752 Library Trust Fund $ 225,000
SPECIAL PROJECTS FUND-160
4509 Police Special Charges $ 100,000
SPECIAL GRANTS FUND-170
3220 Recovery Act COPS $ 520,115
Total Special Revenue Funds $ 7,107,031
Resolution No.22714 CITY OF PALM SPRINGS
Page 6 APPROPRIATION SUMMARY BY FUND TYPE&ACTIVITY
FISCAL YEAR 2010-2011 BUDGET
DEBT SERVICE FUND:
FUND ACTIVITY APPROPRIATION
ASSESSMENT DISTRICT-311,312,313,314,315,316,322,324,325,326,327
7857 A.D. 143 $ 23,000
7858 A.D. 143 Reserve 10,000
7859 A.D. 146 23,000
7860 A.D. 146 Reserve 10,000
7861 A.D. 155 29,000
7862 A.D. 155 Series B -
7876 A.D. 159 4,000
7870 A.D. 157/158 Refi 269,935
7871 A.D. 161 365,103
7874 A.D. 162 114,972
7875 A.D. 164 294,382
Total Assessment District $ 1,143,392
MASTER LEASE FUND- 139
7851 Master Lease $ 1,632,705
DEBT SERVICE FUND-301
7850 Cal Energy Loan $ 23,834
7852 Convention Center Debt 4,624,613
7868 Police Building&Other 154,750
7872 Parking Structure Debt 536,000
7877 ERICA Motorola 2008 -
Total Debt Service Fund $ 5,339,197
Total Debt Service $ 8,115,294
CAPITAL PROJECTS FUND:
FUND ACTIVITY APPROPRIATION
SPECIAL GAS TAX FUND- 133
4298 Improvements(2106 Funds) $ 633,129
MEASURE A IMPROVEMENTS FUND-134
4497 Regional Measure A $ 250,000
4498 Local Measure A 1,440,000
Total Measure A Fund $ 1,690,000
DRAINAGE FUND-135
4370 North Zone Drainage $ 10,000
4371 Central Zone Drainage 10,000
4372/4373 South and East Zone Drainage -
4374 Southeast Zone Drainage 220,000
4375/4377 Eagle Canyon and South Palm Canyon Drainage -
Total Drainage Fund $ 240,000
QUIMBYACT FEES- 152
2460 Quimby Park and Recreation $ -
CAPITAL PROJECTS FUND-261
1395 City Facility Improvements $ -
3200 Police Improvements -
3201 Police Grants -
3600 Fire Improvements -
4491 Street Improvements 460,000
2493 Park Improvements -
2494 Measure Y Improvements-Parks&Rec -
2496 Measure Y Improvements- Library -
Total Capital Project Fund -261 $ 460,000
Total Capital Projects Funds $ 3,023,129
Resolution No.22714 CITY OF PALM SPRINGS
Page 7 APPROPRIATION SUMMARY BY FUND TYPE&ACTIVITY
FISCAL YEAR 2010-2011 BUDGET
ENTERPRISE FUNDS
FUND ACTIVITY APPROPRIATION
AIRPORT CUSTOMER FACILITY FUND-405
6003 Airport Customer Facility $ -
AIRPORT PFC(PASSENGER FACILITY CHARGE)FUND-410
6001 PFC Administration $ 868,361
6277 Series 2006 Debt 1,077,900
6278 Series 2008 Debt Service 911,085
Total Airport PFC $ 2,857,346
AIRPORT FUND-415
6002 Airport Administration 2,749,699
6010 Corporate Yard Property 128,215
6022 Airport Security 1,104,332
6050 Airside Operations 424,301
6075 Airport Rescue Fire Fighting 2,322,234
6100 Landside Operations 1,095,671
6175 Airport Grounds Maintenance 193,372
6200 Terminal Building Operations 3,911,290
6225 Control Center Operations 2,463,670
6250 Customs 203,627
Total Airport Fund -415 $ 14,596,411
AIRPORT CAPITAL PROJECTS FUND-416
6401 Airport Development $ 425,000
