HomeMy WebLinkAbout4/11/2012 - STAFF REPORTS - 2.P. OEVALM$A
.y
O N
• 'boo sA" �
orou*r^
F°"N�P City Council Staff Report
DATE: April 11, 2012 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
FEBRUARY 29, 2012
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of February 29, 2012. The
report includes the face value and coupon rate (if applicable) of the investments
and the source for the market value estimate. The City's total invested cash is
$93,862,713 plus $17,245,817 in bond issue capital projects, reserve and debt
service funds. The market value of the invested cash is $94,206,687.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of February 29, 2012.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council-approved investment policy with one
exception: the FICO notes ($500,000, 4/16/18, 9.8%) exceed the 5 year
limitation on maturities (Detail of Investments, Long Term Investments, U.S.
Govt. Agency Securities). The investment in question was purchased prior to the
adoption of the 5-year limitation. Since it appears to represent no additional risk
either because of credit-worthiness or liquidity, earlier councils decided to allow it
to be retained in the investment pool because the yield is higher than attainable
ITEM NO.
City Council Staff Report
April 11, 2012 — Page 2
Treasurer's Investment Report as of February 29, 2012
under current market conditions. We recommend that this exception to the
policy be continued.
The weighted average maturity (WAM) of the portfolio is 68 days. The maximum
WAM allowed by the Investment Policy is 1095 days. The current portfolio and
expected revenue cash flow will be sufficient to meet budgeted expenditure
requirements for the next six months and the foreseeable future thereafter.
FISCAL IMPACT:
None
Geoffrey S. 6ehl, Director of Finance and Treasurer
Attachments: Treasurer's Investment Report
02
treasrep CITY OF PALM SPRINGS
3/28/2012 TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
February 29, 2012
On Call Deposits Adjusted Basis Category Total Percentage
Checking Account $ 7,349,119
CalTrust ShortTerm 37,000,000
CalTrust MidTerm 18,000,000
State Pool 15,000 $ 62,364,119 66.44%
Short Term Investments
(1 year or less)
U.S. Gov't Agencies 28,000,000 28,000,000 29.83%
Medium Term Inves
(1 year to 3 years)tments
U.S. Gov't Agencies 3,000,000 3,000,000 3.20%
Long Term Investments
(3 year to 5 years)
U.S. Gov't Agencies 498,594 498,594 0.53%
$ 93,862,713 100.00%
*Some investments made prior to the implementation of the
current Investment Policy exceed the 5 year limit 03
treasrep TREASURER'S MONTHLY REPORT
3/28/2012 DETAIL OF INVESTMENTS
February 29, 2012
Coupon Maturity or Yield Adjusted (memo only) Prior Qtr.
Par Value Rate Rating Call Date to Maturity Cost Basis Category Total Market Value Somme Markel Value
On Call De sits
Checking-Bankof America $ N/A N/A AAA open None $ $7,349,119 $ 7,349.119 $ 2.627,814
CalTrust SoutTerm• N/A open 0.540% $37,000,000 32.036,963 CalTmst 0
Offoutt MidTenn N/A open 1.220% $I8.000.000 18,000,000 CalTmst 0
Local Agency Invest Fund(LAIF) 151000 variable N/A open 0.389% 15,000 15,025 LAIF 37,561,950
62,364,119
Shan Term Investments
(1 ear or less)
U.S.Gov't Agency Securities
