HomeMy WebLinkAbout6/5/2013 - STAFF REPORTS - 2.L. ppLM$a
Z
W
V N
♦ k
C�A0QATtV eel
'C40FO04% City Council Staff Report
DATE: June 5, 2013 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
APRIL 30, 2013
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of April 30, 2013. The report
includes the face value and coupon rate (if applicable) of the investments and the
source for the market value estimate. The City's total invested cash is
$99,775,832 plus $21,223,232 in bond issue capital projects, reserve and debt
service funds. The market value of the invested cash is $100,060,041.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of April 30, 2013.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council-approved investment policy.
!TEV NO. a'�
City Council Staff Report
June 5, 2013 — Page 2
Treasurer's Investment Report as of April 30, 2013
The weighted average maturity (WAM) of the portfolio is 89.95 days. The
maximum WAM allowed by the Investment Policy is 1095 days. The current
portfolio and expected revenue cash flow will be sufficient to meet budgeted
expenditure requirements for the next six months and the foreseeable future
thereafter.
FISCAL IMPACT:
None
Geoffrey S. Xiehl, Director of Finance and Treasurer
Attachments: Treasurer's Investment Report
02
CITY OF PALM SPRINGS
TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
April 30, 2013
On Call Deposits Adjusted Basis Category Total Percentage
Checking Account $ 6,846,862
CalTrust ShortTerm 26,169,703
CalTrust MidTerm 18,176,550
State Pool 15,023 $ 51,208,138 51.32%
Short Term Investments
(1 year
or less)
U.S. Gov't Agencies 46,070,500 46,070,500 46.17%
Medium Term Investments
(1 year to 3 ears)
Corporate Notes 1,000,000
Time Deposits 200,000
U.S. Gov't Agencies 0 1,200,000 1.20%
Long Term Investments
(3 year to 5 years)
Time Deposits 798,600
U.S. Gov't Agencies 498,594 1,297,194 1.30%
$ 99,775,832 100.00%
treasrep
05/21/2013
O
W
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
April 30, 2013
Par Coupon Maturity or Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Ratlpg Calms to Maturity Cost Bae'c T0lai 1 Market Value Sours Market Value
On Call Deposits
Checking-Bank of America $ N/A N/A AAA open None 6,846,862 $ 6,846,862 Bank of America 4.472.390
CalTrust ShonTerm" N/A N/A open 0.31% 26,169,703 26,175,912 Caffrust 22,169,999
CalTrust MidTerm N/A N/A open 0.67% 18,176,550 18,176,602 CalTrust 18,148,193
Local Agency Invest Fund(LAIF) 15,023 variable N/A open 0.264% 15,023 15,038 LAIF 15,027
51,208,138
Shorty Term Investments
(1 ear or less)
U.S.Gov't Agency Securities
Federal Farm Credit Bank 1,000,(100 0.80% N/A 10/23/12 0.80% 998,750 1,000,030 Bank of NY Mellon 1.000.050
Federal Farm Credit Bank 1,000,000 0.90% N/A 11/15/12 0.90% 999,000 1,000,090 Bank of NY Mellon 999,870
Federal Farm Credit Bank 1,000,000 0.85% N/A 11/15/12 0.85% 999,000 1,000,080 Bank of NY Mellon 1,000.060
Federal Farm Credit Bank 2,000,000 0.92% N/A 12/05/12 0.92% 0 0 Bank of NY Mellon 1,997,980
Federal Home Loan Bank 2,000,000 1,00% N/A 12/18/12 1.00% 11999,000 2,000,200 Bank of NY Mellon 1.998.400
Federal Home Loan Mortgage Corporation 2,000,000 1.03% N/A 02/28/13 1.03% 0 0 Bank of NY Mellon 0
Federal Home Loan Bank 2,000,000 1.10% N/A 03/01/13 1.10% 2,000,000 2,000,000 Bank of NY Mellon 1,999,520
Federal National Mortgage Association 2,000,000 1,10% N/A 03/20/13 1.10% 0 0 Bank of NY Mellon 0
Federal Home Loan Bank 2,000,000 1.250% N/A 03/22/13 1.250% 0 0 Bank of NY Mellon 2,001,140
Federal National Mortgage Association 2,000,000 1.125% N/A 03/28/13 1.125% 0 0 Bank of NY Mellon 0
Federal National Mortgage Association 1,000,000 2,50% N/A 04/18/13 2.50% 0 0 Bank of NY Mellon 1,001,120
Federal Farm Credit Bank 2,000,000 1.12% N/A 05/20/13 1.12% 2,000,000 2,001,040 Bank of NY Mellon 2,001,640
Federal National Mortgage Association 2,000,000 1.00% N/A 06/06/13 1.00% 2,000,000 2,001,160 Bank of NY Mellon 2,001,960
Federal National Mortgage Association 2,000,000 LOOS, N/A 06/07/13 1.00% 2,000,000 2,000,720 Bank of NY Mellon 2,003.500
Federal Home Loan Mortgage Corporation 5,000,000 2.00% N/A 07/07/13 2.00% 5,079,750 5,020,850 Bank of NY Mellon 5.029,100
