HomeMy WebLinkAbout7/3/2013 - STAFF REPORTS - 2.I. ?ALM sp4
iy
c
V N
C °•Mes*co` P•
City Council Staff Report
DATE: July 3, 2013 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
MAY 31, 2013
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of May 31, 2013. The report
includes the face value and coupon rate (if applicable) of the investments and the
source for the market value estimate. The City's total invested cash is
$110,717,863 plus $22,085,610 in bond issue capital projects, reserve and debt
service funds. The market value of the invested cash is $110,593,223.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of May 31, 2013.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council-approved investment policy.
ITEM NO.��dc�
City Council Staff Report
July 3, 2013 — Page 2
Treasurer's Investment Report as of May 31, 2013
The weighted average maturity (WAM) of the portfolio is 91.49 days. The
maximum WAM allowed by the Investment Policy is 1095 days. The current
portfolio and expected revenue cash flow will be sufficient to meet budgeted
expenditure requirements for the next six months and the foreseeable future
thereafter.
FISCAL IMPACT:
None
Ufa i
Geoffrey S. K ehl, Director of Finance and Treasurer
Attachments: Treasurer's Investment Report
02
CITY OF PALM SPRINGS
TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
May 31, 2013
On Call Deposits AA' ust d Basis Category Total Percentage
Checking Account $ 2,766,291
CalTrust ShortTerm 31,179,975
CalTrust MidTerm 28,186,630
State Pool 15,023 $ 62,147,919 56.13%
Short Term Investments
(1 year or less)
U.S. Gov't Agencies 46,072,750 46,072,750 41.61%
Medium Term Investments
(1 year to 3 ears)
Corporate Notes 1,000,000
Time Deposits 200,000
U.S. Gov't Agencies 0 1,200,000 1.08%
Long Term Investments
(3 year to 5 ears)
Time Deposits 798,600
U.S. Gov't Agencies 498,594 1,297,194 1.17%
$ 110,717,863 100.00%
treasrep Ili
06/24/2013
O
W I
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
May 31, 2013
Par Coupon Maturity or Yield Adjusled Category (memo only) Prior Qtr.
Value Rate Rating Call Date tnt�tv Con Ras ic TOW Market Value Source Market Val
On Call Deposits
Checking-Bank of America $ NIA NIA AAA open None 2,766,291 $ 2,766,291 Bank of America 4,472.390
CalTmst Shorfrennt N/A N/A open 0.29% 31,179,975 31,181,380 CalTrust 22,169,999
CalTrust MidTerm N/A N/A open 0.56% 28,186,630 28.122,741 CalTnot 18.148.193
Local Agency Invest Fund(LAIF) 15,023 variable NIA open 0.245% 15,023 15.038 LAIF 15.027
62,147,919
Short Term Investments
(l year or less)
U.S.Gov't Agency Securities
Federal Farm Credit Bank 11000,000 0.80% N/A 1023112 0.80% 0 0 Bank of NY Mellon 1.000,050
Federal Farm Credit Bank 11000,000 0.90% NIA 11115/12 0.90% 0 0 Bank of NY Mellon 999,870
Federal Farm Credit Bank 1.000,000 0.85% N/A 1 V15/12 0.85% 999,000 996,570 Bank of NY Mellon 1,000,060
Federal Farm Credit Bank 2,000,000 0.92% N/A 12105/l2 0.92% 0 0 Bank of NY Mellon 1,997,980
Federal Home Loan Bank 2,000.000 1.00% NIA 12/18/12 L00% 1,999,000 1.983,500 Bank of NY Mellon 1,998,400
Federal Home Loan Mortgage Corporation 2,000,000 1,03% N/A 02/28/13 1.03% 0 0 Bank of NY Mellon 0