Federal Home Loan Bank 2,OOg000 1,55% N/A 12/02/11 1,55% 0 0 2,000,060
Federal Home Lose Bank 2,OW 000 1.57% N/A 12/23/11 1.57% 0 0 Bank of NY Mellon 2,000,060
Federal Home Loan Bank 2,000,000 1.52% N/A 12/28/11 1.52% 0 0 Bank of NY Mellon 2,0110.060
Federal National Mortgage Association 2,000,00t) 2.00% N/A 01/05/12 2.W% 0 0 Bank of NY Mellon 2.000,180
Federal Farm Credit Bank I.00QOW L60% N/A 01/19/12 1.60% 0 0 Bank of NY Mellon 1.000,610
Federal Home Loan Mortgage Corporation 2.0(10,000 1.50% NIA 01/26n2 1.50% 0 0 Bank of NY Mellon 2,001.400
Federal Farm Credit Bank 1,000,000 1,48% NIA 02/14/12 1.48% 0 0 Bank of NY Mellon I,WIJ40
Federal Home Loan Bank 2.000,000 1.50% N/A 02/22/12 1.50% 0 0 Bark of NY Meilon 2,001,980
Federal Farm Credit Bank 2,OOO'clat 1.50% N/A 02/24/12 1.50% 0 0 Bank of NY Mellon 2.002,340
Federal Home Loan Bank 2,001l 1.55% N/A 02/24/12 1,55% 0 0 Bank of NY Mellon 2,001.84)
FedeW Home Loan Mortgage Corporation 2,O00,M 1.55% N/A 03/01/12 1.55% 2,000,000 2,000,000 Bank of NY Mellon 2W2 7W
Federal Farm Credit Bank 1,000,000 2.54% N/A 03/30112 2.54% 1,000'" LWL830 Bank of NY Mellon LW5,840
Federal Farm Credit Bank 2,1g10,000 1.09% N/A 04/18112 1.09% 2,000,000 1,990,240 Bank of NY Mellon 0
Federal National Mortgage Association 1,000,000 2.55% N/A 04/20/12 2.55% I,OOO,lN10 1,003,140 Bank of NY Meilon 1,006,6W
Federal Home Loan Bank 2,OW.OW LW% NIA 05/03/12 1.02% 2,000,000 1,996,080 Bank of NY Mellon 0
Federal Home Loan Bank I'M," 1.W% N/A 05/0/l12 L20% 1,000,000 mucto Bank of NY Mellon 0
Federal Home Loan Mortgage Corporation 2,000,000 1.75% N/A OS/W/12 1.75% 2,OO ,M 2,004,720 Bank of NY Mellon 2,007,500
Federal Home Loan Mortgage Corporation I,000.WO 1.80% N/A 05/09/12 1.80% 1,000,000 1,002,420 Bank of NY Mellon 1,003,860
Federal National Mortgage Association 2.W.WO 1.45% N/A 05/30/12 1.45% 2,000,000 2.005,780 Bank of NY Mellon 2,008,980
Federal National Mortgage Association, 1.000,000 1.30% N/A 06115/12 1.30% 11000,004) I,W 1,990 Bank of NY Mellon 1,0]1,39)
Federal Home Loan Mortgage Corporation 2,000,OW 2.30% NIA 06/13/12 2.30% 2,000,000 2,010,920 Bank of NY Mellon 2,016,250
Federal Farm Credit Bank 2,O0p,000 1.95% N/A 08/15/12 1.95% 2,000,000 2,008,080 Bank of NY Mellon 2,011,980
Federal Fans Credit Bank 2,000,000 L50% N/A O8/22/12 1.50% 2,01)(l 2,006,500 Bank of NY Mellon 2,W9.8W
Federal Farm Credit Bank 2,000,000 1.50% N/A NINI12 LSO% 2,000,000 2,008,280 Bank of NY Mellon 2.011,gW
Federal National Mortgage A iaion 2,OO .W 1.325% N/A 10/19/12 L325% 2,OOO,000 2,00(,,360 Bank of NY Mellon 1,W t20
Federal National Mortgage Association 2,000,000 1,20% N/A IO/24/12 1.00% 2,000,000 2,012,I00 Bank of NY Mellon 2,011,860
Federal National Mortgage Association 1,000,000 1.50% N/A 1l/23/12 1.50% l,o(gp00 I,007,200 Bank of NY Mellon I,008,320
28,0W,0W
0
k�
treureP TREASURER'S MONTHLY REPORT
3R.8/2012 DETAIL OF INVESTMENTS
February 29, 2012
Coupon Maturity or Yield Adjusted (memo only) Prior Qir,
Par Value Rate Rating Call Date to Maturity Cost Basis Category Total Market Value Source Markel Value
Medium Term Investments
I 1 year to 3 years)
U.S.Gov't Agency Securities
Federal National Mongolia Association 1'"1" 2.50% N/A W118/13 2.50% 1,000,000 I,W3,5% Bank of NY Mellon 1,0257W
