HomeMy WebLinkAbout6/15/2011 - STAFF REPORTS - 2.D. Ir
o�paLMsA�
u n
41FORN�P
City Council Staff Report
DATE: June 15, 2011 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
APRIL 30, 2011
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Depai hiient of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of April 30, 2011. The report
includes the face value and coupon rate (if applicable) of the investments and the
source for the market value estimate. The City's total invested cash is
$88,754,257 plus $19,553,213 in bond issue capital projects, reserve and debt
service funds. The market value of the invested cash is $88,856,006.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of April 30, 2011.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council-approved investment policy with one
exception: the FICO notes ($500,000, 4/16118, 9.8%) exceed the 5 year
limitation on maturities (Detail of Investments, Long Term Investments, U.S.
Govt. Agency Securities). The investment in question was purchased prior to the
adoption of the 5-year limitation. Since it appears to represent no additional risk
either because of credit-worthiness or liquidity, earlier councils decided to allow it
to be retained in the investment pool because the yield is higher than attainable
City Council Staff Report
June 15, 2011 — Page 2
Treasurer's Investment Report as of April 30, 2011
under current market conditions. We recommend that this exception to the
policy be continued.
The weighted average maturity (WAM) of the portfolio is 95 days. The maximum
WAM allowed by the Investment Policy is 1095 days. The current portfolio and
expected revenue cash flow will be sufficient to meet budgeted expenditure
requirements for the next six months and the foreseeable future thereafter.
FISCAL IMPACT:
None
Geoffr�SKielhl, Director of Finance and Treasurer
Attachments: Treasurer's Investment Report
a
treasm CITY OF PALM SPRINGS
512512011 TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
APRIL 30, 2011
fOn Call Deposits AdjmsW Basis Cgtcgory Total Percentage
Checking Account $ 536,465
State Pool 47,700,000 $ 48,236,465 54.35%
Short Term Investments
(1 year or less)
Mortgage Pass-Thrms 21,698
U.S_Gov't Agencies 34,997,500 35,019,198 39.46%
Medium Term Investments
(1 year to 3 years)
U.S.Gov't Agencies 5,000,000 5,000,000 5.63%
Long Term Investments
(3 year to 5 years)
U.S Gov't Agencies 498,594 498,594 0 56%
$ 89,754,257 100.00%
'Some investments mgdc prior to the implementation of the
cwlvnt Inveslwent Policy exceed the 5 year limit
TREASURER'S MONTHLY REPORT
sl25/2011 DETAIL OF INVESTMENTS
APRIL 30,2011
Cnupon Maturity or Yield Adjusted (memo only) PnorQtr
Par Value Rau RA" Call Date to Manunv Cost Bases Category Total Market Value Source Market Value
ion Cali Deposits
Chedw4-Bank ofAmenca S NIA variable AAA open 015% S 536,465 S 536A65 S 1,809,372
Local Agency Invest Fund(LAIF)* 47,700,000 variable N/A open 059% 47,700,000 47,760,205 LA1F 50,763,991
49,236,465
Short Term Invesunerus
(I year or less)
Mortgage Pass-Thrua
Federal Home Loan Mortgage Corporetwn 695,000 4.009E N/A 04/01/11 5 226/. 0
0 Bank ofNY McIlao 95,307
