HomeMy WebLinkAbout2006-05-03 STAFF REPORTS 2E �o�p A LM
Sp4
�Z
c
V 1n
x x
+ 2ro +
{00gAif� 4n'
°q`rFORN�P City Council Staff Report
DATE: May 3, 2006 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF MARCH 31, 2006
iTROfv1: rraig A. vraycS, City i.i i
BY: Department of Finance and Treasury
v LiMMARi'
Attached is the Treasurer's investnient Report as of March 31, 2006. The rend o includes the
face value and coupon rate (if applicable) of the investments and the source for the market
value estimate. Also included is information on the investments of Bond Issue reserve funds,
and on loan repayment programs managed by a bank.
1RECOMMENDAT!ON:
Receive and File Treasurer's Investment Report as of March 31, 2006
S T AFF ANALYSIS:
� f r t ii ; LIM iru 11 1a[ o09, -i'i-c attached monthly TreaSur^er'V Investment ment aaNn�. a : . a period ending Marc
.
The report includes the face value and coupon rate (if applicable) of the investments and the
source for the market value estimate. Also included is information on the investments of Bond
Issue reserve funds, and on loan repayment programs managed by a bank.
The investments, in type, maturity and as a percentage of the total portfolio, are In compliance
with the existing City Council-approved investment policy with one exception: the FiCO notes
($500,000, 4/16/18, 9.8%) exceed the 5 year limitation on maturities (Detail of Investments,
Long Term Investments, Mortgage Pass Thru's). The investment in question was purchased
prior to the ..option of the 5-year limitation. viiac2 iL appears to represent no additional risk
either because of credit-worthiness or liquidity, earlier councils decided to allow it to be retained
ill the investment pool because the yield is higher than attainable under current market
conditions. We recommend that this exception to the policy be continued.
;State law requires this report to be submitted within 30 days of the end of the quarter. Because
all of the City's bank accounts may not be completely reconciled, there may be minor
adjustments to the cash on hand in the checking account and to the valuation of the bond
issue's money market investment All other amounts are actual.
Item No. G . C.
City Council Staff Report
May 3, 2006 -- Page 2
Treasurer's Investment Report as of March 31, 2006
the weighted average maturity (WAM) of the portfolio is 421.12 days. The maximum WAM
allowed by the Investment Policy is 1095 days. The current portfolio and expected revenue
_
onsh !lrW will be sufficient to meet budgeted exp .en yii ire i-P-Mirements IVr the nex six !l lnn!!-1?
and the foreseeable future thereafter.
FISCAL IMPACT:
Done
Crai7,0( Craves, rity Treasurer
Attachments: Treasurer's Investment Report
treasrep CITY OF PALM SPRINGS
4/19/2006 TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
MARCH 31, 2006
On Call Deposits Adjusted Basis Category Total Percentage
Checking Account $ 923,326
State Pool 27,190,000 $ 28,113,326 44 12%
Short Term Investments
(1 year or less)
Time Deposits 2,500,000
U.S.Gov't Agencies 8,000,000 10,500,000 16.48%
Medm Term hrvesmren[s
(I iu ear m 3 eats)
Corporate Notes 1,983,760
Mortgage Pass-Thrus I,029,949
U.S.Gov't Agencies 12,250,000
U S.Ti easury Nate 1,979,974 17,243,683 27,06%
Lang Term Investments
(3 years to 5 years)
Mortgage Pass-Thrus 2,874,747
U S Gov't Agencies 4,987,874 7,862,621 12 34%
Total Invested Cash
$ 63,719,630 100.00%
'Some mvesnnents made pilot to the implementation of die
current Investment Policy exceed the 5 year limit.
