HomeMy WebLinkAbout2006-02-01 STAFF REPORTS 2F tVALM S.0
.y
41
V N
*C `�..o.A.Eo`"3 P
4<<FORS�� City Council Staff Report
DATE: February 1, 2006 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF DECEMBER 31,2005
FROM: Craig A. Graves, City Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of December 31, 2005. The report includes
the face value and coupon rate (if applicable) of the investments and the source for the market
value estimate. Also included is information on the investments of Bond Issue reserve funds,
and on loan repayment programs managed by a bank.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of December 31, 2005
STAFF ANALYSIS:
The attached monthly Treasurer's Investment Report is for the period ending December 31,
2005, The report includes the face value and coupon rate (if applicable) of the investments and
the source for the market value estimate. Also included is information on the investments of
Bond Issue reserve funds, and on loan repayment programs managed by a bank.
The investments, in type, maturity and as a percentage of the total portfolio, are in compliance
with the existing City Council-approved investment policy with one exception: the FICO notes
($500,000, 4/16/18, 9.8%) exceed the 5 year limitation on maturities (Detail of Investments,
Long Term Investments, Mortgage Pass Thru's). The investment in question was purchased
prior to the adoption of the 5-year limitation. Since it appears to represent no additional risk
either because of credit-worthiness or liquidity, earlier councils decided to allow it to be retained
in the investment pool because the yield is higher than attainable under current market
conditions. We recommend that this exception to the policy be continued.
State law requires this report to be submitted within 30 days of the end of the quarter. Because
all of the City's bank accounts may not be completely reconciled, there may be minor
adjustments to the cash on hand in the checking account and to the valuation of the bond
issue's money market investments. All other amounts are actual.
I
i
I n
j Item No. L . f-"C
.
I
City Council Staff Report
February 1, 2006 -- Page 2
Treasurer's Investment Report as of December 31, 2005
The weighted average maturity (WAM) of the portfolio is 450 days. The maximum WAM
allowed by the Investment Policy is 1095 days. The current portfolio and expected revenue
cash flow will be sufficient to meet budgeted expenditure requirements for the next six months
and the foreseeable future thereafter.
FISCAL IMPACT:
Non
IAO
AAC
%Craig A. 91aves, City Treasurer
Attachments: Treasurer's Investment Report
Ireasrep CITY OF PALM SPRINGS
1123/2006 TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
DECEMBER 31, 2005
On Call Deposit, Adjusted Basis Category Total Percentage
Checking Account $ -1,053,954
State Pool 24,890,000 $ 23,836,146 42.83%
Short Term Investments
(1 year ar Icss)
Corporate Notes 0
Time Deposits 2,000,000
U.S Gov't Agencies 7,494,650 9,494,650 17.06%
Medmm Tenn Investments
(I year m 3 ears)
Corporate Notes 1,983,760
U.S.Gov't Agenmes 11,250,000
U S.Treasury Note 994,349 14,228,109 25.57%
Lnng Term hrveshnents
(3 years to 5 years)
Mortgage Pass-Thrus 2,105,422
U.S.Gov't Agencies 5,987,874 8,093,296 14.54%
Total Invested Cash
$ 55,652,201 100 00%
'Some investments made prior to the implementation of the
cut rent Investment Policy exceed the 5 year limit
|
|
Jm
one: >> n xae«xo!
2z ! aJg6JR; : 6b5> a 2
\\\} \} \ \\\\\\} \ \\\} \ } I
e,
TREASURER'S MONTHLY REPORT
MISCELLANEOUS AND TRUST ACCOUNTS
[reasrep
DECEMBER 31, 2005
1/23/2006
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
$ 55,652,201 $ 55,652,201
Total Invested Cash $ 55,652,201
--------------
Miscellaneous Accounts
Petty Cash
2,875 N/A N/A open none 2,875
Revolving Fund-Bank of America 13,239 N/A N/A open none 13,239
Trust&Agency-Bank of America 1,200,229 N/A N/A open none 1,200,229
Downpayment Assistance(Housing
Fund) -Washington Mutual 33,386 variable N/A open 0.40% 33,386
Workers Compensation-Bank of America N/A N/A open none 1,014ca 1,250,743
Deposits Held In Trust
Time Deposits
(FDIC Insured)
Downey S&L(Cat Cyn Country Club) 63,153 3.15% N/A 2/11/2006 3.34%% 13,3,138
Downey S&L(Donovan Bequest) 13,138 3.34% NIA 2I8/2006 3.