Federal Home Loan Mwpgr Corporabm 200,000 4 50% NIA 051011i l 5 37% 2I,698 24,468 Bank ofNY Mellon 31,196
21,699
us Govt Agency Secuntes
Fed"Home Lean Bmk 1,000,D00 2 35% NIA 05/01/11 2 35% 1,000,000 1,000,130 Bank ofNY Mellon 995,800
Federal Home Loan Sank 1,000,000 1 75% NIA 05103111 1 75% 1,000,000 989,219 Bank of NY Mellon 975,350
Federal Home Lon Book 2,000,000 2 00% NIA 05/05/11 2 0DV6 2,000,000 1,969,700 Bank ofNY Mellon 1,942,220
Federal Home Lon Mmtgnf Co.Finahon 1,000,000 2 OOY6 NIA 05125/11 2 00% 1,000,000 995,840 Bank of NY Mellon 993,240
Federal Home Loan Murtme Cteperabon 1,000,000 1 S7% N/A 06)01111 1 57'/6 1,000,000 981,480 Bank ofNY Mellon 967,520
Federal Home Loan Bank 2,000,000 2 Wls NIA 06/03/11 2 0010 2,000,0t10 1,991,600 Bank of NY Mellor: 1,966,200
Federal House Lon MortgW Corporation 1,000,000 2 506/o N/A 06R8/11 2 50% 1,000,000 1,003,550 Bank of NY Mellon I,005,370
Federal Farm Credit Bank 1,000,000 1 77% NIA 071MI 1 1 77%. 1,000,000 11002,010 Bank of NY Mellon 995,670
Federal Naboural Mortgage Associabon 1,000,000 2 050/i NIA 07/13/11 2 05% I,000,000 1,003 230 Bank ofNY Mellon 999,270
Federal Home Loan Mortgage Corporatmn 1,000,000 2 3r,. N/A 07r20/11 2 38N. 1,000,000 1,003,830 Bards of NY Mellon 995,460
Federal Home Laan Mo tpge Corporstwn 1,000,0D0 1 63% NIA 07/21/11 1 635: 1,000,0D0 002,650 Bank ofNY Mellon 1,002,050
Federal Home Loan Mortgags Corporatuon 1,000,0D0 1 t0°.. NIA 07/22 I i I I00/. 1,000,000 1,001,740 Bank ofNY Mellon 1,002,080
Federal Natonal MWWW Assomahon 1,000,000 2 25% NIA 07/22/11 2 30?. 997,500 999,510 Bank ofNY Mellon 987,600
Federal Nmm l Mortgage Association 1,000,000 I W% NIA 07/29/11 1 60% 1,000,000 I,002,890 Bank ofNY Mellon 1,001,340
Federal Farm Credit Bank 1,000,000 1 88% NIA 08/17/11 1 88% 1,000,000 998,970 Bards of NY Mellon 987,590
Federal National Mortgage Association 2,000,000 1 63% NIA 09/21/1 I 1 63% 2,000.000 2,007,400 Bank ofNY Mellon 1,995,880
Federal National Mortgage Association 2,000,000 1 60% NIA 09/28/11 1 60°. 2,000,000 2,006,760 Bank ofN]Mellon t,992,060
treump TREASURER`S MONTHLY REPORT
Snsrol l DETAIL OF INVESTMENTS
APRIL 30,2011
Coupon Maturity or Yield Adjusted (memo only) Prior Qtr
Par Value Rate Rating Call Date to matunty Cost Basis Category Total Market Value Source Market Value
Federal Farm Credit Bank 2,000,000 I 99Re NIA 09130111 1 99% 2,000,000 2,005,900 Bank of NY Mellor 1,994,320
Federal Home Lora MortpW Ccapanbm 1,000,000 2 65% NIA 10114111 2 65°16 i1000,000 1,006,000 Bask of NY Mellon 0
Federal Home Loan Mortgage Co,yoranon 2,000,000 2 75% NIA 10/19/11 2 73% 2,0001000 2,015,180 Bank ofNY Mellon 0
Federal Farm Credit Bank 2,000,000 1 62% NIA 11/16111 16264 2,000,000 1,969,460 Bank of NY Mellon 1,941,720
Federal Farm Credit Rank 1,000,D00 1 25% NIA 11117+11 1 25°n, 1,000,000 991,390 Bails cfNY Mellon 980,010
Federal National Mo,Vw Association 1,000,D00 1 50% NIA 11/23/11 1 50% I,000,000 973,720 Bask ofNY Mellon 959,590
Federal National Matpgn Association 2,000,000 1 509E NIA I I123111 15001. 2,000,000 1,960,240 Bank of NY Mellon 1,923,460
Federal Farm Credit Bank 1,000,000 1 48% NIA 02/14/12 I 48°. 1.",00D 1,007,170 Bank ofNY Mellon 1,000,060