Federal Home Loan Bank 2,000,000 1.10% N/A 03/01/13 1.10% 0 0 Bank of NY Mellon 1.999.520
Federal National Mortgage Association 2,000,000 L10% N/A 03/201l3 1.l0% 0 0 Bank of NY Mellon 0
Federal Home Loan Bank 2,000,000 1,250% N/A 03/22/13 1.250% 0 0 Bank of NY Mellon 2,001,140
Federal National Mortgage Association 2,000,000 1.125% N/A 03/28/13 1.125% 0 0 Bank of NY Mellon 0
Federal National Mortgage Association 1,000,000 2.50% N/A 04/18/l3 2.50% 0 0 Bank of NY Mellon 1,001.120
Federal Farm Credit Bank 2,000,000 1.12% N/A 05120/l3 1.12% 2,000,000 1,990,040 Bank of NY Mellon 2,001,640
Federal National Mortgage Association 21000,000 1.00% N/A 06/06/13 1.00% 2,000,000 2,000,100 Bank of NY Mellon 2,001,960
Federal National Mortgage Association 2,000,000 1.00% NIA 06/07/13 1.00% 2,000,000 2,000,060 Bank of NY Mellon 2,003,500
Federal Home Loan Mortgage Corporation 5,000,000 2.00% N/A 07/07/l3 2.00% 5,079,750 5,011,100 Bank of NY Mellon 5,029,100
Federal Home Loan Mortgage Corporation 1,000,000 1.00% N/A 07/1 l/l3 1.00% L000,000 989,590 Bank of NY Mellon 997,010
Federal Home Loan Mortgage Corporation 2,000,000 1.05% NIA 07/l6113 1.05% 2,600,000 1,985,200 Bank of NY Mellon 1,999,860
Federal Home Loan Bank 1,000,000 1.00% NIA 07130/l3 1.00% 1,000,000 991,510 Bank of NY Mellon 998.640
Federal Home Loan Bank 1,000,000 0.45% N/A 08/09/13 0.45% 110001000 995.730 Bank of NY Mellon 0
Federal Home Loan Bank 11000,000 1.05% NIA 08/12113 1.05% 1,000.000 992,730 Bank of NY Mellon I,W0,000
Federal Farm Credit Bank 2,000,000 0.98% NIA 08/15/13 0.98% 1,997,000 1,996,900 Bank of NY Mellon 2,005,240
Federal National Mortgage Association 1,000,000 1.00% NIA 08/28/13 1.00% 998,000 996,060 Bank of NY Mellon 1,002,400
Federal National Mortgage Association 2,000,000 1.10% NIA 08/28113 1.10% 2,000,000 1.998.750 Bank of NY Mellon 2,006.040
Federal Home Loan Mortgage Corporation 2,000,000 1.00% NIA 09/20A3 1,00% 2,000,000 1,997,940 Bank of NY Mellon 2,003,100
Federal Home Loan Mortgage Corporation 2,000,000 1.04% NIA 09/27/13 1.04% 2,000,000 1,988,300 Bank of NY Mellon 2,003,460
Federal National Mortgage Association 2,000,000 L07% NIA 09127/13 1.07% 2,000,000 1,995.280 Bank of NY Mellon 2,006,720
Federal Home Loan Bank 1,000,000 0.75% N/A 11/29/13 0.75% 1,000,000 990,020 Bank of NY Mellon 0
Federal National Mortgage Association 4,000,000 1.03% NIA 01/30/14 1.03% 4,000,000 3,971,720 Bank of NY Mellon 3,999,760
Federal Home Loan Mortgage Corporation 2,OO ,000 1 125% NIA 02/24/14 L.125% 2,000,000 2,002,100 Bank of NY Mellon 2,009,520
Federal National Mortgage Association 2,000,000 1.10% N/A 03/12/14 1.10% 2,000,000 1,995,760 Bank of NY Mellon 2,009.140
Federal Home Loan Mortgage Corporation 2,000,000 1.20% NIA 03/20114 1.20% 2,000,000 1,981,440 Bank of NY Mellon 1,996,250
Federal Home Loan Mortgage Corporation 2,OO ,000 1.15% N/A W125114 1.15% 2,000,000 1,982.740 Bank of NY Mellon 0
Federal National Mortgage Association 2,000,000 1.03% N/A 05/21/14 1.03% 2,000,000 1,973,438 Bank of NY Mellon 0
46,072,750
ueasrep
4Z;6 05/242013
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
May 31, 2013
Par Coupon Maturity or Yield Adjusted Category (memo only) Prior Qtr.
