HomeMy WebLinkAbout2006-01-04 STAFF REPORTS 2N ?ALM SpP
iy
V N
"C`o�eaFrno'o3� w
'941F°"`'�P City Council Staff Report
DATE: January 4, 2006 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF NOVEMBER 30,2005
FROM: Craig A. Graves, City Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of November 30, 2005. The report includes
the face value and coupon rate (if applicable) of the investments and the source for the market
value estimate. Also included is information on the investments of Bond Issue reserve funds,
and on loan repayment programs managed by a bank.
I
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of November 30, 2005
STAFF ANALYSIS:
I
The attached monthly Treasurer's Investment Report is for the period ending November 30,
2005. The report includes the face value and coupon rate (if applicable) of the investments and
! the source for the market value estimate. Also included is information on the investments of
Bond Issue reserve funds, and on loan repayment programs managed by a bank.
! The investments, in type, maturity and as a percentage of the total portfolio, are in compliance
with the existing City Council-approved investment policy with one exception: the FICO notes
($500,000, 4116/18, 9.8%) exceed the 5 year limitation on maturities (Detail of Investments,
Long Term Investments, Mortgage Pass Thru's). The investment in question was purchased
prior to the adoption of the 5-year limitation. Since it appears to represent no additional risk
either because of credit-worthiness or liquidity, earlier councils decided to allow it to be retained
i in the investment pool because the yield is higher than attainable under current market
conditions. We recommend that this exception to the policy be continued.
State law requires this report to be submitted within 30 days of the end of the quarter. Because
all of the City's bank accounts may not be completely reconciled, there may be minor
adjustments to the cash on hand in the checking account and to the valuation of the bond
issue's money market investments. All other amounts are actual.
Item No. 2.N .
City Council Staff Report
January 4, 2006-- Page 2
Treasurer's Investment Report as of November 30, 2005
The weighted average maturity (WAM) of the portfolio is 514 days. The maximum WAM
allowed by the Investment Policy is 1095 days. The current portfolio and expected revenue
cash flow will be sufficient to meet budgeted expenditure requirements for the next six months
and the foreseeable future thereafter.
FISCAL IMPACT:
None
Craig raves, Ci y Treasurer
achments: Treasurer's Investment Report
I
treasrep CITY OF PALM SPRINGS
12/22/2005 TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
NOVEMBER 30, 2005
On Call Deposits Adjusted Basis Category Total Percentage
Checking Account S t,066,452
State Pool 17,890,000 $ 19,956,452 37.3t%
Short Temr Investments
(1 year or Iess)
Corporate Notes 0
Time Deposits 2,000,000
U.S.Gov't Agencies 7,494,650 9,494,650 18.69%
Medium Term Investments
(1 year to 3 years)
Corporate Notes 1,983,760
U.S Gov't Agencies 11,250,000
U.S Treasury Note 994,349 14,228,109 28.00%
Long Term Investments
(3 years to 5 years)
Mot tgage Pass-Thins 2,139,882
U.S Gov't Agencies 5,997,974 8,127,756 1600%
Total Invested Cash
$ 50,806,967 100,00%
iSome investments made prior to the implementation of the
current Investment Policy exceed the 5 year limit
- a ;z 22 xrxsxxxxxz.' x e'zP '3 � 4 ;; c y'
3a9 �3 ' �� n ] 9R� 9999�� a' 9n n� a99F3nnn 33 n Y3
v 2
�SodSSo �dS�eQSHE
18
a�cdec� _ Eo -C2oua mC, -
azne88e mm.ammm... 2 1
Z ^�'
' m o y
y
=PTJ` wW� m yjm8esU9aeo�P _s �o m.n�M �� = ga 'e
ovam bEC, s49 �G�LS`. 8 89U
� ZZ ZZZZZZ ZZ ZZ ZZ ZZ ZZ Z
-
c
P' J33?__ 333 d3 3ddd333333?33 33 33333?3 3
�5
� u
TREASURER'S MONTHLY REPORT
treasrep MISCELLANEOUS AND TRUST ACCOUNTS
12/22/2005 NOVEMBER 30, 2005
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 50,806,967 $ 50,806,967
$ 50,806,967
Miscellaneous Accounts
Petty Cash 2,875 N/A N/A open none 2,875
Revolving Fund-Bank of America 10,737 N/A N/A open none 10,737
Trust&Agency-Bank of America 1,258,752 N/A N/A open none 1,258,752
Downpayment Assistance(Housing
Fund)-Washington Mutual 33,352 variable N/A open 0.40% 33,352
Workers Compensation-Bank of America -15,793 N/A N/A open none -15,793
1,289,923
Deposits Held In Trust
Time Deposits
(FDIC Insured)
Downey S&L(Cat Cyn Country Club) 63,153 3.15% N/A 2/11/2006 3.15% 63,153
Downey S&L(Donovan Bequest) 13,138 3.34% N/A 2/8/2006 3.34% 13,138
Downey S&L(Palmer Cable TV) 4,874 2 96% N/A 1/18/2006 2.96% 4,874
Guaranty Bank(Coyote Springs Apt) 17,461 3.21% N/A 6/24/2006 321% 17,461
98,626
Total Cash Deposited $ 52,195,516
TREASURER'S MONTHLY REPORT
veasrep BOND ISSUE RESERVE, DEBT SERVICE&RELATED FUNDS
12/22/05 NOVEMBER 30, 2005
Coupon Yield Adjusted (memo only) Prior Qv.