Federal Home Loan Mortgage Corporation 11000,000 1.00% N/A 07/11/13 1.00% 1,000,000 1,000,930 Bank of NY Mellon 997,010
Federal Home Loan Mortgage Corporation 2,000,000 1.05% N/A 07/16/13 1,05% 2,000,000 2,002,620 Bank of NY Mellon 1,999,860
Federal Home Loan Bank L000,000 L00% N/A 07/30/13 1.00% L000.000 1,001,520 Bank of NY Mellon 998,640
Federal Home Loan Bank 1,000,000 1,05% N/A 08/12/13 1.05% 1,000,000 1.001,940 Bank of NY Mellon 1,(100,000
Federal Farm Credit Bank 2,000,000 0.98% N/A 08/15/13 0.98% 11997,000 2,005,380 Bank of NY Mellon 2,005,240
Federal National Mortgage Association 1,000,000 1,00% N/A 08/28/13 1.00% 998,000 1,002,700 Bank of NY Mellon 1.002,400
Federal National Mortgage Association 2,000,000 1.10% N/A 08/28/13 1.10% 2,000,000 2,006,250 Bank of NY Mellon 2,006,040
Federal Home Loan Mortgage Corporation 2,000,000 1.00% N/A 09/20/13 1.00% 2,000,000 2,004,940 Bank of NY Mellon 2,003,100
Federal Home Loan Mortgage Corporation 2,000,000 1.04% N/A 09/27/13 1.04% 2,000.000 2,005,280 Bank of NY Mellon 2,003,460
Federal National Mortgage Association 2,000,000 1.07% N/A 09/27/13 1.07% 2,000,000 2,006,500 Bank of NY Mellon 2,006,720
Federal National Mortgage Association 4,000,000 1.03% N/A 01/30/14 1.03% 4,000,000 4,015,680 Bank of NY Mellon 3,999,760
Federal Home Loan Mortgage Corporation 2,000,000 1.125% N/A 02/24/14 1.125% 2,000,000 2,010,800 Bank of NY Mellon 2,009,520
Federal National Mortgage Association 2,000,000 1.10% N/A 03/12/14 1.10% 2,000,000 2.011,080 Bank of NY Mellon 2,009,140
Federal Home Loan Mortgage Corporation 2,000,000 1.20% N/A 03/20/14 1.20% 2,000,000 2,003,880 Bank of NY Mellon 1.996,250
Federal Home Loan Mortgage Corporation 2,000,000 1.15% N/A 04/25/14 1.15% 2,000,000 2,008,160 Bank of NY Mellon 0
46,070,500
treasrep
0 05121//2013
r{1
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
April 30, 2013
Par Coupon Maturity or Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Rating CAI Date to Ma r4ty Cost Basis Toffy( Market Value sours Market Yalu
Medium Term Investments
( 1 year to 3 years)
Corporate Notes
General Electric Capital Corporation 1,000,000 1.20% AI/AA+ 04/13/15 1.20% 1,000.000 994,630 Bank of NY Mellon 995,040
1,000,000
Time Deposits
Ally Bank CD 200,000 1.15% N/A 7/27/15 1.15% 200,000 200,000 Bank of NY Mellon 200,000
200,000
U.S. Gov't Agency Securities
0
Long Term Investment
(3 years to 5 years)
Time Deposits
GE Cap Retail Bank CD 200,000 1.35% N/A 7/20/16 1.35% 200,000 205,545 Bank of NY Mellon 204,986
GE Cap Bank CD 200,000 1.35% N/A 7/20/16 1.35% 200,000 205,545 Bank of NY Mellon 204,986
Goldman Sachs Bank CD 200,000 1.80% N/A 7/25/17 1.80% 198,600 209,521 Bank of NY Mellon 208,646
Discover Bank CD 200,000 1.70% N/A 7/26/17 1.70% 200,000 20801 Bank of NY Mellon 207,790
798,600
U.S.Gov't Agency Securities
Financing Corporation(FICO) 500,000 9.80% N/A 04/06/18 9.80% 498,594 709,875 Bank of America 709,910
498,594
$ 99,775,832 $ 100,060,041 $ 98,982,919
Total Invested Cash
*Includes the following deposits of non City funds: Principal Interest Total
Palm Springs Historical Society 250,000 649 250,649
treasrep
05/21/2013
CA
TREASURER'S MONTHLY REPORT
MISCELLANEOUS AND TRUST ACCOUNTS
April 30, 2013
Yield Adjusted
Par Value Ccnilion Ratiag Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 99,775,832 $ 99,775,832
$ 99,775,832
Miscellaneous Accounts
Petty Cash 4,000 N/A N/A open None 4,000
Trust &Agency- Bank of America 863,807 N/A N/A open None 863,807
Downpayment Assistance (Housing
Fund) -JP Morgan Chase 33,810 0.10% N/A open 0.15% 33,810
Workers Compensation- Bank of America 70,019 N/A N/A open None 70,019
General Liability - Bank of America 30,000 N/A N/A open None 30,000
1930's General Store Museum - Bank of America 4,232 N/A N/A open None 4,232
On-Line Credit Card Fire Inspection Fees 75,189 N/A N/A open None 75,189
-Bank of America
On-Line Credit Card Transportation Permits 7,721 N/A N/A open None 7,721 1,088,778
-Bank of America
Total Cash Deposited $ 100,864,610
treasrep
05/21/2013
O
O�
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
April 30, 2013
Par Coupon Yield Adjusted Category (memo only) Prior Qtr.