Downey S&L(Palmer Cable TV) 4,874 2.96% N/A 1/18/2006 2.96% 4,874
74
Guaranty Batik(Coyote Springs Apt) 17,461 3 21% N/A 6/24/2006 3.21% 17,461
98,626
$ 57,001,570
Total Cash Deposned
TREASURER'S MONTHLY REPORT
treasrep BOND ISSUE RESERVE, DEBT SERVICE &RELATED FUNDS
01/23/06 DECEMBER 31, 2005
Coupon Yield Adjusted (memo ody) Prior Qn
Par Value Ram Pang Mamnty to Maturity Cast Basis Category Tom1 Market Value, Source Market Value
1991197101IN Convennon Crater
Cash 0 0 0 BNY Western Tr 1
AIM Government&Agency Ponf Private 2,782,369 variable AAA open 3.86% 2,782,369 2,782,369 BNY Western Tr 2,099
AIG hnvestment Agreement 1,280,673 5.365e AAA 11/01/25 5.36% 1,280,673 1,290,673 BNY Western Tr 1,290,673
AIG htvestment Agreement 1,290,000 668% AAA 11/01/21 6.68% 1,290,000 1,2%,000 BNY Wmern Tr 1,290,0W
AIG i.vcrmem Agreement 1,279,750 2.41% AAA 05/01/06 241% 1279.750 1,279,750 BNY Western Tr 2,572,750
MBIA Investment Agreement 3 3M,402 5.58% AAA 11/01/35 5 587. 3,300,402 3,300,402 BNY Western Tr 3,300,402
AIG lnvesmom Agreement 7,192,184 185% AAA 09/30/05 185% 0 0 BNY Western Tr 7,192,184
9,933.199
1992 Anpon
Cash I 1 1 BNY Western Tr 10Q159
AIM Short-Tetra Investment Trsy P 81_3A56 variable AAA open 374% 823,456 823,456 BNY Western Tr 301,751
Bayertsclte hrvestment Agr 1,207,600 900% AAA 01/01/22 700E 1,207.600 1,207.600 BNY Western Tr 1,207,600
2031,05]
2WI Senes B-Flousmg
AIM Government&Agency Portf Prvate 4,089 variable AAA open 386% 4,089 9,089 BNY Wesern Tr 4,058
AIG lnvesunent Agreement 468,105 522% AAA 08/01/21 522% 468.105 469,105 BNY Western Tr 468,105
4]2,194
1994/04 Senes A&B
AM Government&Agency Ponf Pnvam 3157,374 variable AAA open 386% 3,157,374 3,15],3]4 BNY Western Tr 3,133,]82
MBIA Invesment Agreement 1651,456 51/% AAA 09/01/34 517% 1,651,456 1,651 A56 BNY Western Tr 1,651,456
4,808.830
1996 Mnluple Captml Faeihnes Pryent
AM Govcmmeut&Agency Pont Pnvate 807 variable AAA open 3 86A 807
80] BNY Western Tr 5]1,48]
AMBAC r➢ves®ent Agreement 1.730.00p 640% AA 04/01/27 640E 1,730,000 1,I30,000 BNY Western Tr 1,730,000
1,730,807
TREASURER'S MONTHLY REPORT
treasrep BOND ISSUE RESERVE, DEBT SERVICE &RELATED FUNDS
01/23/06 DECEMBER 31, 2005
Coupon Yield Ad3usted (memo only) Prior Qtr.
