HomeMy WebLinkAbout9/7/2005 - STAFF REPORTS (16) c
V N
� x
♦ c
o �..a..rEo'93eP
4<IF0 City Council Staff Report
DATE: September 7, 2005 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF JUNE 30, 2005
FROM: Craig A. Graves, City Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of June 30, 2005. The report includes the
face value and coupon rate (if applicable) of the investments and the source for the market
value estimate. Also included is information on the investments of Bond Issue reserve funds,
and on loan repayment programs managed by a bank.
RECOMMENDATION:
[Receive and File Treasurer's Investment Report as of June 30, 2005
STAFF ANALYSIS:
The attached monthly Treasurer's Investment Report is for the period ending June 30, 2005.
The report includes the face value and coupon rate (if applicable) of the investments and the
source for the market value estimate. Also included is information on the investments of Bond
Issue reserve funds, and on loan repayment programs managed by a bank.
The investments, in type, maturity and as a percentage of the total portfolio, are in compliance
with the existing City Council-approved investment policy with one exception: the FICO notes
($500,000, 4/16/18, 9.8%) exceed the 5 year limitation on maturities (Detail of Investments,
Long Term Investments, Mortgage Pass Thru's). The investment in question was purchased
prior to the adoption of the 5-year limitation. Since it appears to represent no additional risk
either because of credit-worthiness or liquidity, earlier councils decided to allow it to be retained
in the investment pool because the yield is higher than attainable under current market
conditions. We recommend that this exception to the policy be continued.
State law requires this report to be submitted within 30 days of the end of the quarter. Because
of this requirement and the City Council did not meet in August, the report was distributed
individually to each member on July 29, 2005 to comply with this State law. It is now being
submitted for the Mayor and Council to formally receive and file the report. Because all of the
City's bank accounts may not be completely reconciled, there may be minor adjustments to the/�
Item No. 2 . C`.
City Council Staff Report
September 7, 2005— Page 2
'Treasurer's Investment Report as of June 30, 2005
cash on hand in the checking account and to the valuation of the bond issue's money market
investments. All other amounts are actual.
The weighted average maturity (WAM) of the portfolio is 377 days. The maximum WAM
;allowed by the Investment Policy is 1095 days. The current portfolio and expected revenue
cash flow will be sufficient to meet budgeted expenditure requirements for the next six months
and the foreseeable future thereafter.
FISCAL IMPACT:
None
Cra' . Graves, City Treasurer
Attachments: Treasurer's Investment Report
treasrep CITY OF PALM SPRINGS
7/27/2005 TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
JUNE 30, 2005
Ion Call Deposits I Adjusted Basis Category Total Percentage
Checking Account $ 217,589
State Pool 32,190,000 $ 32,407,589 56.01%
Short Term Investments
(1 year or less)
Corporate Notes 994,130
Time Deposits 2,000,000
U.S.Gov't Agencies 2,494,650 5,498,780 9.49%
Medium Term Investments
(I year to 3 years)
Corporate Notes 1,983,760
U.S.Gov't Agencies 10,000,000
U.S Treasury Note 495,859 12,479,619 21.57%
Long Term Investments
(3 years to 5 years)
U.S.Gov't Agencies 7,487,874 7,497,874 12 94%
Nora[Invested Cash I
$ 57,863,862 100.00%
*Some investments made prior to dre implementation of the
cm rent Investment Policy exceed the 5 year limit.
