HomeMy WebLinkAbout12/4/2013 - STAFF REPORTS - 2.C. PALM S,.
iy
c
s �o .•°
eromN
c4`1F0""�P City Council Staff Report
DATE: December 4, 2013 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
OCTOBER 31, 2013
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of October 31, 2013. The
report includes the face value and coupon rate (if applicable) of the investments
and the source for the market value estimate. The City's total invested cash is
$95,135,409 plus $33,879,063 in bond issue capital projects, reserve and debt
service funds. The market value of the invested cash is $94,851,298.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of October 31, 2013.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council-approved investment policy.
ITEM NO. IL
City Council Staff Report
December 4, 2013 — Page 2
Treasurer's Investment Report as of October 31, 2013
The weighted average maturity (WAM) of the portfolio is 54.33 days. The
maximum WAM allowed by the Investment Policy is 1095 days. The current
portfolio and expected revenue cash flow will be sufficient to meet budgeted
expenditure requirements for the next six months and the foreseeable future
thereafter.
FISCAL IMPACT:
None
gL44, /,-z
Geoffr S. Kiehl, Director of Finance and Treasurer
Attachments: Treasurer's Investment Report
02
CITY OF PALM SPRINGS
TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
October 31, 2013
On Call Deposits Ad'usted Basis Category Total Percentage
Checking Account $ 6,175,306
CalTrust ShortTerm 12,200,777
CalTrust MidTerm 28,256,090
State Pool 15,041 $ 46,647,215 49.03%
Short Term Investments
1 year or less
U.S.Gov't Agencies 45,991,000 45,991,000 48.34%
Medium Term Investments
1 yearto 3 ears
Corporate Notes 1,000,000
Time Deposits 600,000 1,600,000 1.68%
Long Term Investments
3 year to 5 ears)
Time Deposits 398,600
U.S. Gov't Agencies 498,594 897,194 0.94%
$ 95,135,409 100.00%
treasrep
11/19/13
W
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
October 31,2013
Par Coupon Matwry or Yield Adjusted Category (memo only) Prior Qtr
Value get; Retina Call Date to Miami Miamit, Coal Bgyp 72w Market Value Sourc< Markel V.I.
Oo Call Deposits
Checki,-Bankof America S N/A N/A AAA open None 6,195,31)6 S 6,175,306 Bank of America 7,285.359
Cafrrust ShortTetm• N/A WA open 0.34% 12,20Q977 12,196,319 CalTrmt 12,1%.319
C.Mmat MldTerm N/A N/A open 061% 28256,OW 28,148,042 CalTrrat 28,148,W42
Local Agency loves[Fund(LAM) 15,NI variable NIA open 02W/1 15,NI 15,050 LAM 15,036
46,64J,215
Short Term Invesmar"I
(1 year or leis)
U.S.Croft Agency Securities
Federal Farm Credit Bank IOOO,OWO 0.85% N/A 11/15/12 0.85% 999,000 .996,875 Bank of NYMellon e')3,3W
Federal Home Loan Bank 2,0W000 IWA N/A 12118/12 1WA 1,999,0W 1981.120 Bankaf NYMellon 1910,4W
Federal Farm Credit Bank 2,OW,000 1.12% N/A OV20/13 1.12% 2,0W,0W 1982,080 Bank of NY Mellon 1992,5W
Federal Home Loan Mortgage Corporation I'"'" I W1. N/A 07/1 I/13 1 W/ 1 000,000 979,250 Bank of NY Mellon 980 890
Federal Hame Loan Mortgage Corporation 2,OW,000 105% N/A 07/16/13 105% 2,0W,0W 1977,%0 Bank of NY Mellon 196/,800
Federal Home Loan Bank 1,0W,000 IWA N/A 0713M13 1.WA 1,"," 987.930 Bank of NYMellon 982,550
Federal Home loan Bank 10W,0W 0.45% N/A 08109/13 0.45%% IOW,OW 97,870 Bank of NY Mellon W4,510
Federal Home Loarr Bank 1,0W,000 105% N/A 08112/13 105% 1000,(W 988,790 Bank of NY Mellon 983,"0
Federal Farm Credit Bank 2,0W,0110 0.98% N/A 09/15/13 098% 19ff/,0W 1W4,820 Bank of NY Mellon 1994,160
Federal National Mortgage Association 1,0W,000 IW°. N/A 0812VI3 1WA M,oW 993580 Bank of NY Mellon 988,630
Federal National Mortgage Association 2,OW(W0 1.10% N/A O8128/13 110°/. 2,0W000 1W8,280 Bank of NY Mellon 1983,750
Federal Home Loan Mortgage Corporation 2,OW,000 lW°/. N/A 09/20/13 1.00°/. 2,M.OW 1,985,120 Bankof NY Mellon 1974,540