Par Value Rate Rang Maturity to Maturity Cost Bast' Cangory Tmal Market Value Source Market Value
1991/97101104 Convention Center
Cub 0 0 0 BNY Western Tr 1
AIM Government&Agency Pouf Private 5,651,333 variable AAA open 3.597. 5,651,333 5,651,333 BNY Western Tr 2,099
AIG lavemuctut Agreement 1,280,673 5.36% AAA 11/01125 5.36% 1,280,673 1280,673 BNY Wesmm Tr 1,280,673
AIG lnvesment Agreement 1,290,000 6.687, AAA 11/01/21 &68% 1,290,000 1,290,OW BNY Wesmm Tr L290.000
AIG lnvestmem Agreement 1,279,750 2.41% AAA 05/01/06 2.41% 1,279,750 1,279,750 BNY Western Tr 2,572,750
MBIA Invesment Agreement 3,300,402 5.58% AAA 11/O1/35 5.58% 3,300.402 3.300,402 BNY Western Tr 3,300,402
AIG lhvesment Agreement 7,192,184 1.85% AAA 09/30/05 1.85% 0 0 BNY Western Tr 7,192,184
12,802,158
1992 Airport
Cash 1 I 1 BNY Western Tr 1W,159
AIM Shon-Term lnveememt T.,P 603,884 vanable AAA open 3,48% 603,884 603,884 BNY Wesmm Tr 301,751
Bayerische]nvesmem Agr. 1,207.600 700% AAA O1/01/22 7.00% 1,207,600 1,207,600 BNY Westem Tr 1,207,6W
1,811 485
2001 Sens B-Housmg
AIM Government&Agency Portf Private 4,078 variable AAA open 3.59% 4,078 4,078 BNY West.Tr 4,058
AIG lnemanemt Agreement 468,105 5.22% AAA O8101M 5.22% 469,105 469.105 BNY Westem Tr 469,105
472,183
1994/04 Senes A&B
AM Govermneut&Agency Podf Private 3,149,055 vanablc AAA open 359% 3,149,055 3,149,055 BNY Wesmm Tr 3,133,782
MBIA Investment Agreement 1,651,456 5.17% AAA 09/01/34 5177. 1,651.456 1.651,456 BNY Westem Tr 1,651,456
4,800,511
1996 Multiple Capital Facitides Project
AM Government&Agency Ponf Privam 805 variable AAA open 3.59% 805 805 BNY Westem Tr 571,497
AMBAC Invesmem Agrecment 1,730,000 640% AA 04/01/27 6.40% 1,730,000 1930.000 BNYWesmm Tr 1,730,000
1.730,905
TREASURER'S MONTHLY REPORT
beast, BOND ISSUE RESERVE, DEBT SERVICE&RELATED FUNDS
12/22/05 NOVEMBER 30, 2005
Coupon Yield Adjusted (memo only) Prior Qu.