Federal Home Loan Mortgage Corporation 2,000,000 1,125% N/A 02/24/14 1.125% 2,000,000 1,986.540 Bonk of NY Mellon 0
3.000,000
U.S Term Investment
(]yams to 5 ears)
U.S.Gov't Agency Securities
Financing Corporation(FICO) 5W,000 9.80% N/A 04/06I18 9.90% 498.5% 731,W7 Bank of America 734,799
498,5%
8 91,862,713 $ W.206,687 $ 83,W,573
Total Invested Cash
'Includes the following deposits of mar-City funds: Principal Interest Total
Palm Springs Historical Society 250,W) 54.883 304,883
Q
U1
TREASURER'S MONTHLY REPORT
treasrep MISCELLANEOUS AND TRUST ACCOUNTS
3/28/2012 February 29, 2012
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 93,862,713 $ 93,862,713
$ 93,862,713
Miscellaneous Accounts
Petty Cash 4,000 N/A N/A open None 4,000
Revolving Fund-Bank of America 20,000 N/A N/A open None 20,000
Trust&Agency-Bank of America 881,876 N/A N/A open None 881,876
Downpayment Assistance(Housing
Fund)-JP Morgan Chase 33,770 0.15% N/A open 0.15% 33,770
Workers Compensation-Bank of America 7980 N/A N/A open None 7,980
General Liability-Bank of America 29,199 N/A N/A open None 29,199
1930's General Store Museum-Bank of America 4,324 N/A N/A open None 4,324
On-Line Credit Card Fire Inspection Fees 8,331 N/A N/A open None 8,331
On-Line Credit Card Transportation Permits- 6,142 N/A N/A open None 6,142 995,622
Bank of America
Total Cash Deposited $ 94,858,335
O
W
TREASURER'S MONTHLY REPORT
tretsrep BOND ISSUE RESERVE, DEBT SERVICE&RELATED FUNDS
3rze/2012 February 29, 2012
Coupon Yield Adjusted (memo only) Prior Qtr.
Par Value Rate Rating Maturity to Maturity Cost Ruis Category Total Market Value Source Market Value
IWIA 101104 Convention Center
Invesco Government&Agency Private 20,365 variable AAA open 0,01% 20,365 20,364 Bank of NY Mellon 20,363
Federal Home Loan Morgtgage Corporation 5A651000 4A25% N/A 9/27113 L%% 5,867,848 5.990.933 Bank of NY Mellon 5.815.%8
5.888,213
1991101 Series B-Housing
Invesco Government&Agency Private 411,319 variable AAA open 0.02% 411,318 411.318 Bank of NY Mellon 38.558
Federal Home Loan Bank 420,000 4.625% N/A 10110/12 1.38% 453,705 431,491 Bank of NY Mellon 434,314
865,023
1994/04 Series A&B
Invesco Government&Agency Private 2,941,141 variable AAA open 0.02% 2.941,161 2,941,141 Bank of NY Mellon 34,096
Federal Home Loan Mortgage Corporation %5,000 4.125% N/A 9/27/13 1.93% 1,036,134 1,022,553 Bank of NY Mellon 1.026,963
Federal Home Loan Mortgage Corporaion 511,000 CM% N/A 9127113 1.93% 613,091 605,054 Bank of NY Mellon 607,664
4,590,36!
1998 Airport PFC
Invesco Government&Agency Private 147,463 variable AAA open 0.02% 147,463 147,453 Bank of NY Mellon 612,571
U.S.Treasury Note 918,000 1.325% NIA 3115113 1.55% 913,374 929.080 Bank of NY Mellon 931,091
1.060,838
2001 Assessment District 1571158
Invesco Government&Agency Private 167,677 variable AAA open 0.02% 167,671 16/.6/9 Bank of NY Mellon 167,672
167,677
2002 Parking Structure
Cash 3 3 3 Bank of NY Mellon 3
Invesco Government&Agency Private 2,434 variable AAA open 0.01% 2,434 2,434 Mak of NY Mellon 2.696
2,438
TREASURER'S MONTHLY REPORT
tmasmp BOND ISSUE RESERVE, DEBT SERVICE&RELATED FUNDS
3/28/2012 February 29, 2012
Coupon Yield Adjusted (memo only) Prior Qtr.
