HomeMy WebLinkAbout4/3/2013 - STAFF REPORTS - 2 G ?ALM sp4
A.
iy
c
V N
+ ryC�'MOEiEA n''4
c1411:0 1�P City Council Staff Report
DATE: April 3, 2013 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
FEBRUARY 28, 2013
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of February 28, 2013. The
report includes the face value and coupon rate (if applicable) of the investments
and the source for the market value estimate. The City's total invested cash is
$95,961,245 plus $19,890,038 in bond issue capital projects, reserve and debt
service funds. The market value of the invested cash is $96,212,982.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of February 28, 2013.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council-approved investment policy with one
exception: the FICO notes ($500,000, 4/16/18, 9.8%) exceed the 5 year
limitation on maturities (Detail of Investments, Long Term Investments, U.S.
Govt. Agency Securities). The investment in question was purchased prior to the
adoption of the 5-year limitation. Since it appears to represent no additional risk
either because of credit-worthiness or liquidity, earlier councils decided to allow it
to be retained in the investment pool because the yield is higher than attainable
ITEM NO.� ---
City Council Staff Report
April 3, 2013 — Page 2
Treasurer's Investment Report as of February 28, 2013
under current market conditions. We recommend that this exception to the
policy be continued.
The weighted average maturity (WAM) of the portfolio is 105.47 days. The
maximum WAM allowed by the Investment Policy is 1095 days. The current
portfolio and expected revenue cash flow will be sufficient to meet budgeted
expenditure requirements for the next six months and the foreseeable future
thereafter.
FISCAL IMPACT:
None
Geoffrey S. i<�ector of Finance and Treasurer
Attachments: Treasurer's Investment Report
02
CITY OF PALM SPRINGS
TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
February 28, 2013
On Call Deposits Adjusted Basis Category Total Percentage
Checking Account $ 2,072,961
CalTrust Shorfrerm 24,153,643
CalTrust MidTemr 18,153,435
State Pool 15,012 $ 44,395,051 46.26%
S ort Term Investments
I ear or less)
U.S.Gov't Agencies 47,069,000 47,069,000 49.05%
Me ium Term Investments
I year to 3 ears
Corporate Notes 1,000,000
Time Deposits 200,000
U.S.Gov't Agencies 2,000,000 3,200,000 3.33%
Long Term Investments
3 year to 5 ears
Time Deposits 798,600
U.S.Gov't Agencies 498,594 1,297,194 1.35%
$ 95,961,245 100.00%
*Some investments made prior to the implementation of the
current Investment Policy exceed the 5 year limit
treasrep
3/20/2013
O
W
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
February 28,2013
Par Coupon Maturity or Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Rating Call Date to Maturity Cost Basis Total Market Value Market Value
On Call Deposits
Checking-Bank of America $ N/A N/A AAA open None 2,072,961 S 2,072,961 1,874,963
CalTrust ShorlTerm- N/A N/A open 0,44% 24,153,643 24,161,472 27,148,244
CalTmst MidTerm N/A N/A open 0.91% 18,153,435 18,135,490 18,112,139
Local Agency Invest Fund(LAIF) 15,012 variable N/A open 0.286% 15,012 15,029 15,029
44,395,051
Short Term investments
(1 year or less)
U.S.Gov't Agency Securities
Federal Farm Credit Bank 1,000,000 0,80% N/A 10/23/12 0,80% 998,750 1,000,070 1,000,060
Federal Farm Credit Bank 1,000,000 0.90% N/A 11/15/12 0.90% 999000 999640 999,970
Federal Farm Credit Bank 1,000,000 0,85% N/A 11/15/12 0.85% 999000 1,000080 1,000,070
Federal Farm Credit Bank 2,000,000 0,92% N/A 12/05/12 092% 1,998,500 1,997,640 1,998,125
Federal Home Loan Bank 2,000,000 1,00% N/A 12/19/12 1,00% 1,999,000 1,999,420 2,000,140
Federal Home Loan Mortgage Corporation 2,000,000 1.03% N/A 02/28/13 1 03% 0 0 2,003,060
Federal Home Loan Bank 2,000,000 1.10% N/A 03/01/13 1,10% 2,000,000 2,001,250 0
Federal Home Loan Bank 2,000,000 1.250% N/A 03/22/13 1.250% 2,000,000 2,001.020 2,001,020
Federal National Mortgage Association 2,000,000 1,125% N/A 03/28/13 1.125% 2,000,000 2,000,760 1,997,020