Yahte Ralc Rating Cal( to M.turiry cost Bac'c Tnr.l Market Value $nyrcr Market VAue
Medium Term Investments
(I year to 3 years)
Corporate Notes
General Electric Capital Corporation 1,000,000 1.20% Al/AA+ 04/13/15 1.20% 1,000,000 994,870 Bank of NY Mellon 995,040
1,000,000 j
Time Deposits
Ally Bank CD 200,000 1,15% N/A 7/27/15 1.15% 200,000 200,000 Bank of NY Mellon 20Q000
200,000
U.S.Gov't Agency Securities
0
Long Term Investment
(3 years to 5 years)
Time Deposits
GE Cap Retail Bank CD 200,000 1.35% N/A 7/20/16 1.35% 200,000 203,970 Bank of NY Mellon 204,986
GE Cap Bank CD 200,000 1.35% N/A 7120116 1.35% 200,000 203,970 Bank of NY Mellon 204,986
Goldman Sachs Bank CD 200,000 1.80% N/A 7125/17 1.80% 198,600 206,689 Bank of NY Mellon 209,646
Discover Bank CD 200,000 1.70% N/A 7/26/17 1.70% 200,000 205,870 Bank of NY Mellon 207,790
798,600
U.S.Gov't Agency Securities
Financing Corporation(FICO) 500,000 9.80% N/A 04/06/18 9.80% 498,594 695,825 Bank of America 709,910
498,594
$ 110,717,863 $ 110,593,223 $ 96,608,446
Total Invested Cash
'Includes the following deposits of non-City funds: Principal Interest Total
Palm Springs Historical Society 250,000 710 250,710
treasrep
06/24/2013
0f
TREASURER'S MONTHLY REPORT
MISCELLANEOUS AND TRUST ACCOUNTS
May 31, 2013
Yield Adjusted
Par Value Co mn gating Matudlvy to Maturm Cost Bacis Category Total
Total Invested Cash $ 110,717,863
$ 110,717,863
$ 110,717,863
Miscellaneous Accounts
Petry Cash 4,000 N/A N/A open None 4,000
Trust &Agency - Bank of America 817,077 N/A N/A open None 817,077
Downpayment Assistance (Housing
Fund) - Bank of America 33,811 0.05% N/A open 0.05% 33,811
Workers Compensation- Bank of America 9,592 N/A N/A open None 9,592
General Liability - Bank of America 30,000 N/A N/A open None 30,000
1930's General Store Museum- Bank of America 7,147 N/A N/A open None 7,147
On-Line Credit Card Fire Inspection Fees 87,038 N/A N/A open None 87,038
-Bank of America
On-Line Credit Card Transportation Permits 7,925 N/A N/A open None 7,925 996,590
-Bank of America
Total Cash Deposited
$ 111,714,453
treasrep
06/24/2013
O
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
May 31, 2013
Par Coupon Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Rating Maturity to Maturity Cost Basic Total Market Source Market Value
2004/2012 Convention Center
Invesco Government&Agency Private 245,835 variable AAA open 0.01% 245,835 245,834 Bank of NY Mellon 245,840
Cash 112,728 112,728 112,728 Bank of NY Mellon 112,720
Federal Home Loan Morgtgage Corporation 5,465,000 4.125% N/A 9/27113 1.93% 5,867,848 5,534,952 Bank of NY Mellon 5,573,152
6,226,411
1991/01 Series B-Housing
Invesco Government&Agency Private 742,439 variable AAA open 0.02% 742,439 742,439 Bank of NY Mellon 742.414
742,439
1994/04 Series A&B/2007A,B,&C
Invesco Government&Agency Private 1,261,379 variable AAA open 0.01% 1,261,379 1,261,379 Bank of NY Mellon 1,261,344
