HomeMy WebLinkAbout10/19/2011 - STAFF REPORTS - 2.N. � QeALMsp,P
iy
w Q
Y N
cq<IPORN% City Council Staff Report
DATE: October 19, 2011 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
JULY 31, 2011
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of July 31, 2011. The report
includes the face value and coupon rate (if applicable) of the investments and the
source for the market value estimate. The City's total invested cash is
$97,513,592 plus $15,172,619 in bond issue capital projects, reserve and debt
service funds. The market value of the invested cash is $98,109,301.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of July 31, 2011.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (f applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council-approved investment policy with one
exception: the FICO notes ($500,000, 4/16/18, 9.8%) exceed the 5 year
limitation on maturities (Detail of Investments, Long Term Investments, U.S.
Govt. Agency Securities). The investment in question was purchased prior to the
adoption of the 5-year limitation. Since it appears to represent no additional risk
either because of credit-worthiness or liquidity, earlier councils decided to allow it
to be retained in the investment pool because the yield is higher than attainable
ITEM NO.__9►� --
City Council Staff Report
October 19, 2011 — Page 2
Treasurer's Investment Report as of July 312011
under current market conditions. We recommend that this exception to the
policy be continued.
The weighted average maturity (WAM) of the portfolio is 72 days. The maximum
WAM allowed by the Investment Policy is 1095 days. The current portfolio and
expected revenue cash flow will be sufficient to meet budgeted expenditure
requirements for the next six months and the foreseeable future thereafter.
FISCAL IMPACT:
None
Geoffrey S. KiehIrDirector of Finance and Treasurer
Attachments: Treasurer's Investment Report
02
treasrep CITY OF PALM SPRINGS
10/4/2011 TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
JULY 31, 2011
On Call Deposits Adjusted Basis Category Total Percentage
Checldng Account $ 2,251,998
State Pool 56,700,000 $ 58,951,998 60.46%
Shore Term Investments
(1 ear or less)
U.S.Gov't Agencies 35,063,000 35,063,000 35.96%
Medium Term Investments
(1 year to 3 ears)
U.S. Gov't Agencies 3,000,000 3,000,000 3.08%
Long Term Investmetns
(3 year
to 5 ears)
U.S. Gov't Agencies 498,594 498,594 0.51%
$ 97,513,592 100.00%
*Some investments made prior to the implementation of the
current Investment Policy exceed the 5 year limit
03
treaarep TREASURER'S MONTHLY REPORT
10/4/2011 DETAIL OF INVESTMENTS
JULY 31, 2011
Coupon Maturity or Yield Adjusted (memo only) Prior Qn,
Par Value Rate Rating Call Date to Maturity Cost Basis Category Total Market Value Source Market Value
On Call Deposits
Checking-Bank of America $ N/A variable AAA two 0.15% $ 2,251.998 8 2,251,998 8 3,777,362
Local Agency Invest Fund(LAIF)a 56,700,000 variable N/A open 0.381% 56,700,000 56,916,027 LAIF 57,790,962
58,951,998
Short Tenn Investments
(I yeaser or less)
U.S.Gov't Agency Securities
Federal Farm Credit Bank 11000,000 1.77% N/A 07/09/11 1,77% 0 0 Bank of NY Mellon 1,000,260
Federal National Mortgage Association I,OD0,000 2.05% N/A O//13/11 2.05% 0 0 Bank of NY Mellon 1,000,580
Federal Home loan Mortgage Corporation 11000,000 2.38% N/A 0//20/11 2.38% 0 0 Bank of NY Mellon 1,001,160
