HomeMy WebLinkAbout5/4/2011 - STAFF REPORTS - 2M p�pALMSAP
iy
4� ca
ci ub
Omit CityCouncil Staff Re oft
DATE: May 4, 2011 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
FEBRUARY 28, 2011
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of February 28, 2011_ The
report includes the face value and coupon rate (if applicable) of the investments
and the source for the market value estimate. The City's total invested cash is
$86,601,953 plus $18,442,651 in bond issue capital projects, reserve and debt
service funds. The market value of the invested cash is $86,272,816.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of February 28, 2011.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council-approved investment policy with one
exception: the FICO notes ($500,000, 4116/18, 9.8%) exceed the 5 year
limitation on maturities (Detail of Investments, Long Term Investments, U.S.
Govt. Agency Securities). The investment in question was purchased prior to the
adoption of the 5-year limitation. Since it appears to represent no additional risk
either because of credit-worthiness or liquidity, earlier councils decided to allow it
to be retained in the investment pool because the yield is higher than attainable
ITEM NO.
CITY OF PALM SPRINGS
3/2 112 0 1 1 TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
FEBRUARY 28, 2011
On Call Deposits Adjusted Basis Category Total Percentage
Checking Account $ 2,780,024
State Pool 49 200,000 $ 51,980,024 60.02%
Short Term Inve"ents
Ulym or less)
Corporate Notes 0
Mortgage Pm-I-ww 125,835 34.786/o
U.S.Goat Agencies 29,997,500 30,123,335
Medium Term Investments
I ear to 3 ears
U.S.Gov't Agencies 4,000,000 4,000,000 4.62%
Long Term Investments
3 ear to 5 ears
U.S.Gov't Agencies 499,594 498 594 0.580/6
$ $6,60I,953 100,00%
*Some investments trade prior to the implenentation of the
current Investment Policy exceed the 5 year limit.
TREASURER'S MONTHLY REPORT
3n112011 DETAIL OF INVESTMENTS
FEBRUARY 28,2011
Coupon Maturity or Yield Adjusted (memo only) Prior Qtr.
Par Value Rate Rating Call Date to Maturity Coat Basis Category Total ;Market Value Source Market Value
Ion Call Deposits
Checking-BankofAmerica $ NIA variable AAA open 0.15% $ 2,780,024 $ 2,780,024 $ 1,348,775
Local Agency Invest Fund(LAIF)• 49,200,000 variable NIA �,open 0.51/ 49,200,000 49,271,897 LAIF 37,772,190
51,980,024
Short Term Investments
l year or less
Corporate Notes
Goldman Sachs Group,Inc. 1,000,000 5.00°/n A 01115111 537°/ 0 0 Bank of NY Mellon 1,001,094
0
Mortgage Pass-Thrus
Federal Home Loan Mortgage Corporation 1,015,552 4.50°/, NIA 0210111 i 5.24% 0 0 Bank ofNY Mellon 131,975
Federal Home Loan Mortgage Corporation 695,000 4.00°/. NIA 04/01/11 5.22% 95,477 109,796 Bank of NY Mellon 124,912
Federal Home Loan Mortgage Corporation 200,000 4.50°/a N/A 05/01/11 5.37% 30,358 33,158 Bank ofNY Mellon 36,085
125,835
U.S.GcnA Agency Securities
Federal Farm Credit Bank 2,000,000 2.00°/a NIA 01/14/11 2.OD% 0 0 Bank ofNY Mellon 2,000,860
Federal Home Loan Bank 1,000,000 2.35% NIA 03/0111 I 2.35% 1,000,000 998,000 Bank ofNY Mellon 1,000,100
Federal Home Loan Bank 1,000,000 1.75% NIA 03/03/11 1.75% 1,000,000 973,980 Bank ofNY Mellon 965,920
Federal Home Loan Bank 2,000,000 2.35% NIA 03/17/11 2.35% 2,000,000 2,001,620 Bank ofNY Mellon 2,007,960
Federal National Mortgage Association 2,000,000 2.00% NIA 0313011E 2.00°A 2,000,000 1,970,480 Bank ofNY Mellon 1,959,480