Valne Rate Rating Maturity to Maturity (lost Basis Thal Market Valne Score Market Val e
2004/2012 Convention Center
Invesco Government&Agency Private 245,841 variable AAA open 0.01% 245,841 245,840 Bank of NY Mellon 245,840
Cash 1,965,455 1,965,455 1,965,455 Bank of NY Mellon 112,720
Federal Home Loan Morgtgage Corporation 5,465,000 4.125% N/A 9/27/13 1.93% 5,867,848 5,554,407 Bank of NY Mellon 5,573,152
8,079,144
1991/01 Series B-Housing
Invesco Government&Agency Private 742,427 variable AAA open 0.02% 742,427 742,427 Bank of NY Mellon 742,414
742,427
1994/04 Series A&B/2007A,B,&C
Invesco Government&Agency Private 1,261,364 variable AAA open 0.01% 1,261,364 1,261,364 Bank of NY Mellon 1,261,344
Federal Home Loan Mortgage Corporation 965,000 4.125% N/A 9/27/13 1.93% 1,036,134 980,787 Bank of NY Mellon 984,097
Federal Home Loan Mortgage Corporation 571,000 4.125% N/A 9/27/13 1.93% 613,091 590,342 Bank of NY Mellon 582,300
2,910,589
1998 Airport PFC
Invesco Government&Agency Private 1,463,514 variable AAA open 0.01% 1,463,514 1,463,514 Bank of NY Mellon 1,103,589
Cash 0 0 0 Bank of NY Mellon 37,701
1,463,514
2001 Assessment District 157/158
Invesco Government&Agency Private 0 variable AAA open 0.00% 0 0 Bank of NY Mellon t
0
2002 Parking Structure
Cash 3 3 3 Bank of NY Mellon 336
Invesco Government&Agency Private 2,390 variable AAA open 0.01% 2,390 2,390 Bank of NY Mellon 2,461
2,394
2004 Assessment District 161
Invesco Government&Agency Private 399,170 variable AAA open 0.02% 399,170 399,170 Bank of NY Mellon 399,163
399,170
treasrep
05/21/2013
O
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
April 30, 2013
Par Coupon Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Rating Maturity to Maturity Cost Basis Total Market Value Source Market Value
2004 Assessment District 162
Invesco Government&Agency Private 158,630 variable AAA open 0.02% 158,630 158,630 Bank of NY Mellon 158,628
158,630
2005 Assessment District 164
Invesco Government&Agency Private 367,708 variable AAA open 0.02% 367,708 367,708 Bank of NY Mellon 367,702
367,708
2006 Airport PFC
Invesco Government&Agency Private 1,787,829 variable AAA open 0.02% 1,787,829 1,787,829 Bank of NY Mellon 1,529,821
Cash 0 0 0 Bank of NY Mellon 128,994
1,787,829
2007 Refunding Lease Revenue Bonds
Cash 0 0 0 Bank of NY Mellon 1,418,350
Invesco Government&Agency Private 1 variable AAA open 0.01% 1 1 Bank of NY Mellon I
1
2008 Airport PFC Refunding
Invesco Government&Agency Private 32,027 variable AAA open 0,02% 32,027 32,027 Bank of NY Mellon 32,027
Federal Home Loan Mortgage Corporation 603,000 4.125% N/A 9/27/13 1.93% 647,450 612,865 Bank of NY Mellon 614,933
679,477
Reserve for 2012 Downtown Revitalization Lease Revenue Bond
Invesco Government&Agency Private 3,188,877 variable AAA open 0.01% 3,188,877 3,188,877 Bank of NY Mellon 3,188,823
3,188,877
Funds With Century Golf 1,439,049 1,439,049 1,439,049 Century Golf 1,296,620
1,439,049
Totals 21,218,809 20,782,686 $ $19,781,017
treasrep
05/21/2013
O
00
TREASURER'S MONTHLY REPORT
CALCULATION OF INVESTMENT LIMITATIONS
April 30, 2013
Allowable Percentages
By Maturity: Minimum Vlaximum Current Mo.
1 day to 365 days $8,000,000 N/A $97,278,638
1 year to 3 years 0.00% 50.00% 1.20%
3 years to 5 years 0.00% 30.00% 1.30%
over 5 years N/A N/A 0.00%
By Type of Investment:
Bankers Acceptance - in total N/A 40.00% 0.00%
Bankers Acceptance - single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Time Deposits N/A 30.00% 1.00%
Corporate Notes N/A 20.00% 1.00%
Money Market Mutual Funds N/A 10.00% 0.00%
Mortgage Pass Thrus N/A 10.00% 0.00%
U.S. Government Agencies N/A 60.00% 46.67%
U.S. Treasury Notes/Bonds N/A N/A 0.00%
treasrep
05/21/2013
Co
W