Par Value Rate Rating Maturity ro Maturity Cast Basis Camgop,Tom1 Market Value Source Market Value
1998 Airport GARB
AIG Investment A, -Reserve 561221 520% AAA 01/01/28 520% 561,221 561,221 BNY Western Tr 561221
AM Government&Agency Portf Private 369,100 vanable AAA open 3,86% 368AW 368,100 BNY Westen Tr 187,537
929,321
1999 Airport PFC
AIG lnveslmem Agr.-Reserve 849,728 5.70% AAA 01/01/28 520% 849,728 849,728 BNY Western Tr 849.728
AIM Government&Agency Ponf Private 561.239 variable AAA open 3.86% 561,239 561,239 BNY Wesmm Tr 285,/22
1,410,967
1998 Multiple Capital Wastewater
AM Government&Agency Portf Private 301,879 variable AAA open 386% 301,979 301,879 BNY Wesrem Tr 352,603
301,879
1998 Assessmem D�sniu 155 A&B
AM Government&.Agency Ponf Pnvate 287A09 vanable AAA open 386% 287,809 287,909 BNY Western Tr 301,768
287,909
2001 Assessmem District 157/159
AIM Government&Agency Portf Pnvate 16Z994 vanable AAA open 386% 16/,994 16/,994 BNY Western Tr 166,738
167,994
2002 Parking Suucame
Cash 3 3 3 BNY Western Tr 3
AIM Government&Agency Ponf Private 31576 vanable AAA open 3.86% 31.376 31,576 BNY Western Tr 26,644
31,579
2004 Assessment District 161
AM Goverment&Agency Ponf Private 40M44 vanable AAA open 3.86% 409,71 409,744 BNY Westem Tr 406,397
409,/44
2004 Assessment District 162
Cash 0 0 0 BNY Western Tr 10
AIM Govemmem&Agency Portf Private 865.131 vanable AAA open 3.86% 865,131 865,131 BNY Western Tr 858A08
965,131
2005 Assessment D.stdct 164
AM Government&Agency Ponf Private 1,572.226 vanable AAA open 3.96% 1,572,226 IS72,226 BNY Wesrem Tr 1,559,171
1572,226
Terms $ 24,952.732 $ 2a 952,732 $ 30,362,43/
treasrep TREASURER'S MONTHLY REPORT
01/23/06 CALCULATION OF INVESTMENT LIMITATIONS
DECEMBER 31, 2005
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 N/A $33,330,796
1 year to 3 years 0.00% 50.00% 25.57%
3 years to 5 years 0.00% 30.00% 13.65%
over 5 years N/A N/A 0.89%
By Type of Investment:
Bankers Acceptance - in total N/A 40.00% 0.00%
Bankers Acceptance - single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Certificates of Deposit N/A 30.00% 3.59%
Corporate Notes N/A 20.00% 3.56%
Money Market Mutual Funds N/A 10.00% 0.00%
Mortgage Pass Tbru's N/A 10.00% 3.78%
U.S. Government Agencies N/A 50.00% 44.44%
U.S. Treasury Notes/Bonds N/A N/A 1.79%
Calcnlaaon of Weighted Avg Matn ty
Mature Ctrtcnt No of Days X Cast
Date Date Drys
38,717
38,718 39,717 1 -1,053,854
38,718 38,717 1 24,990,000
0 0 0 0
39,742 38,717 25 25,000,000
38,745 38,717 28 28,000,000
38,772 38,717 55 55,000,000
38,792 38,717 75 37,099,750
38,847 39,717 130 130,000,000
38,940 39,717 223 223,000,000
38,954 38,717 237 474,000,000
38,975 38,7I7 258 258,000,000
39,002 38,717 295 285,000,000
39,479 38,717 761 753,999,870
39,542 38,717 825 819,299,250
39,120 38,717 403 403,000,000
39,122 38,717 405 405,000,000
39,240 38,717 523 523,000,000
39,367 38,717 650 650,000,000
39,381 38,717 664 332,000,000
39,414 39,717 697 697,000,000
39,477 38,717 760 380,000,000
39,609 38,717 892 992,000,000
39,654 38,717 937 468,500,000
39,668 38,717 951 951,000,000
39,748 38,717 1,031 773,250,000
39,750 39.717 1,033 1,033,000,000
39,769 39,717 1,052 1,052,000,000
39,141 38,717 424 210,244,377
39,386 38,717 669 333,489,810
39,965 38,717 1,248 532,536,576
40,210 38,717 1,493 1,421,615,191
40,476 38,717 1,759 1,277,953,957
39,854 38,717 1,137 1,137,000,000
39,918 38,717 1,201 1,188,125,280
40,135 38,717 1,418 1,418,000,000
40,142 39,717 1,425 712,500,000
40,148 38,717 1,431 1,431,000,000
40,231 38,717 1,514 1,514,000,000
43,196 38,717 4,479 2,233,202,526
25,031,551,733
Total lavcsaneats at Cost 55,652,201
WAM to Days 450.68