Federal Home luau Mortgage Corporation 11000,000 1.63% N/A W7 1/11 1,63% 0 0 Bank of NY Mellon 1,000,700
Federal Home loan Mortgage Corporation 11000,000 1.10% N/A 07/22/11 1.10% 0 0 Bank of NY Mellon 1,000,480
Federal National Mortgage Association 11"lo10 2.25% N/A 07/22/11 2.30% 0 0 Bank of NY Mellon 1,001,150
Federal National Mortgage Association 1,000,000 1.60% N/A 0/29/11 1.60% 0 0 Bank of NY Mellon 11000,980
Federal Home Loan Bank 2,000.000 2.00% N/A 08/01/I1 2.00% 2,000,000 2,(k30,180 Bank of NY Mellon 1,986,300
Federal Home Loan Mortgage Corporation 11000,000 1,57% N/A O8101/11 1.57% 110001" l'",090 Bank of NY Mellon 990,910
Federal Home Loan Bank 1,000,000 1.75% N/A 08/03/11 1.73% 1,000,000 1,000,100 Bank of NY Mellon 997,760
Federal Fans Credit Bank 1,000,00D 1.88% N/A O8/17/11 1.88% 1,000,000 1,000,850 Bank of NY Mellon 1,002,580
Federal Home Loan Mortgage Corporation 11000,000 2.00% N/A 08/25/11 2.0D% 1,000,000 1,001,130 Bank of NY Mellon 998.320
Federal National Mortgage Association 21000,000 1.63% N/A 09/2l/ll 1.63% 2,000,000 2,002,813 Bank of NY Mellon 2.005,240
Federal National Mortgage Association 2,OOO,000 1.60% N/A 09/28/11 1,60% 2,000,000 2,003,020 Bata of NY Mellon 2,005,420
Federal Farm Credit Bank 2,000,000 1.99% N/A 09/30/l1 1.99% 2,000,000 2,OD5,960 Barak of NY Mellon 2,ODO.300
Federal Home Loan Bank 2,000,000 2.20% N/A 09/30/11 2,20% 2,065,000 2,068,676 Bank of NY Mellon 2,046,911
Federal Home loan Mortgage Corporation 11000,000 2.65% N/A 10/14/11 2.65% I,00D,000 1,004,620 Bank of NY Mellon 1,006,510
Federal Home Loan Mortgage Corporation 2,000,000 2.75% N/A 10/18/11 2.73% 2,000.000 2.OD9,960 Back of NY Mellon 2,014,080
Federal Farm Credit Bank 2,000,OD0 1.62% N/A 11/16/11 1.62% 2,000,000 2,008,060 Bank of NY Mellon 1,987,500
Federal Farm Credit Bank 1,000,OD0 1.25% N/A 11/17/11 1,25% I,000,000 1,002,390 Bank of NY Mellon 1,000,010
Federal National Mortgage Association 1,000,ODO 1.50% N/A l l/23/11 1.50% I.00D,000 999,090 Bank of NY Mellon 982,700
Federal National Mortgage Association 2,000,000 1.50% N/A 11/23111 1.50% 2,OOO," 2,001,540 Bank of NY Mellon 1.969,520
Federal National Mortgage Association 11000,000 2.25% N/A 12/08/I l 2.25% 1,000,000 1,005,340 Bank of NY Mellon 997,000
Federal Home loan Bank 2,000,000 2.02% N/A 12/29/11 2,02% 1,998,000 2,011,320 Bank of NY Mellon 1,987.090
Federal National Mortgage Association 2,000,000 2,00% N/A 01/OS/12 2.00% 2,000,000 2,OD8,840 Bank of NY Mellon 0
Federal Farm Credit Bank 1,000,OD0 1.49% N/A 02/14/12 1.48% 1,000,000 1,005,180 Bank of NY Mellon 1,006,980
Federal Fart Credit Bank 11000,000 2.M% N/A 03/30/12 2,54% 11000,000 I,014,680 Bank of NY Mellon 1,013,940
Federal National Mortgage Association 110001000 2.55% N/A 04/20/12 2.55% 1,000,000 1.014,720 Bank of NY Mellon 1,013,M
Federal National Mortgage Association 21000,000 1,45% N/A 05/30I12 1.45% 2,000," 1,998,600 Bank of NY Mellon 1,966,180
Federal Home Loan Mortgage Corporation 2,000,OD0 2.30% N/A 06/13/12 2.30% 2,OOD,000 2,020,840 Bank of NY Mellon 2,0D0,160
35,063,000
XI
tree:rep TREASURER'S MONTHLY REPORT
10/4/2011 DETAIL OF INVESTMENTS
JULY 31, 2011
Medium Term Investments
(1 year to 3 years)
U.S.Gov't Agency Securities
Federal National Mortgage As naion 2,",000 1.50% N/A 11/23/12 1.50% 2,000.(100 2,001,540 Bank of NY Mellon 1,969,520
