HomeMy WebLinkAbout9/7/2011 - STAFF REPORTS - 2.D. � apptMsp4
iy
a
u m
x
C441FO City Council Staff Report
DATE: September 7, 2011 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
MAY 31, 2011
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of May 31, 2011. The report
includes the face value and coupon rate (if applicable) of the investments and the
source for the market value estimate. The City's total invested cash is
$102,325,699 plus $17,284,198 in bond issue capital projects, reserve and debt
service funds. The market value of the invested cash is $102,646,070.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of May 31, 2011.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council-approved investment policy with one
exception: the FICO notes ($500,000, 4/16/18, 9.8%) exceed the 5 year
limitation on maturities (Detail of Investments, Long Term Investments, U.S.
Govt. Agency Securities). The investment in question was purchased prior to the
adoption of the 5-year limitation. Since it appears to represent no additional risk
either because of credit-worthiness or liquidity, earlier councils decided to allow it
to be retained in the investment pool because the yield is higher than attainable
ITEM NO.
City Council Staff Report
September 7, 2011 — Page 2
Treasurer's Investment Report as of May 31, 2011
under current market conditions. We recommend that this exception to the
policy be continued.
The weighted average maturity (WAM) of the portfolio is 72 days. The maximum
WAM allowed by the Investment Policy is 1095 days. The current portfolio and
expected revenue cash flow will be sufficient to meet budgeted expenditure
requirements for the next six months and the foreseeable future thereafter.
FISCAL IMPACT:
None
��
Geoffr S. Kiehl, Director of Finance and Treasurer
Attachments: Treasurer's Investment Report
02
treasnep CITY OF PALM SPRINGS
&W2011 TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
MAY 31, 2011
On Call Adjusted Basis Category Total Paoentar
Chadang ACODUld S 3,129,605
Stele Pool 59,700,000 S 62,829,605 61.40%
Short Term Investments
(I year or leas)
Mortgage Pass-Thrus 0
U.S.Gov�t Agencies 35,997,500 35,997,500 35.18%
Medium Tam Investments
(1 year to 3 years)
U.S.Gov't Agencies 3,000,000 3,000,000 2.93%
IL
ong Term Inyeatments
(3 year t0 5 years)
U.S.Govt Agencies 498,594 498,594 0.49%
S 102,325,699 100.00%
-Same,investments made prior to the implementation of the
oorrrnt Invest Policy mceed the 5 year limit
03
pep TREASURER'S MONTHLY REPORT
"Wil DETAIL OF INVESTMENTS
MAY 31,2011
Coupon Makuw or Yield Adjusted (memo only) Prior(;oft.
Per Val. Rom Rming Call Dab mmmw y Cox Bade Category Total Market Value Source me"Value
On Call D mb
Chechog•BmdcofAmmie(st�to� $ N/A variabia AAA opm 0.15% S 3,129,605 f 3,129,605 S 1,809,372
Local Agency lnvat Food(LW* 59,700,000 variable N/A opm 0,41% 59,700,000 59,775,351 LAB' 50,763,991
W,829,605
Shore Tam Nveeanmte
(lwmoiea)
Mortgage Pao-Twee
Fedobl Home Loan Morgage Corporation 695,OW 4.W% N/A O"1/11 5,22% 0 0 Bank ofNY Mellon 95,307
Fodstal Home Loan Mongege Capoaxon 200,OOD 4.50% N/A 05/01/11 5,37% 0 0 Bank ofNY Mellon 31,196
0
U.S.Gov t Agency Sepoitia
Federal Home Loon Bonk 1,W0,000 2.35% N/A 05/01/11 2.35% 0 0 Bonk ofNY Mail. 995,80D