Federal National Mortgage Association 1,000,000 2.50% N/A 04/18/13 2.50% 1,000,000 1 002,730 1,006,420
Federal Farm Credit Bank 2,000,000 1.12% N/A 05/20/13 1.12% 2,000,000 2,002,500 0
Federal National Mortgage Association 2000,000 1.00% N/A 06/06/13 1.00% 2,000,000 2002,580 2,004,400
Federal National Mortgage Association 2,000,000 1,00% N/A 06/07/13 1 00% 2,000,000 2,005,280 2,007,640
Federal Home Loan Mortgage Corporation 5,000,000 2.00% N/A 07/07/13 2.00% 5,079,750 5,035,850 5,049,950
Federal Home Loan Mortgage Corporation 1,000,000 1,00% N/A 07/11/13 1,00% 1,000,000 - 997,840 0
Federal Home Loan Mortgage Corporation 2,000,000 1.05% N/A 07/16/13 1.05% 2,000,000 2,001,600 0
Federal Home Loan Bank 1,000,000 1.00% N/A 07/30/13 1 00% 1,000,000 999,590 0
Federal Home Loan Bank 1,000,000 1.05% N/A 08/12/13 1.05% 1,000,000 1,000,938 0
Federal Farm Credit Bank 2,000,000 0.98% N/A 09/15/13 0,98% 1,997,000 2,005,880 2,007,400
Federal National Mortgage Association 1,000,000 1.00% N/A 08/28/13 1,00% 998000 1,002,330 1,003,200
Federal National Mortgage Association 2,000,000 1,10% N/A 08/28/13 1.10% 2,000,000 2,006,250 2,008,300
Federal Home Loan Mortgage Corporation 2,000,000 1.00% N/A 09/20/13 1.00% 2,000,000 2,004,160 2,005,440
Federal Home Loan Mortgage Corporation 2,000,000 1.04% N/A 09/27/13 1.05% 2,000,000 2,004,460 2,005,860
Federal National Mortgage Association 2,000,000 1,07% N/A 09/27/13 1.07% 2,000,000 2,006,640 2,007,560
Federal National Mortgage Association 4,000,000 1.03% N/A 01/30/14 1.03% 4,000,000 4,000,080 0
Federal Home Loan Mortgage Corporation 2,000,000 1.13% N/A 02/24/14 1.125% 2,000,000 2,010,340 2,011,820
47,069,000
neasrep
Q 3/20/2013
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
February 28, 2013
Par Coupon Maturity or Yield Adjusted Category (memo onh) Prior Qtr.
Value Rate Rating Call Date to Maturitv Cost Basis Total Market Value Market Value
Medium Term Investments
(I year to 3 years)
Corporate Notes
General Electric Capital Corporation 1,000,000 1.20% Al/AA+ 04/13/15 1,20% 1,000,000 995,430 991,650
1,000,000
Time Deposits
Ally Bank CD 200,000 1.15% N/A 7/27/15 1,15% 200,000 200,000 200,000
200,000
U.S.Gov't Agency Securities
Federal National Mortgage Association 2,000,000 1.10% N/A 03/20/14 1.100% 2,000,000 2,000,820 2,002,760
2,000,000
Long Term Investment
(3 years to 5 years)
Time Deposits
GE Cap Retail Bank CD 200,000 1.35% N/A 7/20/16 1,35% 200,000 205,208 205,555
GE Cap Bank CD 200,000 1.35% N/A 7/20/16 1.35% 200,000 205,208 205,555
Goldman Sachs Bank CD 200,000 1.80% N/A 7/25/17 1.80% 198,600 208,829 209.539
Discover Bank CD 200,000 1.70% N/A 7/26/17 1.70% 200,000 207,958 208,635
798,600
U.S.Gov't Agency Securities
Financing Corporation(FICO) 500,000 9.80% N/A 04/06/18 9.80% 498,594 715,651 715,088
498,594
$ 95,961,245 $ 96,212,982 $ 88,006,612
Total Invested Cash
'Includes the following deposits of non-City funds: Principal Interest Total
Palm Springs Historical Society 250,000 436 250,436
treasrep
0=0/2013
Ul
TREASURER'S MONTHLY REPORT
MISCELLANEOUS AND TRUST ACCOUNTS
February 28, 2013
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 95,961,245 $ 95,961,245
$ 95,961,245
Miscellaneous Accounts
Petty Cash 4,000 N/A N/A open None 4,000
Trust&Agency-Bank of America 969,969 N/A N/A open None 969,969
Downpayment Assistance(Housing
Fund)-JP Morgan Chase 33,804 0.10% N/A open 0.15% 33,804
Workers Compensation-Bank of America -29,658 N/A N/A open None -29,658
General Liability-Bank of America 30,000 N/A N/A open None 30,000
1930's General Store Museum-Bank of America 5,683 N/A N/A open None 5,683
On-Line Credit Card Fire Inspection Fees 54,025 N/A N/A open None 54,025
-Bank of America
On-Line Credit Card Transportation Permits 7,253 N/A N/A open None 7,253 1,075,077
-Bank of America
Total Cash Deposited $ 97,036,321
treasrep
03/20/2013
O
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
February 28, 2013
Par Coupon Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Rating Maturity to Maturity Cost Basis Total Market Value Source Market Value
2004/2012 Convention Center