uenarem TREASURER'S MONTHLY REPORT
7/27005 DETAIL OF INVESTMENTS
JUNE 30,2005
common Yteld Adrysed (memo only) Pnnr Q1,
Par Value @ate Fauns Mamrny momurn" Cos,B3¢ Care,,Tmal Markel Vane So. Margot Value
ion Call Demurs
Cheuvng-Ban,or Aaamum 5 War grmble AAA opon 2.845= 5 21],589 % S 217,599 S 1,896.721
Local Agency lavers Fund H-AM 32,190.OW v—ble N/A open 2.97% 32.190,OW 32,190,000 LAIF 22,4M,0m
32.SB],589
Short Tenn lnvumemrs
(1 year or lees)
Corpora,Naves
GE Copied co', I O.W,mO 2 99% AAA 10/03/05 3 2o% 994130 998,6W BNY Wu¢m Tr 999.050
994,130
Tune D,p.aia
Wxehm,a Muual Beak I,Bm,Bm 3 10% AAA GI/25I06 3 10% 1,000,Om I,OW,mO Wasltingron Mutual I.GW,uH
Waahngmn Hamel Bauk LOm.Om 3A7% AAA 0128/06 347% L".00() lUS0,W0 w.oal'on Mutual 1,OW,WO
2.Om.mO
U S.Gov'I Agermy Securinea
Fuluml Home Loan Bank L(M. 0 2.40% N/A 02/D4/06 240% 1,000,000 991,562 BNYWesmm Tr 988,750
Federal Home Loan Bank (LTrary True) 5W,(M 250% N/A 03/15/06 3.64% 494,650 495,781 BNY Wesmm Tr 494.375
Fedeal Home Loan Mortgage Cor,mroma I,OWocG 2,557. N/A 05110J06 2.55% 1.m.OW 989,910 BNY Wesmm Tr 966,5W
2,494,650
Medium Term lnvemems
(I year r.3 vuam)
Cmporzte Noree
Bc.o SmanarsU Lm0.W0 4.W7. AAI GV31/08 434% 9W,670 995,5% BNY Wes¢,Tr 987,090
Nets Fargo Company I,mO,GW 350% AAI 04MI08 373% 993,OW 983,570 BNY Wumm Tr 973,610
1,983,760
U S Gov't Agency Se urmea
Federal Nom-1 Mor,"Assomadon 1,0000W 250% NIA 08/I1/06 250% I,m0,000 986,250 BNY Wesmm To 982,187
FedeN Home Loan BaM 2,0W,000 317% N/A o8¢5/06 3177v 2,GW.000 1985,625 BNYWea,m Tr 1,980,625
Federal home Lour Mortgage Corp.remn I,WgOW 3.06% N/A 09/15/06 3067, Ip00,000 991?W BNYWuem Tr 988p60
Fedeal Home Loan Bouk I,OW,O'JO 3.00% N/A 10/12/06 3,W% I,OW,O'.n 990,OW BNYWesmoa Tr 996,975
Federal Home Lour Bank 1,mgWo 3A35 N/A 02/07/07 3.13% 1,"," 989,062 BNY Wesmm Tr 9851OW
Federal Home Loan Ban, 1,000.m0 3.60% N/A 0909/07 360% 1.Om.mO 996.250 BNY Wuem Tr 993,125
FetleJ Farm Credit Bank I,OW,mo 3.94% N/A 06/OL07 394% I,m0.m0 1.OW.Om BNY We.Tr 0
F,,G,,1 Nanomal Mortgage Aasocuuon 1,m4m0 3.50% N/A 10/12/07 3.50% 11L 1" 991,e75 BNY Wesmm Tr 984.375
Federal Faun C.dn BmO: 2,GM,M 4A4,% N/A 05/27/08 4.G4% 0 0 BNY Wuvsn To 1.985,Om
Federal Home Loan Bags 1,WO,OW 4,02% N/A 06/10/08 402% 1."= 998,um BNY Wesmm Tr 992,197
IO.OW.000
U S.Ttcaem,r Nor,
U S.Treamry Nang (Ltbmry Trust) 500AW 3.38, N/A OMS/07 383% 495.859 497.912 BNY Wesmm Tr 496,350
495,859
L.,Term lmemn-a
(3 yeas ro 5 ream]
U S.Gov't Agency Sswmes
Federal Farm Credm Ban, I,Om,mo Ms% N/A 10,291og 385% 1.00 000 993,750 BNY Wesmm Tr 983,H5
Federal Home Loan Bauk I,WOOm 4.W% N/A 11/17/08 4.0% 1,000,WG 996,562 BNY Wesmm Tr 988,437
Ferrero]Home Lour Bank LOm.mO 4.23A N/A 02/10/09 423% I.W0,000 994,61m BNY Wesmm Tr 984,687
Federal Home Lean M.agagu Cmporumr 1000,W0 3.38% N/A 04/15/09 3.e5% 999280 996.875 BNY Wumm Tr 966,875
Federal Farm Credit Dam, 1,000,W0 4S% N/A 11/18/09 4J % 1000,IX 987,812 BNY Wmem Tr 985.625
Federal Home Loan Bank 1,0W,OW 4.30% N/A 12101/O9 430% I,00,M 998,437 BNY Western To 989,062
FedeM Home Loan Bear- 1,000,000 4.35% N/A 02/22/10 435% 1W,WO 999.375 BNY Wesmra Tr 985,937
_ - Fnancm6 Coryonnon(FICO) 5ROM 9.SG9 N/A 04/06/18 990% 498,594 756.565 NaumrsBaok 7A.530