Federal Home Loan Bait 2,000,000 2.00% N/A 04/05111 2.00°/a 2,000,000 1,938,940 Bank ofNY Mellon 1,939,360
Federal Home Loan Mortgage Corporation I,000,000 2.39% NIA 0412M 1 2.38% 1,000,000 E,000,460 Bank ofNY Mellon 1,000,890
Federal Home Loan Mortgage Corporation I,000,000 2.001. WA 05/25111 2.00% I,000,000 994,560 Bank ofNY Mellon 985,810
Federal Home Loen Mortgage Corporation I,000,000 157% NIA 06/01/11 1.57% 1,000,000 969,030 Bank ofNY Mellon 988,460
Federal Home Loan Bank 2,000,000 2.001% NIA 06/03/11 2.00% 2,000,000 1,963,800 Bank of NY Mellon 1,960,938
Federal Home lam Mortgage Corporation 1,000,000 2.501% NIA 06/28111 2.50'/° 1,000,000 1,007,170 Bank cfNY Mellon 1,0I0,250
Federal Farm Credit Bank 1,000,000 1.771/. NIA 07/08111 1.77°/ 1,000,000 995,930 Bank of NY Mellon 1,002,080
treamp TREASURER'S MONTHLY REPORT
3/21/2011 DETAIL OF INVESTMENTS
FEBRUARY 28,2011
Coupon Maturity or Yield Adjusted (nremo only) prior
Par Value Rate Rating Call Date to Maturity Cost Basis Category Total Market Value Source Market Value
Federal National Mortgage Association 1,000,000 2.05% NIA 07113/I1 2.05% I,000,000 998,790 Bank afNY Mellon 1,003,770
Federal Home Loan Mortgage Corporation 1,000,000 1.63% NIA 07/21/11 1.631/1 I'm,000 I,002,813 Bank of NY Mellon 1,005,720
Federal Home Loan Mortgage Corporation 1,000,000 1.101/6 NIA W221i 1 1.100/. 1,000,000 1,002,650 Bank o€NY Mellon 1,002,940
Federal National Mortgage Association 1,000,000 2.23% NIA 07/22/11 2.30"/u 997,500 985,110 BankofNYMellon 992,370
Federal National Mortgage Association 1,000,000 1.60% NIA 07/29/11 L&rl, 1,000,000 1,002,090 BankofNYMellon 1,004,860
Federal Farm Credit Bank 1,000,DOD 1.88% NIA 08/17/11 1.891/0 1,000,000 980,080 Bank of NY Mellon 995,469
Federal Farm Credit Bank 2,000,000 1.990/. NIA 09/30/11 1.99% 2,000,000 1,962,940 Beak ofNY Mellon 1,972,780
Federal Fann Credit Bank 2,000,00D 1.62% NIA 11/16/I1 1.62°/a 2,000,000 1,940,939 Bank ofNY Mellon 1,950,240
Federal Farm Credit Bank 1,000,0DO 1.25"/ NIA 11/17/11 1.25°/ - 1,000,000 980,220 Bank of NY Mellon 999,340
Federal National Mortgage Association 1,000,000 1.500/ NIA 11/23/11 t.501/. 1,000,000 957,510 Bank ofNY Mellon 962,900
Federal National Mortgage Association 2,000,000 1.50%.. NIA 11/23/11 1.50% 2,000,000 1,919,360 Bank of NY Mellon 1,930,313
Federal Farm Credit Bank 1,000,000 1.48% NIA O 114/12 1.480/ 1,000,000 998,870 Bank of NY Mellon 0
29,997,500
Medium Tam Invest rents
(I year to 3 years)
U.S.Go✓t Agency Securities
Federal National Mortgage Association 2,000,000 1.45% NIA 05/30/12 1.45% 2,000,000 1,915,660 Bank of NY Mellon 1,926,340
Federal National Mortgage Association 2,000,000 1.50% NIA 11/23112 1.5001. 210001000 1,919,360 Bank of NY Mellon 1,930,313
4,OD0,000
Long Term Investment
3 years to 5 ears
U.S.Gav't Agency Securities
Financing Corporation(FICO) - 300,000 9.800/ NIA 04/06/18 9.W/. 498,594 707,681 Bank of Amenea 716,569
499,594
Total Invested Cash $ 96,60I,953 $ 86,272,816 $ 75,612,560
*Includes the fallowing deposits of non-City fiords:
Principal Interest Total
SMG(Convention Center) 100,0DO 96,342 196,342
Palm Springs Historical-Society 250,0DO 53,561 303,361
TREASURER'S MONTHLY REPDRT
tre" BOND ISSUE RESERVE,DEBT SERVICE&RELATED FUNDS
3121/Wll FEBRUARY 28,2011
C-Pon Yield Adjusted (memo only) Prior Qtr.