Invesco Government&Agency Private 245,837 variable AAA open 0.01% 245,837 245,836 Bank of NY Mellon 245,831
Federal Home Loan Morgtgage Corporation 5,465,000 4.125% N/A 9/27/13 1.93% 5,867,848 5,606,926 Bank of NY Mellon 5,624,359
6,113,685
1991/01 Series B-Housing
Invesco Government&Agency Private 742,402 variable AAA open 0 02% 742,402 742,402 Bank of NY Mellon 478,081
742,402
1994/04 Series A&B
Invesco Government&Agency Private 3,005,491 variable AAA open 0 01% 3,005,491 3,005,491 Bank of NY Mellon 97,713
Federal Home Loan Mortgage Corporation 965,000 4.125% N/A 9/27/13 1,93% 1,036,134 986,770 Bank of NY Mellon 993,139
Federal Home Loan Mortgage Corporation 571,000 4.125% N/A 9/27/13 1.93% 613,091 583,882 Bank of NY Mellon 587,650
4,654,716
1998 Airport PFC
Invesco Government&Agency Private 146,783 variable AAA open 0 01% 146,783 146,783 Bank of NY Mellon 623,553
U.S.Treasury Note 918,000 1.375% N/A 3/15/13 1,55% 913,374 918,395 Bank of NY Mellon 920,332
1,060,157
2001 Assessment District 157/158
Invesco Government&Agency Private 1 variable AAA open 0.00% 1 1 Bank of NY Mellon I
1
2002 Parking Structure
Cash 3 3 3 Bank of NY Mellon 3
Invesco Government&Agency Private 2,593 variable AAA open 0.01% 2,593 2,593 Bank of NY Mellon 2,567
2,597
2004 Assessment District 161
Invesco Government&Agency Private 494,530 variable AAA open 0.02% 494,530 494,530 Bank of NY Mellon 190,999
CIT Bank,Salt Lake City,Utah 205,000 3.05% N/A 1/28/13 1.87% 0 0 Bank of NY Mellon 205,456
494,530
treasrep
3/20/2013
0
.�J
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
February 28, 2013
Par Coupon Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Rating Manor i to Maturity Cost Basis Total Market Value Source Market Value
2004 Assessment District 162
Invesco Government&Agency Private 95,275 variable AAA open 0,02% 95,275 95,275 Bank of NY Mellon 68,814
Capital One Bank USA National Association 88,000 4.15% N/A 3/5/13 1.80% 93,846 88,049 Bank of NY Mellon 88,606
189,120
2005 Assessment District 164
Invesco Government&Agency Private 174,781 variable AAA open 0,02% 174,781 174,781 Bank of NY Mellon 96,053
Citizens Bank,Flint,Michigan 245,000 1,85% N/A 3/4/13 1.80% 245,347 245,000 Bank of NY Mellon 245,000
Capital One Bank USA National Association 25,000 4.15% N/A 3/5/13 1.80% 26,661 25,014 Bank of NY Mellon 25,172
446,789
2006 Airport PFC
Invesco Government&Agency Private 668,934 variable AAA open 0,02% 668,934 668,934 Bank of NY Mellon 854,462
U.S.Treasury Note 855,000 1.375% N/A 3/15/13 1.55% 850,692 855,368 Bank ofNY Mellon 857,172
1,519,625
2007 Merged Project 41 &N2
Invesco Government&Agency Private 0 variable AAA open 0.01% 0 0 Bank of NY Mellon 0
0
2007 Refunding Lease Revenue Bonds
Invesco Government&Agency Private 1 variable AAA open 0.01% 1 1 Bank ot'NY Mellon I
1
2008 Airport PFC Refunding
Invesco Government&Agency Private 19,591 variable AAA open 0,02% 19,591 19,591 Bank of NY Mellon 19,591
Federal Home Loan Mortgage Corporation 603,000 4.125% N/A 9/27/13 1,93% 647,450 616,604 Bank of NY Mellon 620,583
667,040
Reserve for 2012 Downtoum Revitalization Lease Revenue Bond
Invesco Government&Agency Private 3,188,774 variable AAA open 0.01% 3,188,774 3,188,774 Bank of NY Mellon 3,188,664
3,188,774
Funds With Century Golf 810,600 810,600 810,600 Century Golf 321066
810,600
Totals 19,890,038 19,521,602 $ $16,354,869
treasrep
03/20/2013
00
TREASURER'S MONTHLY REPORT
CALCULATION OF INVESTMENT LIMITATIONS
February 28, 2013
Allowable Percentages
By Maturity: MinimumVlaximum Current Mo.
1 day to 365 days $8,000,000 N/A $91,464,051
1 year to 3 years 0.00% 50.00% 3.33%
3 years to 5 years 0.00% 30.00% 0.83%
over 5 years N/A N/A 0.52%
By Type of Investment:
Bankers Acceptance- in total N/A 40.00% 0.00%
Bankers Acceptance- single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Time Deposits N/A 30.00% 1.04%
Corporate Notes N/A 20.00% 1.04%
Money Market Mutual Funds N/A 10.00% 0.00%
Mortgage Pass Thrus N/A 10.00% 0.00%
U.S. Government Agencies N/A 60.00% 51.65%
U.S. Treasury Notes/Bonds N/A N/A 0.00%
treasrep
03/20/13
O
c