HomeMy WebLinkAbout1/15/2014 - STAFF REPORTS - 2.E. �?PAMSpR
A.
iy
c
V N
.s
'�....a'
c'4[<FORN`P» - City Council Staff Report
DATE: January 15, 2014 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
NOVEMBER 30, 2013
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of November 30, 2013. The
report includes the face value and coupon rate (if applicable) of the investments
and the source for the market value estimate. The City's total invested cash is
$93,187,863 plus $32,503,498 in bond issue capital projects, reserve and debt
service funds. The market value of the invested cash is $93,041,247.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of November 30, 2013.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council-approved investment policy.
ITEV� NO. .¢1'f— —
City Council Staff Report
January 15, 2014— Page 2
Treasurer's Investment Report as of November 30, 2013
The weighted average maturity (WAM) of the portfolio is 47.62 days. The
maximum WAM allowed by the Investment Policy is 1095 days. The current
portfolio and expected revenue cash flow will be sufficient to meet budgeted
expenditure requirements for the next six months and the foreseeable future
thereafter.
FISCAL IMPACT:
None
Geoffrey S.Riehl, Director of Finance and Treasurer
Attachments: Treasurer's Investment Report
02
CITY OF PALM SPRINGS
TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
November 30, 2013
On Call Deposits Adjusted Basic Category Total Percentage
Checking Account $ 5,210,705
CalTrust ShortTerm 12,202,804
CalTrust MidTerm 28,271,118
State Pool 15,041 $ 45,699,669 49.04%
Short Term Investments
(1 year or less)
U.S. Gov't Agencies 44,991,000 44,991,000 48.28%
Medium Term Investments
(1 year to 3 ears)
Corporate Notes 1,000,000
Time Deposits 600,000 1,600,000 1.72%
Long Term Investments
(3 year to 5 ears)
Time Deposits 398,600
U.S. Gov't Agencies 498,594 897,194 0.96%
$ 93,187,863 100.00%
treasrep
12/23/13
O
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
November 30,2013
Par Coupon Minion,ar Yield Adjmted Car'., finemo oral') P'nrQtr
Value Rate R tina Call to to KRWT1 Ccat 9p;ik Total Market Value Source Market Value
On Call De ata
Checking-Bank oFA.Ht. S NIA N/A AAA open None 5,210,705 $ 5,210.705 BaWeof America 7235,359
Caorrast Sho Term N/A N/A open 039% 12,202,804 12.217.073 CalTrust 12,196,319
CalTrus Mitform N/A N/A open 070% 28,211,118 28,235,386 CoTruat 28,1-48,W2
l.oml Agan,lnvmt Food(LAM) 15,041 variable WA open 0,263% 15,041 15,050 LAIF 15,036
45,699669
Short Term 1:.t ata
(I year or less)
U.S.Cmvt Agenry Securities
Federal Farm Credit Bank 10mW 0.85% N/A 11/15/12 0.85% 999,000 100W030 Bank of NY Mellon 993,300
Federal Home loan Bank 2,OW,000 tW% N/A 12/18/12 LW. 1999,OW 1985,060 Bank afNY Mellon 1910460
Federal Farm Credit Bank 2,OW,000 I.12V. N/A 05/20/13 1.12% 2,W0,000 1980.480 Bank of NY Mellon 1972500
Federal Home L.Mortgage Corporation 1'0mW IW. N/A 07111/13 1W% IOOO,OW 988,9W BankofW Mellon 980,990
Federal Home Loan Mortgage Corpoaton 2,000,000 105% N/A 07116/13 105% 2,0WOW 198g140 Bank of NY Mellon 1967,800
Federal Home Loan Bank I,OWWO 100% N/A 07/30/13 1 W% I,000,OW 988,520 Bank of NY Mellon 982,550
Federal Home Loan Bank 10W,OW 045, N/A 09/39/13 045% 10mom W8.490 Bank of NY Mellon 994.510
Federal Home Loan Bank I,OW' 0 1.05% N/A 09/1113 105% I,OW,OW 989,610 Bank of NY Mellon 983640
Federal Farm Credit Bank 2,OW,000 0.98% N/A 08/15/13 098% I,997,OW 1997,120 Bank of NYMellon 1984,160
Federal Natioal Mortgage Association I,OW,000 IWi. N/A 08128/13 1W% "S8W0 995,980 Bank of NY Mellon 988630
Federal National Mortgage Association 2.W0W0 1101. N/A 09128113 110% 2m0m) 2,002,913 Bank of NY Mellon 1983,750
Federal Home Loan Mortgage Corporenon 2,W),000 I.WY. N/A 09/20/,13 100% 2,000000 1989.020 Bank of NY Mellon 1974,540