Federal Horn Loan Be* 1,000,000 1.75% N/A 06NM111 1.75% 1,00%000 1,001,563 Bank ofNY Mellon 975,350
Fed"Home Loan Back 2,000,000 2.00% N/A 06/O1111 2.00% 2,W0,OW 1,995,300 Book ofNY Mallon 1,942.220
Fedud Hone Lose Mongolia Caryoelion 1.000.000 1.57% N/A 06/01/11 1.57% I,OOD,000 994,9W Bank ofNYMelbn 967,520
Federal Home Loan Book 2,OOO,ODD 2.OD% N/A O6103/11 2.00% 2,OOD,000 $OOD,460 Bank ofNY Mellon 1,966,2W
Federal Home Loam MortgageCorpomti. 1.000,000 2,50% N/A 06/28/11 2.50% I.OW,000 1,001,730 Bads ofNY Mallon 1,005,370
Fedmd Fann Credit Bank 1,000,0W 1.77% N/A 07/08/11 1.77% I,OD0,000 1,0D1,40D Book ofNY Mellon 995,670
Fdum National Mortgage Amonimion I,00%wo 2.05% N/A 07/13/11 2.05% 1,000,000 1,002,100 Bank ofNY Mellon 998,270
Federal Horn Loan Mortgage Cor neom 1,00D,000 238% N/A 07/20/11 2,38% 1,OW,000 1,003.110 BankofNYMeII. 995,460
FdeM Home Lose Mortgage Copononer, 1,000,000 1.63% N/A 07/21/11 1.63% 1100010W I,0D1,650 Bank ofNY Mellon 1,002,050
Federal Homo Loan Mortgage Cop000nx 1,000,000 1.10% N/A 07,22A1 1.10% 1.000,ODD I,00I,I50 BankofNYMelbn 1,0D2,080
Pedmal National Morlgege Acvocini. 1,000,00D 2.25% N/A 0722/11 2.30% 997,500 I,002,930 Bad,ofNY Mall. 987,600
Fdmal National Mongege Aemcimion 1,000,000 1.60% N/A 0729/11 1.60% 1,000,0W I,001,90D BenkofNYMalbn 1,0D1,140
Fdmal Farm Credit Bank 1,000,OW 1.88°% N/A 09/17/11 L88% 1,000,000 I,003,960 Bank ofNY Melbm 997,590
FdedHome Loon Mo,"eCopmmbn 1,000,000 2.00°A N/A 0925111 2.OD% 1,000,000 1,
Federal National Mongolic,Aamoimlon 2,0WW,O 1.63% N/A 0921/11 1.63% 002,64D Bank ofNY Mellon 983,240
2,0W,0W 2,006, Bank ofNY Mallon 1, ,880
FdemlNdonal Mogege Amoniati. 2,OW,OW 1.60% N/A W2 W 8r11 1.60% 2,OW,O 2,006,M84O B.k.mkofNY Mallon 1,W992,060
C)
kr .
TREASURER'S MONTHLY REPORT
8r9f1011 DETAIL OF INVESTMENTS
MAY 31,2011
Coupon Maturity or Yield Adjusted (mmo only) PrimQk.
Per Valor Rate Ruling Call Dam to Maturity Cost Beds Cdgmy Tod Medret Value Sooree Me"VWW
Federal Fate Credit Bank 2.00D,OOD 1.9m WA 09A0/II 1.99% 2,000,00D 2,007,760 Bank ofNYMdlon 1,994,320
Federal Home Lam Mortgage Corporation 1,000,0D0 2.65% WA 10/14/11 2.65% 1,000,00D 1,008,430 BmkofNYMdlol 0
Federal Home Loan Morlgege Corporation 2.00D,0DO 2,75% N/A 10/18/11 2.75% 2,000,000 2,017,900 BankofNYMollon 0
Federal Fatm Credit Burk 2,000,ODO 1,62% WA 11/16/11 LAM 2,000,00D - 1,995,280 BmkofNYMellon 1,941,720
Federal Fate Credit Beds I,000,000 1.25% N/A 11/17/11 1.25% 1,000,000 1,001,150 Bank of NY Mellon 980,010
Feeerd National Mottgogo AmoiYion 1,00D,000 1.50% WA 11/23/11 1.WA 1,0W,000 988,110 BmkofNYMeUmn 959,59D
Fedard National Mo WAmorioion 2,000,000 1.50% N/A 11/23/11 1.50% 2,000,000 1.%9.460 Seek ofNY Mallon 1,923AW
Federal Farm Credit Bads 1,000.W0 1.40% WA OLI4/12 1.48% 1.000,00(1 1,007,710 BmkofNYMelbn 1,000,060
FederalFerro C,e&tBmk 1,00D,000 2,%% N/A 03/30/12 2.54% 1,000,00D 1,015,730 DakofNYMdion 996,406
Feeerd National Mmtgege Aaeodedon 1,00D,000 2.55% WA 04410/12 2.55% I.000,00D 1,015,600 BmkofNYMW= 0
Federal NatiaW MortgageAwodeCon 2.00D,000 1,45% N/A 05/30/12 1,45% 2,00(400D 1,977,040 BankofNYMallon 1,919,700
35,997,50D
M 'um our
(1 to3 )
U.S.Oo A Agmvy Securities
FadermiNalmommildowip,eAsoccodicir 2,000.000 1.50% WA IM112 1.50% 200,000 1,969,460 BsrikofNYMdba 1,923,460