Federal Home Loan Bank 2,0W,0W I0054 N/A 0W20/13 100% 1,998,0W 1973,020 Bank of NY Mellon 1960,440
Federal Home Loan Mortgage Corporation 2,0W,000 IN% N/A 09127/13 1.04% 2,ODQ0W 1985,040 Bam1tof NYMellon 1,994,460
Federal National Mortgage Association 2,OO , W 107% N/A 09/27/13 109% 2,0W,oW 1988,220 B,md,of NY Mellon 1978.380
Federal National Mortgage Aame a mar 2.OI ,w 2.20". N/A I O124/13 2.20% 0 0 Battik of NY Mellon =W2.340
Federal Hame Loan Mortgage Coloration I"W'000 20WA N/A 10/30/13 2.W/o 0 0 Bank of NY Mellon 1W1,500
Federal Home Loan Mortgage Con-,oration 1,0W,W0 205% N/A 10/30/13 2.05% 0 0 Bank of NY Mellon 1WI680
Federal Home Loan Mortgage Corporation 10W,000 2(1 N/A 11/27/13 2W/. IW0,0W 1001,190 Bank of NYMellon 1001990
Federal Home Loan Bank I,OW,000 075% N/A 11/29/13 075% LoW,OW 987,5W Bank of NY Mellon 980,625
Federal Home Loan Bank I'mi00 208% N/A IV13/13 2.08% 10W,0W IW2,MW Bank of NY Mellon 1,W2,300
Federal National Mortgage Association 4,W,W0 1,03% N/A 01/30/14 1.03% 4,OWW0W 3,948,160 Bank of NY Mel Ion 3,928,800
Federal National Mortgage Association I,ow,fw 2,OW1. N/A 01/30/14 2W1. I,OW,OW 1,003,430 Bank of NYMellon 1W4,580
Federal Home Loan Mortgage Coporatom 20W,000 1.125% N/A OV24/14 1125% 2,0W,OW 2,W3,920 Bank of NY Mel Ion 1,994,020
Federal National MortSW Ameiation 1,0W,W0 20W1. N/A 112/28/14 2.00% 100.01)0 1W4,130 Bank of NY Mellon IW0,710
Federal National Mortgage Association 2,000,000 1.10% N/A 03/12/14 LIOY. 2'",oW 1957,160 Bardeof NY Mellon 1946,300
Federal National Mortgage Aaamietian IpIW ,M 205% N/A 03/12/14 2.05% 1,WQ0W IWg375 Bank of NY Mel ton 1,W5,070
Federal National Mortgage Association 10W,W0 2.W% N/A 03/11/14 2W- 1,W0,oW 1.W3,438 Bank of NY Mellon 1,004.080
Federal Home Loan Mortgage Corporalion 2,OWA00 120% N/A 03/20/14 1.20% 2,000,OW 1,973,040 Bank of NY Mellon 1962,220
Federal Home Loan Mortgage Corporation 2,OW,W0 1.15% N/A 04/25/14 1.15% 2,0W,0W 1,973,260 Bank of NY Mellon 1962,020
Federal National Mortgage Association 2,0W,W0 103. N/A 05/21/14 103% 2,OW,OW 1958,300 Bank of NY Mellon 1,946,600
Federal Home Loan Bank I,000,M 0.80% N/A W/1114 0.80% 1,0W,000 987,430 Bank of NY Mellon 981,130
45,'M1 OW
tmarep
11/19/13
a
a
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
October 31, 2013
Par Coupon Maturity or Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Rating Call Date to Maturity Cost Basis Total Market Value Source Market Value
Medium Tenn Investments
(I year to 3 years)
Corporate Notes
General Electric Capital Corporation 1,000,000 0.60% AI/AA+ 04/13/15 1.20% 1,000,000 1,000,070 Bank of NY Mellon 1000,010
1,000,000
Time Deposits
Ally Bank CD 200,000 1.15% N/A 727/15 1.15% 200,000 200,000 Bank of NY Mellon 200,000
GE Cap Retail Bank CD 200,000 1.35% N/A 720/16 1.35% 200,000 203,864 Bank of NY Mellon 203472
GE Cap Bank CD 200,000 1,35% N/A 7/20/16 1.35% 200,000 203,864 Bank of NY Mellon 203,472
600,000
Long Term Invesunent
(3 years to 5 years)
Time Deposits
Goldman Sachs Bank CD 200,000 1.80% N/A 7/25/17 1.80% 198,600 205,928 Bank of NY Mellon 205,199
Discover Bank CD 200,000 1,70% N/A 7/26/17 170% 200,000 205,191 Bank of NY Mellon 204446
398,600
U.S.Gov4 Agency Securities
Financing Corporation(FICG) 500000 9.80% N/A 04/06/18 9,90% 498,594 680,756 Bank of America 690,595
498,594
S 95,135,409 $ 94,951,298 $ 99,757,715
Total Invested Cash
-Includes the following deposits of non-City funds: Principal Interest Total
Palm Springs Histoncal Society 250,000 1,082 251,092
treasrep
11/19/13
CA
TREASURER'S MONTHLY REPORT
MISCELLANEOUS AND TRUST ACCOUNTS
October 31, 2013
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 95,135,409
$ 95,135,409
$ 95,135,409
Miscellaneous Accounts