Federal Farm Credit Bank 1,000,0(10 2 54% NIA 0313W12 2 54ta 1.000000 1,008,200 Bank of NY Mellon 996,406
Faded National Mortgage Association 1,000,000 2 55% NIA 04120/12 2 55%. I,fl08,000 1,007,850 Bank of NY Mellon 0
34,997,500
Medium Term k"stmeats
{I Yeas to 3 Years)
U S Gmf Federal Nrtiensl Mor+gage Assocutmn 2,000,OOO 1 45% NIA 05/30/12 1 45% 2,D00,000 1,949,100 Bank ofNY Mellon 1,919,700
Federal Natonal Mortgage Associmm 2,000,000 1 50% NIA 11I23112 1 50*/. 2,000,OOD 1,960,240 Bank ofNY Mellon 1,923,460
Federal National Mortgage Association 1,000,000 2 50Ya NIA 0448113 2 50% 1,000,000 1,010,910 Bank ofNY Mellon 0
5,OD0,000
Long Term InveA,naut
{3 years to 5 years)
U S Go,/Financing Corporation(FIC0) 500,OOO 9 80% NIA 04*0119 9 80'. 498,594 710,100 Bask of Amtnca 705,335
498,594
S 98,754,257 S 98,856,006 S 97.827,447
11lotal Invested Cash
•Includes the fdilawmg deposits ofrion-City funds
PnncgW h#trest Total
Patin Sprmv llsstor1w Society 250,000 53,837 303,837
CA
'TREASURER'S MONTHLY REPORT
"Wep MISCELLANEOUS AND TRUST ACCOUNTS
5/25/2011 APRTT, 30, 2011
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 88,754,257 $ 98,754,257
$ 88,754,257
JMisoellaneouus Accwnts
Petty Cash 3,900 NIA NIA open none 3,900
Revolving Fund-Bank of America 19,495 NIA NIA open none 19,495
Trust&Agency-Bank of America 1,430,912 N/A NIA open none 1,430,912
Downpaymeut Assistance(housing
Fund)-3P Morgan Chase 33,731 0.15% NIA open 0.15% 33,731
Workers Compensation-Bank of America 6,652 NIA NIA Well none 6,652
Generai Liability-Bank of America 29,555 NIA NIA open none 29,555
1930's General Store Museum-Bank of America 2,577 NIA NIA open none 2,577
On-Line Credit Card Transportation Permits- 1,568 NIA NIA open none 1,568 1,528,390
Bank of America
Deposits Held In Trust
Time Deposits
(FDIC Insured)
BBVA Compass(Coyote Springs Apt) 20,777 1.09% N/A 6124111 1 090b 20,777 20,777
Total Cash Deposited S 90,303,424
Cz
TREASURER'S MONTHLY REPORT
traas(.p BOND ISSUE RESERVE,DEBT SERVICE&RELATED FUNDS
5125I2011 APRIL 30,201 I
Coupon Yuld Adjusted [memo only) Pear Qtr
Par value Rate Rating Mett¢ny to Ma" cost Basis Category Total Market Value Source Market Value
I99t 197M/04 Commtion Center
Invesco Governnmt&Agency Prtvam 2,124,515 variable AAA open 0 01% 2,124,515 2,124,515 Bank ofNY McRm 119,136
Federal Hoax Loan Morgtgege Corporatm 5,465,000 4 13% NIA 91271I3 1,93% 5,867,848 5,993.127 Bank ofNY Mellon 5,864,710
7,992,363
199110 i Serxs B-Housing
Irnesco Government&Agency Pram 28,840 vanable AAA open 0 02"0 28,840 28,840 Bank of NY Mellon 19,127
Federal Home Loan Bank 420,000 4 63% NIA 10i 101t2 1 39% 453,705 445,292 Bank ofNY Mellon 445,666
492,545
1994/04 Senes A&B
Invesco Gov-meot&Agency Private 34,321 variable AAA open 0 02% 34,321 34,321 Bank ofNY Mellon 34,321
Federal home Loan Morgage Corporation 965,000 4 13°/. NIA 9127A3 1 93% 1,03-6,134 1,038,832 Bank ofNY Mellon 1,035,580
Federal Hoax Loan Martrr Corporation 371,000 4 13% NIA W27A3 1 93% 613,091 614.697 Bank of NY Mellon 612,763
1,693,547
1998 Aupmt PFC
Invesco Oovaweent&Agency Prate 294,273 variable AAA open 0 02% 294,273 294,273 Bank ofNY Mellon 223188
U S Treasury Note 918,000 1 38% NIA 3115113 1 55% 913,374 931,890 Bank ofNY Mellon 928,649