neaarep TREASURER'S MONTHLY REPORT
4/19/2006 DETAIL OF INVESTMENTS
MARCH 31, 2006
Coupon Yield Adrysed (men..only) Prior Q,
Par Value Rare Raring Mamnty to Memrity Cost Bads Camgory Total Market Value Sonya Market Value
On Call De ov¢
Checking-Bank o[Amenea 5 N/A variable AAA open 416% 5 913,326 933326,Local Agency Invest Fund(LAIF) 27,19flM0 ven open 4.14% 2]
ablc N/A 5 28,113,326 8 $ -4,053,854
,19g000 2],19Q000 LAIF 2 ,890,000
Short Temt hrve�hnen¢
(I year ar less)
Time Deposm,
Washington Mutual Bank 11000,000 488% AAA 07/02/07 4.897v 1000,000 1,00o,000 Washmgmn Mutual l'"di00
Washington Mutual Bank 1,000000 488% qqq 02/02/07 488% 1,000,0o0 100o,000 Washington Mnmil 11000,000
Wash,mm,Mutual Back(LNrary Trust) 5coo00 5BI% AAA 03/22107 501% 500.OW 50g00o Washington Mutual 0
2,500,000
U S.0a1'1 Agency Secunfies
Federal home Loan Bank 11000,000 240% NIA 01/24106 240% 0 0 BNY Western Tr 996,871
Federal Home Loan Bank(Ubrary Toast) 50Qo00 2.50% N/A 03/15/06 364% 0 0 BNY Western Tr 49),812
Federal Home Loan Mortgage Corporation Lo00,000 2.55% N/A 05/10/06 2.55% LtHal' O 99],450 ➢NY W,,Wastem Tr 497,812 Federal National Mortgage Assocmdon 10 'Wo 250% N/A 08/11/06 250% 1,Oo0,000 991_50 BNY Western Tr 992,820 Federal Home Lean HaN: 2,000,000 all% N/A 09/25106 31]% 2,000000 1985,625 BNY Western To 1,981,250
Federal Home Loan Mortgage Curyomtion 10oo,0o0 3.06% N/A 09/15/06 3.06% Low,0p 991,130 BNY Western To 988,960
Federal Home Loan Bank I,0call 3M% N/A 10/12/06 3.00% 11000,000 989,oG2 BNY Wcstem Tr 98],IS]
Federal Ham,Leon Bank Looki 3 13% N/A 02107/07 313% 1,OW,000 983062 BNY Western Tr 987,187
Federal Home Loen Bank 1,000,000 500
3 60% NIA 01/09/07 3 6". 1,000,000 98],18] ENY Wesmm To 987,500
6,000,000
Medium Term Inve.nnems
(1 year to 3 years)
Corporate Noes
Bear Srearw Co I000r" 4007. AAI 01/31/08 434% 990,670 9]],880 BUY Weslem Tr 981,]19
Wells Fargo Company 11000,000 M0% AAI 04/0-109 3.43% 993090 967,730 BNY Western Tr 971,690
1,983,]fi0
Mortgage P"s-Thins
Federal Home Loan Mortgage Corporation 2,60(l 4.00% N/A 0610INS 4A290 1,029,949 1,015,415 BNY Weller.To 0
1,029,949
US Gov Agency Secunfies -
FederalFarmCfedmBack 11000.000 3.94% N/A 06/07/07 394% 11000,000 985,937 BNY Western Tr 987,812
Federal National Mortgage ASsocomen 11000,000 350% NIA 10/17/07 350% Lo00,000 fi,5fi2 HNY Wester.Tr 9]8,]50
000
Federal Home Loan Bank 500,000 476% N/A 10/26107 4.76% 500,000 9]976,562 BNY Wester.To 97 8,750
Federal Home Loan Bank 1, ,000 5.00% NIA II/28/0] 5W7, Loo0,000 995,93] BNY Western Tr 99],18]
FM,,cl Home Loan BUS I,000,000 5A0% N/A 12/29/07 510% 1,000,Oo0 995,937 BUY Western To 0
Federal Homee.Loan Bank 500,000 430% N/A 01/30/09 430% 500,000 492,969 BNY Western To 495,156
Federal Home Loan Back 11003,00) 504% N/A 02/28/08 5.0490 I,000,000 996,8]5 BNY Western Tr 0
Federal Home Loan Barilr 1,000,0110 402% NIA 06/10/08 402% I,Oo0,000 996,875 BNY Western Tr 982,500
Federal Home Loan Back 500 000 4 38% N/A 07/25/08 4 38% 500'" 491,875 BNY Western Tr 494,219
Federal Home Lour Bank I,000,000 500% N/A 08/09/08 5.00% 11000,oW 994,062 BNY Western Tr 996,875
Federal Home Loan Bank 750,000 500% N/A 10/27/09 500% 050,000 743,672 HNY Wis.Tr 746,719
Federal Farm Credit Bank 1,000000 Mit% N/A 10a9/OS 385% 11000000 970,937 ➢NY Wester.To 975,937
Federal Home Loan Bank 11000,000 400% N/A 11/17l08 4.007v 1000,0W 973,437 BNY Western Tr 979,062
Federal Home Loan Bank 1,00D,000 423% N/A 02/10/09 4237f 1'000,000 975,625 BNY Wel,ro Tr 982,500
I2,250,000
US Treasury Note
U S Treasury Note (Library Trust) 500,000 3 38% N/A 01/18/07 3 93% 495,859 493,359 ELY Wevem Tr 493,906
US Treasury Nate 985,625 362% N/A 06/30/07 476%o 985,625 984,920 BNY Wesley..Tr 0
U S.Treasury No¢ 498,490 4257. N/A 10/31/07 425% 498,490 495,430 ➢NY Western To 498,535
1,9]9,9]4
TREASURER'S MONTHLY REPORT
4/19/2M6 DETAIL OF INVESTMENTS
MARCH 31, 2006
Coupon Yield Adlusled (memo only) Prior Qm.