Par Value Rate Rating Mawnty m Mount, Cost Basis Category Tote) Market Value Source Markel Value
2004 Assessment Distract 161
Invesco Government&Agency Private 176,W6 variable AAA open O N% 176,416 176,W6 Bank of NY Mellon 95,950
Key Bank National Association,Ohio 108.000 4.30% NIA 12/20/12 1.80% 115,105 110,933 Bank of NY Mellon 111,422
CIT Bank,Sail Lake City,Utah 205,000 3.05% NIA 1/28113 1.82% 211,6U2 208,856 Bank of NY Mellon 209.294
503,688
2Wi Assessment District 162
Invesco Government&Agency Private 95,445 variable AAA open 0.01% 95,445 95,445 Bank of NY Mellon 68.124
Capital One Bonk USA National Association 88,W0 4.15% NIA 315/13 1.80% 93,846 90.819 Bank of NY Mellon 91,215
189,291
2005 Assessment District l64
Invesco Government le Agency Private 12$380 variable AAA open 0.02% 178,380 178,380 Bank of NY Mellon 91,342
Clomps Rank,Flint,Michigan 245,000 1.85% NIA 3/4I13 1.80% 245,347 245,000 Bank of NY Mellon 2A5."
Capital One Bank USA National Association 25,000 4.15% NIA 3/5113 1.80% 26,661 25,801 Bank of NY Mellon 25,913
450,388
2006 Airport PFC
Invesco Govemment&Agency Private 652,988 variable AAA open 0.02% 652,988 652,988 Bank of NY Mellon 847.471
U.S.Treasury Note 855,000 1.375% NIA 3115/13 L55% 850.692 865.320 Bank of NY Mellon 862.1W
1,503,679
2WT Merged Project#1
Invesco Government&Agency Private 10 variable AAA Per 0.01% 10 10 Bank of NY Mellon 1,028,577
10
2002 Refunding Lease Revenue Boars
Invesco Government&Agency Private 1 variable AAA open 0,01% 1 1 Bank of NY Mellon I
1
2008 Airport PFC Refunding
Invesco Government&Agency Private variable AAA open 0.02% 0 0 Bank of NY Mellon 12,437
Federal Home Lear Mortgage Corporation 60300 4.125% NIA 9/29I13 L%% 647,450 538,963 Bank of NY Mellon 641,719
542,450
Funds With Century Golf 1,376,754 1,376,754 1,376,754 Century Golf 886,416
1.376,754
Totals S 17,243,817 $ 17,135,758 $ $14,899,773
O
00
TREASURER'S MONTHLY REPORT
CALCULATION OF INVESTMENT LIMITATIONS
February 29, 2012
treasrep
03/28/12
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
T day to 365 days $8,000,000 N/A $90,364,119
1 year to 3 years 0.00% 50.00% 3.20%
3 years to 5 years 0.00% 30.00% 0.00%
over 5 years N/A N/A 0.53%
By Type of Investment:
Bankers Acceptance - in total N/A 40.00% 0.00%
Bankers Acceptance - single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Certificates of Deposit N/A 30.00% 0.00%
Corporate Notes N/A 20.00% 0.00%
Money Market Mutual Funds N/A 10.00% 0.00%
Mortgage Pass Thrus N/A 10.00% 0.00%
U.S. Government Agencies N/A 60.00% 33.56%
U.S. Treasury Notes/Bonds N/A N/A 0.00%
0
W
Calculation of Weighted Avg Maturity
Mature Current No.of Days X Cost
Date Date Days
40,968
40,969 40,968 l 7,349.119
40.969 40,968 l 37,000,000
40,969 40,968 1 18,000.000
40,969 40,968 1 15,000
40,879 40.968 -89 0
40,900 40,968 -68 0
40,905 40,968 -63 0
40,913 40,968 -55 0
40,927 40,968 -41 0
40,934 40,968 -34 0
40,953 40,968 -15 0
40.961 40,968 -7 0
40,963 40,968 -5 0
40.963 40,968 -5 0
40,969 40,968 1 2,000,000
40,998 40,968 30 30,000,000
41,017 40,968 49 98,000,000
41.019 40,968 51 51,000,000
41,032 40,968 64 128,000,000
41,036 40,968 68 68,000,000
41,038 40,968 70 140,000,000
41.038 40,968 70 70,000,000
41,059 40,968 91 182,000,000
41,075 40,968 107 107,000,000
41,073 40,968 105 210,000,000
41,136 40,968 168 336,000,000
41,143 40,968 175 350,000,000
41,158 40,968 190 380,000,000
41,201 40,968 233 466,000,000
41.206 40,968 238 476,000.000
41,236 40,968 268 268,000,000
41,382 40,968 414 414,000,000
41,694 40,968 726 1,452,000,000
43,196 40,968 2,228 1,110,867,432
Total Investments u Cost 6.401,231,551
WAM in Days
93,862,713 O
68.20