Petty Cash 4,000 N/A N/A open None 4,000
Trust&Agency-Bank of America 806,713 N/A N/A open None 806,713
Downpayment Assistance(Housing
Fund)-Bank of America 33,819 0.05% N/A open 0.05% 33,819
Workers Compensation-Bank of America 49,629 N/A N/A open None 49,629
General Liability-Bank of America 29,340 N/A N/A open None 29,340
1930's General Store Museum-Bank of America 5,541 N/A N/A open None 5,541
On-Line Credit Card Fire Inspection Fees 126,704 N/A N/A open None 126,704
-Bank of America
On-Line Credit Card Transportation Permits 8,774 N/A N/A open None 8,774 1,064,519
-Bank of America
Total Cash Deposited $ 96,199,928
treasrep
11/19/13
C77
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
October 31, 2013
Par Coupon Yield Adjusted Category (memo only) Prior Qtr
Value Rate Rating Maturity to Maturity Cost But Total Market Value Source Market Value
2004/2012 Convention Center
Invesco Government&Agency Private 9,759,056 variable AAA open 0.01% 9,759,056 9,759.055 Bank of NY Mellon 5,936,300
9,759,056
1991101 Series B-Housing
Invesco Government&Agency Private 478,131 variable AAA open 0.02% 478,13t 479.131 Bank of NY Mellon 478,123
478,131
1994104 Series A&B/2007A,B,&C
Invesco Government&Agency Private 1,697,190 variable AAA open 0.01% 1,697,190 1,697,190 Bank of NY Mellon 1,697,183
1,697,190
1999 Airport PFC
Invesco Government&Agency Private 1,351,992 variable AAA open 0,01% 1,351992 1,351992 Bank of NY Mellon 1,293,835
1,351,992
2002 Parking Structure
Cash 3 3 3 Bank of NY Mellon 3
Invesco Government&Agency Private 2,085 variable AAA open 0 01% 2,095 205 Bank of NY Mellon 1,912
2,098
2004 Assessment District 161
Invesco Government&Agency Private 394,760 variable AAA open 0.02% 394,760 394,760 Bank of NY Mellon 394,754 III
treasrep 394.760
11/19/13
<_i I
� I
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
October 31, 2013
Par Coupon Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Rating Maturity to Maturity Cost Basis Total Market Value Source Market Value
2004 Assessment District 162
Invesco Government&Agency Private 156,829 variable AAA open 0.02% 156,829 156,829 Bank of NY Mellon 156,827
156,829
2005 Assessment District 164
Invesco Government&Agency Private 366,732 variable AAA open 0.02% 366,732 366,732 Bank of NY Mellon 366,726
366.732
2006 Airport PFC
Invesco Government&Agency Private 1,439,616 variable AAA open 0.02% 1,439,616 1,439,616 Bank of NY Mellon 1,312,799
1,439,616
2007 Refunding Lease Revenue Bonds
Invesco Govemment&Agency Private I variable AAA open 0,01% 1 1 Bank of NY Mellon 316,076
1
2008 Airport PFC Refunding
Invesco Government&Agency Private 647,464 variable AAA open 0.02% 647,464 647,464 Bank of NY Mellon 647.464
647,464
Reserve for 2012 Downtown Revitalization Lease Revenue Bond
Invesco Govemment&Agency Private 3,I89,201 variable AAA open 001% 3,189,201 3,189,201 Bank of NY Mellon 3,189,149
3,189,201
Chevron/CoGen Lease Proceeds
Cash 13,892,950 13,882,950 13 882,950 Deutsche Bank 14 717,283
13,882,950
Funds With Century Golf 513,053 513,053 513,053 Century Golf 549,774
513,053
Totals 33,879,063 33,879,062 $ $31,057,206
treavrep
11/19/13
CO
TREASURER'S MONTHLY REPORT
CALCULATION OF INVESTMENT LIMITATIONS
October 31, 2013
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 N/A $92,638,215
1 year to 3 years 0.00% 50.00% 1_68%
3 years to 5 years 0,00% 30.00% 0.94%
over 5 years N/A N/A 0.00%
By Type of Investment:
Bankers Acceptance- in total N/A 40.00% 0.00%
Bankers Acceptance- single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Time Deposits N/A 30.00% 1.05%
Corporate Notes N/A 20.00% 1.05%
Money Market Mutual Funds N/A 10.00% 0.00%
Mortgage Pass Thrus N/A 10.00% 0.00%
U.S. Government Agencies N/A 60.00% 48.87%
U.S. Treasury Notes/Bonds N/A N/A 0.00%
treamp
11/19/13
C
Cil