Par Value Rare M, Maturity 10 Maturity Cost Bans Category Total Markel Value Source Mark,Voloe
Lon,Term Inv'Intent
(3 eau to 5 ems)
Mnr,,,e Pass-Thins
Federal Home Loan Morlgage Cmp9ration 5drl'" 350% N/A 06/01/09 479% 420,497 413,091 BNY Western Tr 421_65
Federal Namnal MorSage Asomoodon 2,7M,lW 450% N/A 01/01/10 4.91% 847,764 838,089 BNY Western Tr 0
Fedo-al NafiOnal M. ,a,e Asmciamm 2,5W'" 450% N/A 02/01/10 446% 914,694 892,500 BNY Western Tr 933,72 Federal Home Loan Bauk )]5,000 495% N/A 10/25/10 4 98% 691,792 683,280 BNY Weaiem To 722,M2
2,874,747
ll S.Gov'I Ageney Securme,
Federal Home Loan Morrga,e C.,amhon 11000,0 3.38% N/A 04/15/09 365E 989,280 954,375 BNY Wesmm Tr 959.315
Federal Farm Credit Ba , Low, 00 425E N/A 11/18/09 4.2e% LM,l xl 969,437 BNY Western Tr 977,812
Federal Home Loan Bank 50,000 5W% N/A 11/25/09 5.00E 50g(00 493_81 BNY Wesmm Tr 496,719
Federal Home Loan Bmkc 1,"," 430E NIA 12/01/09 430E 1,000,000 969,375 BNY Western Tr 978,750
Federal Home Loan Bank 1,"," 435% N/A 02/22/10 4 35% Ip00,000 966,562 BNY Western Tr 976,562
Finoamg CmLm2mm(FICO) 50Q000 9.80E N/A 04/ON18 9 907. 499,394 69e,065 Nammolornk 719,845
4,987,974
T. Invesded Cann
$ 63,'119,630 S 63,416,956 5 55,485,012
TREASURER'S MONTHLY REPORT
treasrep MISCELLANEOUS AND TRUST ACCOUNTS
4/19/2006 MARCH 31, 2006
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 63,719,630 $ 63,719,630
$ 63,719,630
Miscellaneous Accounts
Petty Cash 2,875 N/A N/A open none 2,875
Revolving Fund-Bank of America 10,954 N/A N/A open none 10,954
Trust&Agency-Bank of America 1,249,160 N/A N/A open none 1,249,160
Downpayment Assistance(Housing
Fund) -Washington Mumal 33,419 variable N/A open 0.40% 33,419
Workers Compensation-Bank of America 8,170 N/A N/A open none 8,170
1,304,578
Deposits Held In Trust
Time Deposits
(FDIC Insured)
Downey S&L(Cat Cyn Country Club) 65,045 4.40% N/A 2/11/2007 4.40% 65,045
Downey S&L(Donovan Bequest) 13,465 4.21% N/A 10/8/2006 4.21% 13,465
Downey S&L(Palmer Cable TV) 5,019 4.40% N/A 1/18/2007 4.40% 5,019
Guaranty Bank(Coyote Springs Apt) 17,461 3.21% N/A 6/24/2006 3.21% 17,461
100,990
Total Cash Deposited
$ 65,125,199
TREASURER'S MONTHLY REPORT
neazrep BOND ISSUE RESERVE, DEBT SERVICE &RELATED FUNDS
04/19/06 MARCH -01, 2006
Coupon Yrcld Adjus[ed (memo only) Prior Qtr
Par Value Bate Rating Maturity to Maturity Cost Bans Category Total Macke[Value 8ourcc Market Value
1991/99/01/04 Covvevdov Cevmr
AM Govemmev[&Agevcy Pont Pdvam 1,687,8]] vanable AAA opev 432% 1,687,879 1,687,977 BH Westem Tr 2,782,369
AIG lnvestmcvr.Agreemev[ 1280,673 5.36% AAA I1/01/25 5.36% 1,280,673 0,