7,487,874
Tod lnveued Cub 5 57863,862 S 58,W3214 5 50,29,948
TREASURER'S MONTHLY REPORT
treasrep MISCELLANEOUS AND TRUST ACCOUNTS
7/27/2005 JUNE 30, 2005
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
(Total Invested Cash I $ 57,863,862 $ 57,863,862
$ 57,863,862
IMiscellaneous Accounts I
Petry Cash 2,875 N/A N/A open none 2,875
Revolving Fund-Bank of America 8,633 N/A N/A open none 8,633
Trust&Agency-Bank of America 1,135,442 N/A N/A open none 1,135,442
Downpayment Assistance(Housing
Fund)-Washington Mutual 33,319 variable N/A open 0.40% 33,319
Workers Compensation-Bank of America -11,734 N/A N/A open none -11,734
1,168,535
(Deposits Held In Trust
Time Deposits
(FDIC Insured)
Downey S&L(Cat Cyn Country Club) 63,153 3.15% N/A 2/11/2006 3.15% 63,153
Downey S&L(Donovan Bequest) 13,138 3.34% N/A 2/8/2006 3.34% 13,138
Downey S&L(Palmer Cable TV) 4,874 2.96% N/A 1/18/2006 2.96% 4,874
Guaranty Bank(Coyote Springs Apt) 17,461 3.21% N/A 6/24/2006 3.21% 17,461
98,626
(Total Cash Deposited $ 59,131,023
TREASURER'S MONTHLY REPORT
treasrep BOND ISSUE RESERVE, DEBT SERVICE &RELATED FUNDS
07/27105 TUNE 30, 2005
Coupon Y¢ld Adjusted (memo OWy) Prior Qm
Par Value Aate Rating Maturity to Maturity Cost Buis Category Total Market Value Source Market Value
1 9 9 1197/0 1/0 4 Convention Center
Cash 1 l I BNY Western Tr 1
AIM GOvemmem&Agency Pouf Private 2,085 variable AAA open 2.70% 2,085 2,095 BNY Wesmm Tr 117,965
AIG fnvesment Agreement 1,280,673 5.36% AAA 11/01/25 5.36% 1,280,673 I.M,673 BNY Wesmm Tr 1,280,673
AIG lnvesment Agreement 1,2W,000 6.68% AAA 11/01/21 6.68% 1,290,000 1,290,000 BNY Western Tr 1,290,000
AIG rover®ern Agreement 2,572,750 2.41% AAA 05/01/06 2,41% 2,572,750 2,572,750 13 YWestern Tr 3,827,1&1
MLA Investment Agreement 3,300,402 5.58% AAA 11/01/35 5.58% 3,30D,402 3,300,402 BNY W¢teeTr 3,300,402
AIG lnvesmcnt Agreement 15,222,209 1.85% AAA 09/30/05 1.85% 15,222,209 15222,209 MY Western Tr 22,142,600
23,668,120
1992 Aitpoa
Cash 1 1 1 BNY Western Tr 1
AIM Short-Term Investment Trsy P 674,362 variable AAA open 2.99% 674,362 674,362 BNY Wearere Tr 336,186
Baycrmhe Iuvesmev[A, 1,207,600 7.00% AAA 01/01/22 7.W% 1,207,6M 1,207,600 BNY We.Tr 1,207,600
1,881,963
2W1 Series B-Hauling
AIM &Agency Portf Private 4,262 variable AAA open 270% 4,262 4,262 BNY Western Tr 4,239
AIG Investment Agreement 468,105 5.22% AAA 09/01/21 5.22% 469,105 468,105 BNY Wesmm Tr 468,105
472,367
1994/04 Series A&B
Cuh 0 0 0 BNY Western Tr 2?948
AIM Govemmem&Agency POaf Private 3,114,129 variable AAA Open 270% 3,114,129 3,114,129 BNY Western Tr 3,076,110
MBIA Invesmem Agreement 1,651,456 5.177. AAA 09/01/34 5.17% 1,651,456 1,651,456 BNY Wesmm Tr 1,651,456
4,765,585
1996 Muldple Caprtal Facdides Projecr
AIM Govemmeo[&Agency Portf Private 987 variable AAA open 2.70% 987 987 BNY Western 7r 1,144,927
AMBAC Invesmem Agreement 1,730,000 6.40% AA 04/01/27 6.40% 1730,000 I,730,000 BNY Western Tr 1,730,W0
1,730,987
TREASURER'S MONTHLY REPORT
neasrep BOND ISSUE RESERVE, DEBT SERVICE&RELATED FUNDS
07/27105 DUNE 30, 2005
Coupon Yield Adjusted (memo only) Pnor Qtr
Par Wee Rate Rating W-ty to Maturity Cost Basis Category Tmal Market Valne Source Market Vale