Par Value Rate Rating Maricrity to Maturity Cost Basis Category Total Market Value Source Market Value
1 99 1/9 710 1/0 4 Convention Center
kvmo Govanmemt&Agency Private 6,420 variable AAA open 0.020/a 6,420 6,420 Bank of NY Mellon 6,420
Federal Home Lash Mortggage Corporation 5,465,000 4.13% NIA 9/27113 1.93% 5,867,848 5,892,471 Bank of NY MoRm 5,922,038
1991107 Series B-Housing ' 5,874"
]msco Government&Agency Pnva a 19,127 variable AAA open 0.020/. 19,127 19,127 Bank of NY Mellon 24,624
Federal Home Loan Bank 420,000 4.63% N/A 10/10/12 1.38% 453,705 447,245 Bank ofNY Mellon 450,013
1994104 Series A&B 472,832
Inveaoo GovmTment&Agene}Private 519,554 variable AAA open 0.021/0 519,554 519,554 Bank of NY Mellon 32,362
Federal Rome Low MwtSW Cmpmat an 965,000 4.13% NIA 9127/13 1.93% I,036,134 I.039,716 Bank of NY Mellon 1,045,703
Federal Home Loan Mortgage Corporatian 57I,000 4.13% NIA 9127l13 1.93% 613,091 614,619 Bank ofNY Mellon 618,753
1998 Airport PFC 2,I68,780
Imvesco Goveamneat&Agency Private 147,192 variable AAA open 0.02% 147,192 147,192 Bank ofNY Mellon 601,014
U.S.Treasury Note 918,a00 1.38% NIA 3/15/13 1.55% 913,374 930,411 Bank ofNY Mellon 931,412
1,060,567
1998 Assessment District 155 A&B
Ltvesco Governtnent&Agency Private 65 variable AAA open 0.02% 65 65 Bank DENY Mellon 147,307
65
2001 Assessment District 157/158
Imesco Government&Agmcy Private 176,402 variable AAA open 002% 176,402 I76,402 Bank ofNY Mellen 176,396
176,402
2002 Parking Str=Wre
Cash 3 3 3 Bank ofNY Mellon 3
Invesco Government&Agency Private 2,841 variable AAA open 0.02% 2,841 2,841 Bank ofNY Mellon 15
2,944
TREASURER'S MONTHLY REPORT
treas:ep BOND ISSUE RESERVE,DEBT SERVICE&RELATED FUNDS
3,121/2011 FEBRUARY 28,20I I
COUPon Yield Adusted (memo only) Prior Qtr,
Par Value Rabe Rating Maturity to Maturity Cost Basis Category Total Market Value Source Market Value
2004 Assessment District 16I
Invasco Government&Agency Private 168,600 variable AAA
Key Bank National Assoc' open 0.02Ya 168.600 168;600 Bank DENY Melon 64,955
utrion,Dhio 108,000 4.30% N/A l2/20/12 1.W% 115,105 114,682 Bank ofNY Mellon 115,451
CIT Bank,Salt Lake City,Utah 205,000 3.05% NIA 1/2&13 L97Y. 211,607 213,499 Bank ofNY Mellon 214,381
2004 Assessment District 162 495,312
Inveseo Government&Agency Private 92,600 variable AAA open 0,01% 92,600 92,600 Bank ofNY Mellon 64,580
Capital One Bank USA National Association 88,D00 4.15% N/A 3/5/13 1.803'. 93,846 93,710 Bank ofNY Mellon 94,168
2005 Assessment District 164 186,445
lnvesco Gwent&Agency Private 174,915 variable AAA open 0.01% 174,915 174,913 Bank ofNY Mellon 94,049
CWzens Bank,Flint,Michigan 245,000 1.85'A NIA 314113 1.8w. 245,347 245,000 Bank ofNY Mellon 245,000
Capital One Bank USA National Association 25,000 4.15% N/A 3/5113 Len/. 26,661 26,622 Bank ofNY Mellon 26,752
2006 Airport PFC 446,923
Invesco Govwme tt&Agency Private 703,425 variable AAA open 0.02'/o 703,425 703,425 Bank ofNY Mellon 937,212
U.S.Treastuy Note $55,000 1.38% NIA 3/15113 1.55% 950,692 866,560 Bank ofNY Mellon 867,492
1,554,117
2007 Merged Project#1
love,swGovemment&Agency Private 3,891,129 variable AAA open 0.02% 3,891,129 3,891,I29 Bank ofNY Mellon 4,839,141
3,891,129