BNY Westem Tr 1,2
1,280,fi93 693 8
AIG lvvw=evt Agreemev[ 1,290,000 668% AAA 11/01/21 6.68% 1,290,000 1,290,673 SHY Westem Tr 1,20,673
AIG lvverracrn Agrccmevt 1,279,750 241% AAA 05/01/06 241% 1,279,750 1,299,]50 BN Western Tr 1,299.950
000
MBIA Investmcvt Agreement 3,300,402 5.58% AAA Il/01/35 5.58% 3.300,402
3,300,402 BW Western Tr 3,300,402
1992 Airport 8,838,702
Cazh 1 Pnvar lv 1 1 BNY Westem Tr 1
e1Ml 5hvrt-Te rm neseTrsy 301,736 vanable AAA
Bayeruncc lnvestmev[A, opev 4.19% 301,]36 301,736 BN Westem Tr 813,456
1,20],600 900% AAA 01/01/22 ].00% 1207,600 1.207,600 BN Westem Tr 1,207,600
2001 Senes B-Housing 1,509,337
AM Govervmcn[&Agevcy Portf Private 4,216 variable AAA open tm 4.31% 4,216 4,216 BNY Westem Tr 4,089
AIG Nvesev[Agreemevr 469,105 522% AAA 08/01/21 5.22% 468,105 468,105 BW Wes[em Tr 469,105
1994/04 Sr..A&B 472,321
AM Govervmevt&Agevcy Poaf Pnvate 3,185,044 vanable AAA opev 4.31% 3.185,044
MBIA Ivvestmev[Agreemev[ 3,185,044 Bes[em Tr 3,157,394
1,651,456 NY IV
5.1]% AAA 09/01/34 5.19% 1,651,456 1,651,456 BN Westem Tr 1,651,456
4,836,5M
1996 Multiple Capiml Fanhdea Prolccc
AM Govemmcv[&Agency Portf Pralate 1,156,487 vanable AAA opev 4A1%MB 1,156,489 I,lifi,48] BM'Wes[em Tr 8W
AAC Ivvesmmnt Agreemev[ V30,000 6.40% AA 04/01/29 640% 1,930,000 1,730," BHY Westem Tr 1,730,0W
1998 A"cat GARB 2,886,487
AIG ivvesmmn[Agr.-Reserve 561,221 5.90% AAA 01/01/28 570%Portf Pnvam Gove 561,221
A 561,221 BM'Wes[em Tr 561221AMmmcn[&Ageucy 140,996 vanable AAA open 4.317, 140,996 140,996 BN Westem Tr 369,100
702,217
TREASURER'S MONTHLY REPORT
treasrep BOND ISSUE RESERVE, DEBT SERVICE &RELATED FUNDS
04/19/06 MARCH 31, 2006
Coupon Yield Ad3osted (memo oNy) Me,Qtr
Par Value Rate Rating Maturity to Maturity Cost Bases Category Teal Market Value Source Market Value
1999 Avport PFC
AIG Investment Agr.-Reserve 849,728 5.70% AAA 01/01/28 5907 949,728 849,729 BNY Western Tr 849,729
AIM Government&Agency Portf Private 213,528 variable AAA open 4.31% 213,528 213528 BNY Western Tr 561,239
1998 Multiple Capful Was water ,063,256
AIM Government&Agency Portf Pnvate 542,602 variable AAA open 431% 5a2,602 542,602 BNY Westem Tr 301.879
1998 Assessmcvt District 155 A&B 42,602
AIM Government&Agency Portf Private 305,823 variable AAA open 431% 305AZ3 305,823 BNY WeAcm Tr 287,809
05,923
2001 Assessmev[Dis[vct I5']/158
AIM Govenvnevt&Agency Portf Pnvate 169,466 Varivble AAA opcn -Al% 169,466 169,466 BNY Westem Tr 167.994
2002 Parking$[mcmre 69,466
Cash 3 3 3 BNY Westem Tr 3
AIM Govemnrevt&Agency Portf Private 34,459 variable AAA Per 4.31% 34,458 34,459 BNY Westem Tr 31,5/6