1998 Arzpon GARB
AIG lnvestmeac Agn-Reserve 561221 5.70% AAA O1/O1/28 5.70% 561,221 561,221 13 YWestern Tr 561,221
AIM Government&Agency Ponf Private 297,426 variable AAA open 2.70% 297,426 297,426 BNY WmWm Tr 140,452
858,647-
1998 Ake.PFC
AIG Invu®enr A, -Reserve 849,728 5.70% AAA 01/01/29 570% 849,728 849,128 BUY Westerd Tr 949,728
AIM Government&Agency Port Private 452,980 variable AAA open 270% 452,980 452,980 BNY Weaem Tr 213,969
1,302,708
199E Multiple CapvA Wa W.c,r
AIM Governmeat&Agency Ponf Pnvate 301,279 variable AAA open 2.70% 301,279 301,279 BNY Western Tr 541,395
301,279
1998 Assessment Disnie,155 A"
AIM Government&Agency PortfPriva¢ 305,212 variable AAA opea 2.70% 305,212 305,212 BNY W.I.Tr 303,666
305,212
2001 AaIesament Drone[157/158
AIM Government&Agency Ponf Private 165,687 variable AAA open 2,70% 1fi,687 10,697 BNY Wesmrn Tr 164,849
165,637
2002 Parlong Swcture
Cash 3 3 3 BNY Western Tr 3
AIM Government&Agency Ponf Pnvata 21.583 variable AAA open 2.70% 21,583 21,583 BNY Western Tr 21,552
21,596
2004 Assessmenr Di rim 161
AIM Govermnent a Agency Porn Privam 752,819 vartabbe AAA open 2.70% - 752,919 752,819 BNY Western Tr 749,007
752,819
2004 Assessment District 162
Cash 10 30 10 BNY Western Tr 0
AIM Govemmevt&Agency Portf Private 1,179,704 vanable AAA open 270% 1,179,704 1,179,704 ll YWestern Tr 1,173,755
1,179,714
To il
$ 37,406,674 $ 37,406,674 3 46,319,874
treasrep TREASURER'S MONTHLY REPORT
07/27/05 CALCULATION OF INVESTMENT LIMITATIONS
JUNE 30, 2005
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 N/A $37,896,369
1 year to 3 years 0.00% 50.00% 21.57%
3 years to 5 years 0.00% 30.00% 12.08%
over 5 years N/A N/A 0.86%
By Type of Investment:
Bankers Acceptance - in total N/A 40.00% 0.00%
Bankers Acceptance - single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Certificates of Deposit N/A 30.00% 3.46%
Corporate Notes N/A 20.00% 5.15%
Money Market Mutual Funds N/A 10.00% 0.00%
Mortgage Pass Thru's N/A 10.00% 0.00%
U.S. Government Agencies N/A 50.00% 34.53%
U.S. Treasury Notes/Bonds N/A N/A 0.71%
Iffy 1 yyyyy"T
. . . . . . . . . . . .
t
Calculation of Weighted Avg Maturity
Mature Current No,of Days X Cast
Date Date Days
38,533
38,534 38,533 1 217,589
38,534 38,533 1 32.190,000
I
I
I
I
38,628 38,533 95 94,442,350
38,742 38,533 209 209,0D0,000
38,745 38,533 212 212,000,000
38,772 38,533 239 239,000,000
38,792 38,533 259 128,114,350
38,847 38,533 314 314,000,000
39,478 38,533 945 936,183,150
39,542 38,533 1,009 1,002,027,810
38,940 38,533 407 407,000,000
38,954 38,533 421 942,000,000
38,975 38,533 442 442 00p 000
39,002 38,533 469 469,000,000
39,120 38,533 587 587,000,000
39,122 38,533 589 589,000,000
39,240 38,533 707 707 D0p 000
39,367 38,533 -834 834,000,000
39,595 38,533 1,062 0
39,609 38,533 1,076 1,076,000,000
39,141 39,533 608 301,482,503
39,750 38,533 1,217 1,217 000 000
39,769 38,533 1,236 1,236,000,000
39,854 38,533 1,321 1,321,OOQ000
39,918 38,533 1,385 1,370,152,800
40,135 38,533 1,602 1,602,000,000
40,148 38,533 1,615 1,615,000,000
40,231 38,533 1,698 1,698,000,000
43,196 38,533 4,663 2,324,943,822
21,805,754,374
Total Investments at Cost 57,863,862
WAM in Days 376.85