Fed"Nedoad MonSWAerociadoe 1,00D,000 2.50% WA 04/18/13 2.50% lWGl10D 1,019,450 BmkofNYMdbn 0
3,000,00D
Idrg llvre lnvemrmet
3 m5
U.S,OoJt Agency Securities
Finmaing CoryorNioo(FICO) 500,WD 9.8054 WA 041WIS 9.90% 499,594 719,532 Burk ofAmerica 705,355
499,594
S iM2 6699 j.1 02,646,070 S 17,827.447
ToW lowered Cash
a4oludm it.following dMoalte dnm-Cityfonds: Principd forever Totel
Palm Springs Historical Society 250,OOD 53,943 303,943
C)
Ln
TREASURER'S MONTHLY REPORT
treasrep MISCELLANEOUS AND TRUST ACCOUNTS
8/9/2011 MAY 31, 2011
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 102,325,699 $ 102,325,699
$ 102,325,699
Miscellaneous Accounts
Petty Cash 3,900 N/A N/A open none 3,900
Revohvrg Fund-Bank of America 20,000 N/A NIA open none 20,000
Trust&Agency-Bank of America 1,456,774 NIA N/A open none 1,456,774
Downpayment Assistance(Housing
Fund)-JP Morgan Chase 33,735 0.15% N/A open 0.15% 33,735
Workers Compensation-Bank of America 3,621 NIA N/A open none 3,621
General Liability-Bank of America 30,000 N/A N/A open none 30,000
1930's General Store Museum-Bank of America 2,577 NIA N/A open none 2,577
On-Line Credit Card Transportation Permits- 1,817 N/A N/A open none 1,817 1,552,424
Bank of America
IDeposits Held In Trust
Time Deposits
(FDIC Insured)
BBVA Compass(Coyote Springs Apt) 20,777 1.090/0 NIA 6/24/11 1.09% 20,777 20,777
Total Crib Deposited $ 103,898,901
O
TREASURER'S MONTHLY REPORT
aesgnp BOND ISSUE RESERVE,DEBT SERVICE&RELATED FUNDS
&92011 MAY 31,2011
Coupon Yield Adjusted (manor only) Prior W.
Per Value Isms Retina Materily unMefunty Coat Basis Category Total me"Value Souroe Market Value
1991/97/0104 Convention Carder
Inveaco Government&Agmcy Private 13,429 variable AAA open 0,01% 13,429 13,429 BenkofNYMelan 119,136
Federal Home Loan Morgtslpe Coryoraom 5,465,000 4,13% N/A W27/13 193% 5,867,648 5,898,047 BmkofNYMellon 5,864,710
5,881,277
1991N1 Series B•Housing
ovemo Govanmmt&Agency Prlvme 28.940 verieble AAA open 0.02% 28,940 28,940 Bank ofNY Mello. 19,127
Federal Home Lam Bank 420,000 4,63% N/A 10/10/12 1,38% 453,705 444,704 Bank ofNY Mellon 445,666
482,545
1994/04 Series A&B
Invsm Government&Agency Private 34,322 variable AAA open 0.02% 34.322 34,322 Book ofNY Melon 34,321
Fedrd Henx loan M.%W Cmpdgion 965,000 4.13% N/A 927/13 1.93% 1,036,134 1,041,467 Bank ofNY Melon 1,035,390
Federal Horne Len Mortgage Crpotmim 571,000 4.13% N/A 927/13 1.93% 613,091 616.246 Bank ofNY Mallon 612,763
1493,547
1999 Airport PFC
Mvsoo Government&Agency Private 364,659 variable AAA span 0.02% 364,659 364,659 BmkofNYMalo. 223.888
U.S.Treasury Note 918,000 1.38% N/A Y15/13 1.33% 913,374 933,854 Bmk ofNY Melon 928,649
1,278,033
1998 AeemstnentDispict 155 A&B
b."Govmnmmt&Agency Private 0 variable AAA open 0.01% 0 0 Bank ofNY Melon 66
0
2001 Aammstnenli%mrim 157/158
aveam Government&AtprryPrivw 172,029 variable AAA spas 0.02% 174029 172,029 Beak ofNY Melon 172,024
172,029
2002 Perking Structure
Caleb 3 3 3 Bank ofNY Mellon 3
Inveam Govenunenl&Agency Private 3,025 variable AAA open 0,01% 3,025 3,025 Bank ofNY Mellon 3,117
3,028
Q
TREASURER'S MONTHLY REPORT
tom BOND ISSUE RESERVE,DEBT SERVICE&RELATED FUNDS
R9mil MAY 31,2011
coupon Yield A4ivam6 (msmo only) prim Qn,.