2004 Ass¢ssmeiu Dis[vct 161 4,461
AIM Government&Agency Portf Private 407,964 variable AAA open 4 31% 407,764 407,764 BNY Westem Tr 409,744
2004 Assessmen[Dutde[162 407,964
Cash 54,428 54,428 54,428 BNY Wesem Tr 0
AMI Government&Agency Portf Private 808,714 variable AAA open 4.31% 808,714 808,714 BNY Western Tr 865,131
2005 Asscssmevt District 164 863,142
AIM Government&Agency Port Private 954,138 variable AAA open 4 31% 954,138 954,138 BNY Westem Tr 1,572,226
954,138
Tatals
$ 23,586,216 S 23,586,216 $ 24,952,732
treasrep TREASURER'S MONTHLY REPORT
04/19/06 CALCULATION OF INVESTMENT LIMITATIONS
MARCH 31, 2006
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 N/A $38,613,326
1 year to 3 years 0.00% 50.00% 27.06%
3 years to 5 years 0.00% 30.00% 11.56%
over 5 years N/A N/A 0.78%
By Type of Investment:
Bankers Acceptance - in total N/A 40.00% 0.00%
Bankers Acceptance - single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Certificates of Deposit N/A 30.00% 3.92%
Corporate Notes N/A 20.00% 3.11%
Money Market Mutual Funds N/A 10.00% 0.00%
Mortgage Pass Thru's N/A 10.00% 6.13%
U.S. Government Agencies N/A 50.00% 39.61%
Calculauan of WeighlW Avg Maturity
Mature Current Nn,CI D., X Cost
Dam Dale Days
38,807
38,808 38,807 1 923,326
39,808 38,807 1 27,190,000
39,115 38,807 308 308,000,000
39,115 38,807 308 308,000,000
39,163 38,807 356 OB 000,000
38,992 38,807 -35 0
38,792 38,807 -15 0
38,847 38,907 40 40,000,000
38,940 38,807 133 133,W0,000
38,954 38,807 147 294 000,000
38,975 38,809 168 168,000,000
39,002 38,807 195 195,000,000
39,120 38,807 313 313,000,000
39,122 38,807 315 315,000,000
39,478 38,801 671 664,739,570
39,542 38,807 735 729,921,150
39,600 39,809 793 816.749,557
39,240 38,807 433 433,000,000
39,369 39,907 560 560,000,000
39,381 38,907 574 289,M,000
39,414 38,807 607 607,000,000
39,444 38,807 639 631,000,000
39,477 38,807 670 335,000,000
39,506 38,809 699 699,000,000
39,609 38,807 902 802,000,000
39,654 38,807 847 423,50 ,000
39,668 38,807 $61 861,OO ,MO
39,948 38,807 941 705,950,000
39,750 38,907 943 943,000000
39,969 38,807 962 962,000000
39,854 38,809 1,049 104?000,000
39,141 38,807 334 165,617,033
39,263 38,807 456 449,445000
39,386 38,807 599 288,625,710
39,965 38,807 1,158 486,935,526
40,109 38,807 1,372 1,163,132,208
40,210 38,807 1,403 1,283,315,682
40,476 38,807 1,669 1,154,600,848
39,918 38,807 1,111 1099,090,080
40,135 38,807 1,329 1,328,000,000
40,142 39,807 1,335 667,500,000
40,148 38809 1,341 1,341,000,000
40,231 38,807 1,424 1,424,000,000
43,196 38,809 4,399 2,188,329,C66
26,833,364,756
TOW Invicetmenls atCltsl 63,719,630
WAM 1n Days 421 12