Par Value Rate Rating Maturity to Maturity Cost Basis Category Total Mmket Valuc Source Market Value
1998 Aar,mt GARB
AIG Investment Agr -Reserve 561,221 5.70% AAA 01/01/29 590% 561,221 561.221 BNY Western Tr 561,221
AM Government&Agency Ponf Private 291,906 variable AAA open 3.587, 291,906 281,906 BNY Western Tr 197,537
943,127
199E Airport PFC
AIG Investment Agr.-Reserve 949,728 5.20% AAA 01/01/28 570% 849,728 849,729 BNY Westem Tr 849,728
AIM Government&Agency Portf Private 429,471 variable AAA open 359% 429,471 429,471 BNY Western Tr 285,722
1,279,199
1998 Multiple Cepttal Wasmwater
AM Government&Agency Pour Pmeam 301,084 variable AAA open 359% 301,084 301,094 BNY Westem Tr 352,603
301,084
1998 Assessment District 155 A&B
AM Government&Agency Portf Private 303,235 variable AAA :pem 3.59% 303,235 303.235 BNY Western Tr 301,769
303,235
2001 Assessment Drsmc[I571158
AIM Goverment&Agency Pouf Private 167,551 variable AAA mpen 3.59% 167,551 167,551 BNY Westem Tr 166,738
16/,551
2002 Parking Structure
Cash 3 3 3 BNY Western Tr 3
AIM Government&Agency Ponf Private 27,409 vu fable AAA open 359% 27,409 27,409 BNY Western Tr 26,644
27,412
2004 Assessment District 161
ABM Govemmeut&Agency Ponf Pusan, 408,664 variable AAA open 358% 408,664 408,664 BNY Western Tr 406,371
408,664
2004 Assessment Drstnct 162
Cash 0 0 0 BNY We,om Tr 10
AIM Government&Agency Pm,"rivate 962,951 variable AAA :pert 358% 862,851 862.851 BNY Westem Tr 858,408
862,851
20W Assessment Disvict 164
AIM Goverment&Agency Pont Private 1,569,083 variable AAA :pen 3.58% 1,568,083 1,569,083 BNY West.Tr 1.559.171
,568 083
Tools S 27,379,348 S 27,378,348 $ 30,362,437
treasrep TREASURER'S MONTHLY REPORT
12/22/05 CALCULATION OF INVESTMENT LIMITATIONS
NOVEMBER 30, 2005
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 N/A $28,451,102
1 year to 3 years 0.00% 50.00% 28.00%
3 years to 5 years 0.00% 30.00% 15.02%
over 5 years N/A N/A 0.98%
By Type of Investment:
Bankers Acceptance - in total N/A 40.00% 0.00%
Bankers Acceptance - single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Certificates of Deposit N/A 30.00% 3.94%
Corporate Notes N/A 20.00% 3.90%
Money Market Mutual Funds N/A 10.00% 0.00%
Mortgage Pass Thru's N/A 10.00% 4.21%
U.S. Government Agencies N/A 50.00% 48.68%
U.S. Treasury Notes/Bonds N/A N/A i.96
Calculation of Weighted Avg Maturity
Mature Current No of Days X Cost
Date Dare Days
33,686
39,637 38,686 1 1,066,452
38,687 38,686 1 17,890,000
0 0 0 0
38,742 38,686 56 56,000,000
38,745 38,686 59 59,000,000
38,772 38,686 86 86,000,000
38,792 38,686 106 52,432,900
38,847 38,686 161 161,000,000
38,940 38,686 254 254,000,000
38,954 38,696 268 536,000,000
39,975 38,686 289 289,000,000
39,002 38,686 316 316,000,000
39,479 38,686 792 784,610,640
39,542 38,686 856 850,085,040
39,120 38,686 434 434,000,000
39,122 38,686 436 436,CW,000
39,240 38,686 554 554,000,000
39,367 38,686 691 681,000,000
39,381 38,686 695 347,500,000
39,414 38,686 728 728,000,000
39,477 38,686 791 395,500,000
39,609 38,686 923 923,000,000
39,654 38,686 968 484,000,000
39,668 38,686 982 982, 00,000
39,748 38,686 1,062 796,500,000
39,750 38,686 1,064 1,064,000,000
39,769 38,686 1,083 1,083,000,000
39,141 38,686 455 225,616,018
39,386 38,686 700 348,943,000
39,965 38,696 1,279 552,146,858
40,210 38,686 1,524 1,476,504,540
40,476 38,686 1,790 1,323,427,550
39,854 38,686 1,168 1,168,000,000
39,918 38,686 1,232 1,219,792,960
40,135 38,686 1,449 1,449,000,000
40,142 38,686 1,456 728,000,000
40,148 38,686 1,462 1,462,000,000
40,231 38,686 1,545 1,545,000,000
43,196 38,686 4,510 2,b18,658,940
26,117,674,898
T01a1 lnvev0ne is at Cost 50,806,967
WAM m Days 51406