Federal Home Loan Bank 2,0W,000 100% N/A OW20/13 IAO% 1,999,OW 1975,140 Bank of NY Mellon 1960440
Federal Home Loan Mortgage Corporation 2,0m" 104•. N/A 09/27/13 1 N% 2,WO,OW 1,988,940 Bank of W Mellon 1 9'14,4W
Federal Natimml Mortgage Association 2,W),W 1.07% N/A 09/27/13 107% 2,W0.0W 1992,8W Bank of W Mellon 1978,380
Federal National Mortgage Association 2,DW,W0 22MA N/A IW24/13 220% 0 0 Bank of NY Mellon 2,W2,340
Federal Home loan Morgage Corporation 1,000,000 2W1. N/A 10/30/13 2m% 0 0 Bank of NY Mellon 1W1,5W
Federal Home Loan Mortgage Corporation I0W'W0 205% N/A IW30/13 205% 0 0 Bank of W Mellon 1001480
Federal Home loan Mortgage Corpmanon I M," 2.W. WA 11/27/13 2 W. 0 0 Bank of NY Mellon 1 W1,9W
Federal Home Loan Bank I,WWWO 0.95% N/A 11/29/13 095% I,000,WO 989280 Bank of NY Mellon 980,625
Federal Home Loan Bank I,OW,OW 208% N/A IV13/13 2.08% Ip00,OW 10W.5W Bank of NY Mellon 1002.3W
Federal National Mortgage Aaaaciation 4,WO,DOD 103% NIA 01/30/14 103% 4m0,0W 3,952,760 Bank of NY'Mellon 3928,800
Federal National Mortgage Association 10W,WD 20% WA 01/3W14 2W1. 1000.OW 1,002.010 Bank of NY Mellon IDOM1,580
Federal Home Loan Mortgage CaWration 2,ODWo00 1.125% NIA 02'24i14 1.125% 2W0,0W 2,002,520 Bank of NY Mellon 19N,020
Federal Natioal Mortgage Association I,OW,WO 2W% NIA Ob'28/14 2.W1. 1000,000 1002,9W Bank of NY Mellon 1000,910
Federal National Mortgage Association 2,OW,000 1.10% NIA 03/1114 1.10% 2,W0,0W 1960,160 Bank of NY Mellon 1946,3W
Federal Natiaul Mortgage Association IQOWWD 205% NIA 03/12114 2.05% IM0,000 100]9]0 Bank of NY Mellon 1,005,070
Federal National Mortgage Association I,WO,WO 2.W% NIA 03/13/14 2.W. I'M.oW 1W3330 Bank of NY Mellon I.W4,080
Federal Ham,Loan Mortgage Corporallaa 2,0m, 120% NIA 03/20/14 1.2W.. 3,WWOW 1974,320 Bank of NY Mellon 1962,220
Federal Home Loan Mortgage Corporation 2,0OW0W 1.15% WA NC5114 1.15% 2.WO,aW 1,973,860 Bank of NY Mellon 1962020
Federal National Mortgage Association 2,WOOOD 103% NIA 05/21/14 103% 2,WWOW 1959,900 Bank of W Mellon 1946,600
Federal Home Lawn Bank 1,000,OW 0.80% NIA W/12/14 0.801. 1,0W,W0 988,610 Bank of NY'Mellon 981,130
44,991 OW
tremep
12I23/13
0
r�
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
November 30, 2013
Par Coupon Maturity or Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Ratinu Call Date to Maturiy Cast Basis Total Market Value Source Market Value
Medium Tenn investments
(1 year m 3 years)
Corporate Notes
General Electric Capital Corporation 1,000,000 0.60% AI/AA+ 04/13/15 L20% 1,000,000 1,000,050 Bank ofNY Mellon 1,000,010
1,000,000
Time Deposits
Ally Bank CD 200,000 1.15% N/A 7/27/15 1.15% 200,000 200,000 Bank of NY Mellon 200,000
GE Cap Retail Bank CD 200,000 1.35% N/A 7/20/16 1.35% 200,000 204,198 Bank of NY Mellon 203A72
GE Cap Bank CD 200,000 1,35% N/A 7/20/16 1.35% 200,000 204,198 Bank of NY Mellon 203,472
600,000
Long Term Investment
(3 years to 5 years)
Time Deposits
Goldman Sachs Bank CD 200,000 1.80% N/A 7/25/17 1.80% 198,600 206,448 Bank of NY Mellon 205,199
Discover Bank CD 200,000 1.70% N/A 7/26/17 1.70% 200000 205,725 Bankof NYMelhm 204446
399,600
U.S.Gov't Agency Securities
Financing Corporation(FICO) 500,000 9 80% N/A 04/06/18 9,90% 498,594 675.122 Bank of America 690,595
498,594
E 93,197,863 S 93,041,247 $ 99,757,715
Total Invested Cash
'Includes the following deposits of non-Ciq funds: Principal Interest Total
Palm Springs Historical Society 250,000 1,161 251,161
missap
l2/23/13
0
Qn
TREASURER'S MONTHLY REPORT
MISCELLANEOUS AND TRUST ACCOUNTS
November 30, 2013
Yield Adjusted
Par Value Coupon Ratine Maturitv to Maturity Cost Basis Cateeory Total
Total Invested Cash $ 93,187,863 $ 93,187,863
$ 93,187,963
Miscellaneous Accounts