2007 Refunding Lease Revenue Bonds
Invesco Government&Agency Private 1 varmblt AAA open 0.01% i 1 Bad ofNY Mellon t
1
2008 Airport PFC Refunding
Invesco Government&Agency Private 0 variable AAA open 0.01% 0 0 Bank ofNY Mellon 12,953
Federal Home Loan Mortgage Corporation 603,000 4.13% NIA 9/27113 1.93%. 647,450 649,063 Bank ofNY Mellon 653,429
647,450
Funds With Century Golf 1,465,517 1,465,517 1.465,5I7 Century Golf 991,488
1.465,517
Totals S 18,442,651 S 18,490,392 $ 19,177,011
TREASURER'S MONTHLY REPORT
treasm MISCELLANEOUS AND TRUST ACCOUNTS
3/21/2011 FEBRUARY 28, 2011
Yield Adjusted
Paz Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 86,601,953 S 86,601,953
$ 86,601,953
Misoameous Accounts
Petty Cash 3,900 N/A N/A open none 3,900
Revolving Fund-Bank of America 15,000 N/A N/A open none 15,000
Trust&Agency-Bank of America 1,468,185 N/A N/A open none 1,468,185
Downpayment Assistance(Housing
Fund)-7P Morgan Chase 33,722 0.15% N/A open 0.15% 33,722
Workers Compensation-Bank of America 747 N/A N/A open none 747
General Liability-Bank of America 30,000 N/A N/A open none 30,000
1930's General Store Museum-Bank of America 3,542 N/A N/A open none 3,542
On-Line Credit Card Transportation Permits- 1,277 N/A N/A open none 1,277 1,556,373
Bank of America
IDeposits Held In Trust
Time Deposits
(FDIC Insured)
BBVA Compass(Coyote Springs Apt) 20,777 1.090/0 N/A 6/24/11 1,090/0 20,777 20,777
Total Cash Deposited
S 88,179,103
treasrep TREASURER`S MONTHLY REPORT
03/21/11 CALCULATION OF INVESTMENT LIMITATIONS
FEBRUARY 28, 2011
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 NIA $82,103,359
1 year to 3 years 0.00% 50.00% 4.62%
3 years to 5 years 0.00% 30.00% 0.00%
over 5 years NIA N/A 0.58%
By Type of Investment:
Bankers Acceptance-in total NIA 40A0°/o 0.00%
Bankers Acceptance-single bank NIA 20A011/o 0.00%
Commercial Paper N/A 15.00% 0.00%
Certificates of Deposit NIA 30.00% 0.00%
Corporate Notes N/A 20.00% 0.00%
Money Market Mutual Funds NIA 10.00% 0.0011/0
Mortgage Pass Thrus NIA 10.00°/a 0.15%
U.S. Government Agencies NIA 50A01/16 39.83%
U.S. Treasury Notes/Bonds NIA NIA 0.000/0
CAD
Calculation of Weighted Avg Maturity
Mature Current No.of Days X Cost
Date Date Days
40,602
40,603 40,602 1 2,780,024
40,603 40,602 1 49,200,000
40,558 40,602 0 0
40,575 40,602 0 0
40,634 40,602 32 3,055,273
40,664 40,602 62 1,882,207
40,557 40,602 0 0
40,603 40,602 1 1,000,000
40,605 40,602 3 3,000,000
40,619 40,602 17 34,000,000
40,632 40,602 30 60,000,000
40,638 40,602 36 72,000,000
40,653 40,602 51 51,000,000
40,688 40,602 86 86,000,000
40,695 40,602 93 93,000,000
40,697 40,602 95 190,000,000
40,722 40,602 120 120,000,000
40,732 40,602 130 130,000,000
. 0
40,737 40,602 135 135,000,000
40,745 40,602 143 143,000,000
40,746 40,602 144 144,000,000
40,746 40,602 144 143,640,000
40,753 40,602 151 151,000,000
40,772 40,602 170 170,000,000
40,816 40,602 214 428,000,000
40,863 40,602 261 522,000,000
40,864 40,602 262 262,000,000
40,870 40,602 268 268,000,000
40,870 40,602 268 536,000,000
40,953 40,602 351 351,000,000
41,059 40,602 457 914,000,000
41,236 40,602 634 1,268,000,000
43,196 40,602 2,594 1,293,3$2,836
Total Investments at Cost 7,625,910,340
WAM in Days
86,601,953
88.06