6501 Special Capital Projects 510,500
6601 Federal Grants 5,225,000
Total Airport Fund -416 $ 6,160,500
WASTEWATER FUND-420
6800 Wastewater Administration $ 5,910,136
Total Wastewater Fund $ 5,910,136
GOLF COURSE FUND-430
7021 Resort& Legends Course Maintenance& Operations 4,448,276
7022 Golf Course Ops New Management 0
7056 Resort Course Debt Service 946,293
Total Golf Course Fund $ 5,394,569
Total Enterprise Funds $ 34,918,962
Resolution No.22714 CITY OF PALM SPRINGS
Page 8 APPROPRIATION SUMMARY BY FUND TYPE&ACTIVITY
FISCAL YEAR 2010-2011 BUDGET
INTERNAL SERVICE FUNDS
FUND ACTIVITY APPROPRIATION
MOTOR VEHICLE REPLACEMENT FUND-510
5470 Fleet Operations $ 2,432,986
5471 Riverside County Fleet Maintenance 0
5472 Cathedral City Fire Fleet Maintenance 0
5475 MVR Reserves 300,895
Total Motor Vehicle Replacement Fund $ 2,733,881
FACILITIES MAINTENANCE FUND-520
5641 Facilities Maintenance Operation $ 3,519,828
RETIREMENT BENEFITS FUND-530
5701 Employee Retirement Benefits $ 10,182,376
RISK MANAGEMENT FUND- 540
5902 Employee Benefits $ 7,126,630
5903 Workers'Compensation 2,482,861
5904 Liability Insurance 878,188
5905 Property Insurance 863,754
5919 Unemployment 152,000
Total Risk Management $ 11,503,433
RETIREE HEALTH INSURANCE FUND-541
5912 Retiree Health Insurance $ 1,421,260
ENERGY FUND-550
5805 Administration $ 6,000
5806 Sunrise Plaza Cogeneration 1,043,624
5807 Municipal Complex Cogeneration 2,115,599
5812 Energy Development 153,700
Total Energy $ 3,318,923
Total Internal Service Funds $ 32,679,701
TOTAL FY 10-11 BUDGET(excluding Redevelopment Agency) $ 146,473,416
Resolution No.22714
Page 9 CITY OF PALM SPRINGS
SUMMARY OF BUDGETED INTERFUND TRANSFERS AND ADVANCES
FISCAL YEAR 2010-2011 BUDGET
TRANSFERS IN TRANSFERS OUT
GENERAL FUND(001)
From Gas Tax Fund $ 600,000
From Emergency Response Fund 1,800,000
To Debt Service Fund
Police Building and Others 41,553
Traffic Signal Lamps 23,834
Parking Structure 536,000
Misc 0
To Capital Projects
General Capital Projects 0
Measure Y 0
To Parking Fund Operations (131) 213,333
To Emergency Response Fund (136) 362,415
To Master Lease Fund (139) 374,453
To Public.Safety CFD (140) 245,341
To Golf Course Fund (430) 250,000
Sub Total General Fund 2,400,000 2,046,929
PARKING FUND OPERATIONS(131)
From General Fund 213,333
GAS TAX FUND(133)
To General Fund 600,000
Emergency Response Fund(136)
To General Fund 1,800,000
From General Fund 362,415
MASTER LEASE FUND(139)
From General Fund 374,453
PUBLIC SAFETY CFD (140)
From General Fund 245,341
CAPITAL PROJECTS FUND(261)
From General Fund -General Capital Projects 0
From General Fund - Measure Y 0
DEBT SERVICE FUND(301)
From General Fund 601,387
AIRPORT GENERAL OPERATIONS FUND (415)
To Airport Special Projects 0
AIRPORT SPECIAL PROJECTS FUND (416)
From Airport General Operations 0
GOLF COURSE FUND(430)
From General Fund 250,000
$ 4,446,929 $ 4,446,929
6-30-10