Petty Cash 4,000 N/A N/A open None 4,000
Trust&Agency-Bank of America 794,849 N/A N/A open None 794,849
Downpayment Assistance(Housing
Fund)-Bank of America 33,820 0.05% N/A open 0.05% 33,820
Workers Compensation-Bank of America 43,222 N/A N/A open None 43,222
General Liability-Bank of America 27,162 N/A N/A open None 27,162
1930's General Store Museum-Bank of America 8,668 N/A N/A open None 8,668
On-Line Credit Card Fire Inspection Fees 134,843 N/A N/A open None 134,843
-Bank of America
On-Line Credit Card Transportation Permits 8,963 N/A N/A open None 8,963 1.055,528
-Bank of America
Total Cash Deposited $ 94,243,391
tmasrep
12/23/13
O
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
November 30, 2013
Par Coupon Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Rating Maturity to Maturity Cost Basis Tote[ Market Value Source Market Value
2004/2012 Convention Center
Invesco Government&Agency Private 5,936,485 variable AAA open 0,01% 5 936,485 5 936,484 Bank of NY Mellon 5,936,300
5,936,495
1991/01 Series B-Housing
Invesco Government&Agency Private 478,140 variable AAA open 0.02% 478,140 478,140 Bank of NY Mellon 478,123
478,140
1994/04 Series A&B/2007A,B,&C
Invesco Government&Agency Private 1,697,224 variable AAA open 0.01% 1,697,224 1,697,224 Bank of NY Mellon 1,697,183
697,224
1999 Airport PFC
Invesco Government&Agency Private 2,775,153 variable AAA open 0.01% 2,775,153 2,775,153 Bank of NY Mellon 1,293,835
2.775,153
2002 Parking Structure
Cash 3 3 3 Bank of NY Mellon 3
Invesco Government&Agency Private 15 variable AAA open 0.01% 15 15 Bank of NY Mellon 1912
IS
2004 Assessment District 161
Invesco Government&Agency Private 394,768 variable AAA open 0.02% 394,768 394,768 Bank of NY Mellon 394,754
394,768
treasrep
12/23/13
0
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
November 30, 2013
Par Coupon Yield Adjusted Category (memo only) Pnnr Qtr.
Value Rate Rating Maturity to Maturity Cost Basis Total Market Value Source Market Value
2004 Assessment District 162
Invesco Govenuncnt&Agency Private 156,832 variable AAA open 0.02% 156,832 156.832 Bank of NY Mellon 156,827
156,932
2005 Assessment District 164
Invesco Government&Agency Private 366,739 variable AAA open 0 02% 366,739 366,739 Bank of NY Mellon 366,726
366,739
2006 Airport PFC
Invesco Government&Agency Private 1,566,440 variable AAA open 002% 1,566,440 1,566,440 Bank ofNY Mellon 1,312.799
1,566,440
2007 Refunding Lease Revenue Bonds
Invesco Govemment&Agency Private 1 variable AAA open 0.01% 1 1 Bank of NY Mellon 316,076
I
2008 Airport PFC Refunding
Invesco Govemment&Agency Private 647,464 variable AAA open 0 02% 647,464 64T464 Bank of NY Mellon 647,464
647,464
Reserve for 2012 Downtown Revitalization Lease Revenue Bond
Invesco Govemment&Agency Private 4,158,921 variable AAA open 0.01% 4,158,921 4,158,921 Bank of NY Mellon 3,189,148
4,158,921
ChevrotdCoGen Lease Proceeds
Cash 13,882,950 13,882,950 13,882 950 Deutsche Bank 14 717,283
13,882,950
Funds With Century Golf 442,362 442,362 442,362 Century Golf 548,774
442,362
Totals 32,503 498 32,503 497 $ $31,1157 206
treasrep
12123/13
O
00
TREASURER'S MONTHLY REPORT
CALCULATION OF INVESTMENT LIMITATIONS
November 30, 2013
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 N/A $90,690,669
1 year to 3 years 0.00% 50.00% 1.72%
3 years to 5 years 0.00% 30.00% 0.96%
over 5 years N/A N/A 0.00%
By Type of Investment:
Bankers Acceptance - in total N/A 40.00% 0.00%
Bankers Acceptance - single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Time Deposits N/A 30.00% 1.07%
Corporate Notes N/A 20.00% 1.07%
Money Market Mutual Funds N/A 10.00% 0.00%
Mortgage Pass Thrus N/A 10.00% 0.00%
U.S. Government Agencies N/A 60.00% 48.81%
U.S. Treasury Notes/Bonds N/A N/A 0.00%
treasmp
12/23/13