Federal Home Loan Mortgage Corporation 965,000 4.125% N/A 9/27/13 1.93% 1,036,134 977,352 Bank of NY Mellon 984,097
Federal Home Loan Mortgage Corporation 571,000 4.125% N/A 9127/13 1.93% 613,091 578,309 Bank of NY Mellon 582,300
2,910,604
1998 Airport PFC
Invesco Government&Agency Private 1,281,711 variable AAA open 0.01% 1,281,711 1,281,711 Bank of NY Mellon 1,103,589
Cash 0 0 0 Bank of NY Mellon 37,701
1,281,711
2001 Assessment District 157/158
Invesco Government&Agency Private 1 variable AAA open 0.00% 1 1 Bank of NY Mellon 1
1
2002 Parking Structure
Cash _ 3 3 3 Bank of NY Mellon 336
Invesco Government&Agency Private 15 variable AAA open 0.01% 15 15 Bank of NY Mellon 2,461
18
2004 Assessment District 161
Invesco Government&Agency Private 399,176 variable AAA open 0.02% 399,176 399,176 Bank of NY Mellon 399,163
399,176
treasrep
06124/2013
O
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
May 31, 2013
Par Coupon Yield Adjusted Category (memo only) Prior Qtr.
Valli Rafe Rating Maturity to Maturity Cost Racic Total Market Value Source Market Value
2004 Assessment District 162
Invesco Government&Agency Private 158,633 variable AAA open 0.02% 158,633 158,633 Bank of NY Mellon 158,628
158,633
2005 Assessment District 164
Invesco Goverment&Agency Private 367,714 variable AAA open 0.02% 367,714 367,714 Bank of NY Mellon 367,702
367,714
2006 Airport PFC
Invesco Government&Agency Private 2,617,252 variable AAA open 0.02% 2,617,252 2,617,252 Bank of NY Mellon 1,529.821
Cash 0 0 0 Bank of NY Mellon 128,994
2,617,252
2007 Refunding Lease Revenue Bonds
Cash 0 0 0 Bank of NY Mellon 1,418,350
Invesco Government&Agency Private 1 variable AAA open 0.01% 1 1 Bank of NY Mellon 1
1
2008 Airport PFC Refunding
Invesco Government&Agency Private 32,027 variable AAA open 0.02% 32,027 32,027 Bank of NY Mellon 32,027
Federal Home Loan Mortgage Corporation 603,000 4.125% N/A 9l27113 1,93% 647,450 610,718 Bank of NY Mellon 614,933
679,477
Reserve for 2012 Downtown Revitalization Lease Revenue Bond
Invesco Government&Agency Private 5,304,935 variable AAA open 0.01% 5,304,935 5,304,935 Bank of NY Mellon 3,188,823
5,304,935
Funds With Century Golf 1,397,238 1,397,238 1.397,238 Century Golf 1,296,620
1,397,238
Totals 22,085,610 21,622,417 $ $19,781,017
treasrep
06/24/2013
O
00
TREASURER'S MONTHLY REPORT
CALCULATION OF INVESTMENT LIMITATIONS
May 31, 2013
Allowable Percentages
By Maturity: Minimum YIaximum Current Mo.
1 day to 365 days $8,000,000 N/A $108,220,669
1 year to 3 years 0.00% 50.00% 1.08%
3 years to 5 years 0.00% 30.00% 1.17%
over 5 years N/A N/A 0.00%
By Type of Investment:
Bankers Acceptance - in total N/A 40.00% 0.00%
Bankers Acceptance - single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Time Deposits N/A 30.00% 0.90%
Corporate Notes N/A 20.00% 0.90%
Money Market Mutual Funds N/A 10.00% 0.00%
Mortgage Pass Thrus N/A 10.00% 0.00%
U.S. Government Agencies N/A 60.00% 42.06%
U.S. Treasury Notes/Bonds N/A N/A 0.00%
treasrep
06/24/2013
O II
CIO