Federal National Mortgage Asmciation 1,000,000 2.50% N/A 04/18/13 2.50% 1,000,000 1,027,t10 Bank of NY Mellon 1,015,040
3,000,000
Long Term lnvesunent
3 yearn to 5yew)
U.S.Gov't Agency Securities
Financing Corporation(FICO) 500,000 9.80% N/A 04/06/18 9.80% 498,594 724,628 Bank of America 714,170
498,594
$ 9/,513,592 E 91,109.301 $105,250,865
Total Invested Cash
*Includes the following deposits of non-City funds: Principal Interest Total
Palm Springs Historical Society 250,M 54,150 304,150
C
TREASURER'S MONTHLY REPORT
treasrep MISCELLANEOUS AND TRUST ACCOUNTS
10/4/2011 JULY 31, 2011
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 97,513,592 $ 97,513,592
$ 97,513,592
Miscellaneous Accounts
Petty Cash 4,050 N/A N/A open none 4,050
Revolving Fund-Bank of America 25,000 N/A N/A open none 251000
Trust&Agency-Bank of America 913,828 N/A N/A open none 913,828
Downpayment Assistance(Housing
Fund)-JP Morgan Chase 33,743 0.15% N/A open 0,15% 33,743
Workers Compensation-Bank of America 1,676 N/A N/A open none 1,676
General Liability-Bank of America 29,241 N/A N/A open none 29,241
1930's General Store Museum-Bank of America 4,457 N/A N/A open none 4,457
On-Line Credit Card Transportation Permits- 2,135 N/A N/A open none 2,135 1,014,130
Bank of America
De osits Held In Trust
Time Deposits
(FDIC Insured)
BBVA Compass(Coyote Springs Apt) 2.0,780 1.09% N/A 6/24/12 1.09% 20,790 20,780
Total Cash Deposited $ 98,548,501
O
CT)
bastsup BOND ISSUE RESERVE, DEBT SERVICE&RELATED FUNDS
10/4/2011 JULY 31, 2011
Coupon Yield Adjusted (memo only) Prior Qtr.
Par Value Raze Rating Maturity to Maturity Cost Basis Category Total Market Value Source Market Value
1991/97/01IN Convention Center
Invesco Government&Agency Private 13,429 variable AAA open 0.01% 13,429 13,429 Bank of NY Mellon 13,430
Federal Home Loan Morgtgage Corporation 5,465,000 3.82% N/A 9/27/13 1.93% 5,867,848 5,884,712 Bank of NY Mellon 5,881,259
5,881,2n
1991/01 Series B-Housing
Invesco Government&Agency Private 28,842 - variable AAA open 0.02% 28,842 28,842 Bank of NY Mellon 28,841
Federal Home Loan Bank 420,000 4.38% N/A 10/10/12 1.38% 453,705 441,546 Bank of NY Mellon 443,012
482,547
1994/04 Series A&B
Invesce Government&Agency Private 34,323 variable AAA open 0.02% 34,323 34,323 Bank of NY Mellon 34,319
Federal Home Loan Mortgage Corporation 965,000 3.82% N/A 9/27/13 L93% 1,036,134 1,039,112 Bank of NY Mellon 1,040,251
Federal Home Loan Mortgage Corporation 571,000 3.82% N/A 9/27/13 1.93% 613,091 614,853 Bank of NY Mellon 615,527
1,683,548
1998 Airport PFC
Invesco Government&Agency Private 254,230 variable AAA open 0.02% 254,230 254,230 Bank of NY Mellon 435,047
U.S.Treasury Note 918,000 L35% N/A 3/15/13 1.55% 913,374 _ 933,523 Bank of NY Mellon 933,061
1,167,604
2001 Assessment District 157/158
Invesco Government&Agency Private 172,035 vanable AAA open 0.02% 172,035 172,035 Bank of NY Mellon 172,032
172,035
2002 Parking Structure
Cash 18 18 18 Bank of NY Mellon 18
Invesco Goverment&Agency Private 0 variable AAA open 0.01% 0 0 Bank of NY Mellon 0
18
2004 Assessment District 161
hatesco Government&Agency Private 73,414 variable AAA open 0.02% 73,414 73,414 Bank of NY Mellon 70,313
Key Bank National Association,Ohio 108,0D0 4.08% N/A 12/20/12 1.80% 115,105 113,590 Bank of NY Mellon I13,774
CIT Bank,Salt lake City,Utah 205,000 2.94% N/A 1/28/13 L87% 2I1,6D 212,549 Bank of NY Mellon 212,667