Pr Vslue Rate Rating Maturity to Mmumy Con B", Category Tool Maded Voice Souroa Market Value
2004 Assessment Dinrir 161
Inveaco OovemmedAt Agency Privro 67,996 'enable AAA open 0.02% 67,9% 67,9% Bank ofNYbWlm 67,994
Rey Batdt National Association,Ohio 108,000 4.30% N/A 12/20/12 1.80% 115,103 114,199 Bank of NY Mellon 114,356
C1T Bank Hale Lake City,Utah 205,000 3.05% N/A 128/13 1.97% 211,607 213,253 Br�kofNYMellon 213,032
394,709
20D4 Assessment District 162
Btveaoo Oovatntnaat@Agmxy Private 66,275 variable AAA am 0.01% 66,275 66,275 BmkofNYMdlm 66,273
Capita One Bank USA Neliwal Association 88,000 4.15% N/A 3/5/13 1.80% 93,846 93,846 Bank ofWY Mellon 93,452
160,121
2005 Assessment District 164
Invaoo0osrommth AgemyPnvete 94.149 variable AAA span 0.02% 94,149 94,149 BeokofNYMAbn 93,388
Citisru Beek,Film Michigan 245,000 1.95% N/A 3/4113 1.80% 245,347 245,000 BankofNYMdlon 245,000
Capita Oro Bank USA Noticed Association 25,OOD 4.15% N/A 3/5/13 1.80% 26,661 26.550 BadsofNYMellca 26,549
366,156
2006 An"ITC
Invesm Oovanwem At Agency Private 1,052,722 lath" AAA open 0,02% 1,052,722 1,052,722 BmkofNYMellon 923,774
U.B.Ttamey Note B55,000 1.38% N/A 3/I5/13 1.55% 350,692 869,766 Beck ofNY Mellon 964.918
1,903,413
2007 Msged Project Bl Q 02
Invero0orrtuoerit&Ageeey Privet 1.971,727 'enable AAA open 0.01% 1,971,727 1.971,727 Bads ofNY Mellon 2,529,480
1,971,727
2007 Raflmding Lem Retinue Bends
InvsmGovmvnerdffi'Agww Prhmae 3 variable AAA open 0.01% 3 3 Bank ofNY Mallon 1,373,851)
3
2008 Aitpon PFC Refu d ng
Invesoc Gevemmerd At AganeyPnv 12.437 Venable AAA open 0,02% M437 12,437 Bank ofNYMailon 12,437
Federal home Loan Man~Coiponaion 603,000 4,13% N/A 9/27/13 1,93% 647,450 650,782 Beds of NY Mallon 647,103
659,887
Funds With Canary Golf 2,327,723 2,327,723 2,327,723 Canhny Oolf 1,465,517
2327,723
Totae $ 17284.198 B 17.357,050 B IL096,173
Go
treasrep TREASURER'S MONTHLY REPORT
08/09/11 CALCULATION OF INVESTMENT LIMITATIONS
MAY 31, 2011
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 N/A $98,827,105
1 year to 3 years 0.00% 50.00% 2.93%
3 years to 5 years 0.00% 30.00% 0.000/0
over 5 years N/A N/A 0.49%
By Type of Investment:
Bankers Acceptance-in total N/A 40.00% 0.00%
Bankers Acceptance-single bank N/A 20.00% 0.000/0
Commercial Paper N/A 15.00% 0.00%
Certificates of Deposit N/A 30.00% 0.00%
Corporate Notes N/A 20.00% 0.00%
Money Market Mutual Funds N/A 10.00% 0.00%
Mortgage Pass Thrus N/A 10.000/0 0.000/0
U.S. Government Agencies N/A 60.00% 38.60%
U.S. Treasury Notes/Bonds N/A N/A 0.00%
0
w