1,207,647
1999 Assatament Diststet 155 A&B
Invesco Oove,ument&Agency Pnvate 0 variable AAA open 0 01% 0 0 Berk ofNY Mellon 66
0
200I Assessment District I571158
Invesco GovmLa ent&Agency Pnvate 172,027 variable AAA open 0 01% 172,027 172,027 Bank ofNY Mellon 172,024
172,027
2002 Pwkmg Strucome
Cash 3 3 3 Bank of NY Mellon 3
Invesco Govem wd&Agency Private 3,117 van" AAA open 001% 3,117 3,117 Bank ofN4 Mellon 3,117
3,120
TREASURER'S MONTHLY REPORT
»r BOND ISSUE RESERVE,DEBT SERVICE&RELATED FUNDS
sr2snol l APRIL 30,2011
Coupon Yield Adjusted froemo only) Prior Qtr
Par Value Rate Res+ng Matunty to Maturity Cost Basis Category Total Market value Source Market Value
2004 Assedament Dumet 161
Invesco Govaw„ent&Agency Private 67,9% variable AAA open 0 02% 67,996 67,996 Bank of NY Mellon 67,994
Key Bank National Assocmton,Oluo 108,000 4 30%. NIA 12/20/12 1 801/. 115,105 114,351 Bank of NY Mellon 114,356
CTr Bank,Salt Lake City,Utah 205,000 3.05'n NIA 1IM13 1 87% 211,607 211,276 Bank of NY Mellon 2t3,032
394,708
2004 Assessment Matnet 162
lnvevco Oovet km% t&Agency Private 66274 variable AAA open 0 01% 66,274 66,274 Bank of NY Mellon 66 273
Capital One Bank USA National Assocmton 88,000 4 15% NIA 315+13 1 W/o 93,846 93,515 Bank ofNY Mellon 93,452
IK120
2W5 Assessment Dnstnct 164
lnveeca rJDVWL.ent&Agency Private 93,774 vaneble AM open 00111 a 93.774 93,774 Bank ofNY Mellon 93,389
Citizens Bank,Flirt,Mrchrgan 245,DDD l&We NIA 314113 1 W/o 245,347 245,000 Bank ofNY Mellon 245,000
Capital One Bank USA National Aswcmbm 25.WO 4 154,n NIA 315113 t 80!•b 26,661 26,567 Bank ofNY Mellon 26,549
365,782
2006 Aupott PFC
Invesco Gov.4mueat&Agency Private 938,247 variable AAA open 0 01% 938,247 938,247 Bank ofNY Mellon 823,774
U.S Treasury Note 855,DDD 1389/4 NIA 3115113 1 55% 850,692 $67,928 Bank ofNY Mellon $64,919
1,788,938
2007 Merged Project 01 dt 02
hsvewo Govm mw&Agency Private 2,529,534 variable AAA open 0 01% 2,529,534 2,529,534 Bank ofNY Mellon 2,52%480
2,529,534
20W Refamdmg Lease Revenue Bonds
Invesco Gova.aaent&Agency Private 3 variable AM open 0 01% 3 3 Bank ofNY Mellon 1,373,950
3
2008 Airport PFC Refunding
Invesco Gom-mat&Agency Private M437 variable AAA open 002!s 12,437 12,437 Bank ofNY Mellon 12,437
Federal Home Loan Mortgage Corporatwn 603,000 4 13% NIA 9/2T13 193% 647,450 649,136 Bank ofNY Mellon 647,103
659,887
Funds With Century Golf 2,112,992 21I12,992 2,112,992 Century Golf 1,465.517
2,112,992
Totals S 19,553,213 $ 19,601,944 $ 18,096,173
treasrep 'FREASURER'S MONTHLY REPORT
05/25/11 CALCULATION OF INVESTMENT LIMITATIONS
APRIL 30, 2011
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 NIA $83,255,663
1 year to 3 years 0.000/0 50.00% 5.63%
3 years to 5 years 0.00% 30.00% 0.00%
over 5 years N/A N/A 0.56%
By Type of Investment:
Bankers Acceptance-in total N/A 40.001% OW/0
Bankers Acceptance -single bank NIA 20.00% 0.000/0
Commercial Paper NIA 15.00% 0.00%
Certificates of Deposit NIA 30.00% 0.00%
Corporate Notes NIA 20.00% 0.00%
Money Market Mutual Funds NIA 10.00% 0.000/0
Mortgage Pass Thrus NIA 10.00% 0.02%
U.S. Government Agencies NIA 60.00% 45.63%
U.S. Treasury Notes/Bonds N/A NIA 0.00%
c;:y