400,126
2004 Assessment Dandet 162
Invesco Government&Agency Private 611770 variable AAA open 0.01% 61,770 61,770 Bank of NY Mellon 61,769
Capital One Bank USA National Association 88,000 4.15% N/A 3/5/13 1.80% 98,353 97,430 Bank of NY Mellon W,643
0
treastep BOND ISSUE RESERVE, DEBT SERVICE&RELATED FUNDS
10/4/2011 JULY 31, 2011
160,123
2005 Assessment District IM
Invesco Govemtrtent&Agency Private 94,909 variable AAA open 0,02% 94,909 941909 Bank of NY Mellon 94,535
Citizens Bank,Flint,Michigan 245,000 L85% N/A 3/4/13 1.80% 245,347 245.000 Bank of NY Mellon 245,000
Capital One Bank USA National Amaiation 25,000 4.15% N/A 3/5/13 1.80% 26,661 26,427 Bank of NY Mellon 26,459
366,917
2006 Airport PFC
Invesco Govemrent&Agency Private 218,649 variable AAA open 0.02% 218,649 218,649 Bank of NY Mellon 1,167,1W
U.S.Treasury Note 855,000 1.38% N/A 3/15/13 1.55% 850,692 869,458 Bahr of NY Mellon 869.027
1,069,340
20B7 Merged Projmt pl&p2
Invesco Govemtent&Agency Private 1,305,132 variable AAA open 0,01% 1,305,132 1,305,132 Bank of NY Mellon 1,305,106
1.305,132
2007 Refunding Lease Revenue Bonds
Invesco Government&Agency Private 3 variable AAA open 0.01% 3 3 Bank of NY Mellon 3
3
2008 Airport PFC Refunding
Invewo Government&Agency Private 0 variable AAA open 0.02% 0 0 Bank of NY Mellon 12,437
Federal Home Loan Mortgage Corporation 603,000 4.13% N/A 9/27/13 1.93% 647,450 649,310 Bank of NY Mellon 650,022
647,450
Funds With Century Golf 1,836,500 1,836,500 1,836,500 Century Golf 2,020,406
1,836,500
Totals $ 15,172,619 1 15,220,764 $ 16,543,155
O
i70
TREASURER'S MONTHLY REPORT
CALCULATION OF INVESTMENT LIMITATIONS
JULY 31, 2011
treasrep
10/04/11
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 N/A $94,014,998
1 year to 3 years 0.00% 50.00% 3.08%
3 years to 5 years 0.00% 30.00% 0.00%
over 5 years N/A N/A 0.51%
By Type of Investment:
Bankers Acceptance - in total N/A 40.00% 0.00%
Bankers Acceptance - single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Certificates of Deposit N/A 30.00% 0.00%
Corporate Notes N/A 20.00% 0.00%
Money Market Mutual Funds N/A 10.00% 0.00%
Mortgage Pass Thrus N/A 10.00% 0.00%
U.S. Government Agencies N/A 60.00% 39.54%
U.S. Treasury Notes/Bonds N/A N/A 0.00%
0
Q0
Calculation of Weighted Avg Maturity
Mature Current No. of Days X Cost
Date Date Days
40,755
40,756 40,755 1 2,251,998
40,756 40,755 1 56,700,000
40,732 40,755 -23 0
40,737 40,755 -18 0
40,744 40,755 -11 0
40,745 40,755 -10 0
40,746 40,755 -9 0
40,746 40,755 -9 0
40,753 40,755 -2 0
40,756 40,755 1 1,000,000
40,756 40,755 1 2,000,000
40,758 40,755 3 3,000,000
40,772 40,755 17 17,000,000
40,780 40,755 25 25,000,000
40,807 40,755 52 104,000,000
40,814 40,755 59 118,000,000
40,816 40,755 61 122,000,000
40,816 40,755 61 125,965,000
40,830 40,755 75 75,000,000
40,834 40,755 79 158,000,000
40,863 40,755 108 216,000,000
40,864 40,755 109 109,000,000
40,870 40,755 115 115,000,000
40,870 40,755 115 230,000,000
40,885 40,755 130 130,000,000
40,906 40,755 151 301,698,000
40,913 40,755 158 316,000,000
40,953 40,755 198 198,000,000
40,998 40,755 243 243,000,000
41,019 40,755 264 264,000,000
41,059 40,755 304 608,000,000
41,073 40,755 318 636,000,000
10
41,236 40,755 481 962,000,000
41,382 40,755 627 627,000,000
43,196 40,755 2,441 1,217,067,954
Total Investments at Cost 6,982,682,952
WAM in Days
97,513,592
71.61
lI