HomeMy WebLinkAbout2/5/2014 - STAFF REPORTS - 2.L. ,?ALMS'*
iy
a
N N
°roe*to
c4<'FORlN*'? City Council Staff Report
DATE: February 5, 2014 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
DECEMBER 31, 2013
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of December 31, 2013. The
report includes the face value and coupon rate (if applicable) of the investments
and the source for the market value estimate. The City's total invested cash is
$91,408,656 plus $31,182,730 in bond issue capital projects, reserve and debt
service funds. The market value of the invested cash is $90,824,457.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of December 31, 2013.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council-approved investment policy.
ITEM NO. �L
City Council Staff Report
February 5, 2014 — Page 2
Treasurer's Investment Report as of December 31, 2013
The weighted average maturity (WAM) of the portfolio is 41.11 days. The
maximum WAM allowed by the Investment Policy is 1095 days. The current
portfolio and expected revenue cash flow will be sufficient to meet budgeted
expenditure requirements for the next six months and the foreseeable future
thereafter.
FISCAL IMPACT:
None
R, 'a
Geoffrey S. Kiehl, Director of Finance and Treasurer
Attachments: Treasurer's Investment Report
02
CITY OF PALM SPRINGS
TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
December 31, 2013
On Call Deposits Adjusted Basis Category Total Percentage
Checking Account $ 6,409,393
CalTrust ShortTerm 10,208,942
CalTrust MidTcrm 28,287,086
State Pool 15,041 $ 44,920,462 49.14%
Short Term Investments
(1 ear or less)
U.S. Gov't Agencies 43,991,000 43,991,000 48.13%
Medium Term Investments
(I ear to 3 ears
Corporate Notes 1,000,000
Time Deposits 600,000 1,600,000 1.75%
Long Term Investments
3 yew to 5 ears
Time Deposits 398,600
U.S.Gov't Agencies 498,594 897,194 0.98%
$ 91,408,656 100.00%
treasrep
01/27/2014
O
t,3
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
December 31, 2013
Par Coupon Maturity or Yield Adjusted Category (meow only) Prior Qtr
Value Rate BaP9g Call Date Sit Mariann, Cyst nsB , Total Market Value Source Market Value
On Call Depcaits
Checking-Bank of America S N/A N/A AAA open N9ne 6,4W,393 $ 6,409,393 Bank of America ?285,359
CalToot ShorfTerm' N/A N/A open 04014. 10.208,942 20,220,875 CelTrost 12,196,319
CalTruat Mid`F m N/A N/A open 070% 28,287,086 28,195,300 CATrsnt 29,14e,042
Local Agency Invest Food(LAM) 15,041 variabic N/A open 02W. 15041 15,046 LAB 15,036
44,920.462
Short Tenn Investment,
(I Yesr or less)
US.Gov't Agency Securities
Federal Farm Credit Bank IOW,Wo 0.85% N/A 11/15/12 0.85% 999,000 995.313 Bank of NY Mellen 993300
Federal Home Loan Bank 2,",M I.W1. N/A 12/I8/12 1W/. 1W9," 1969,240 Bank of NY Mellon 1,970,460
Federal Farm Credit Bonk 2,001).M 1.12% N/A 05/2M3 1.12% 2,000,000 1,961720 Bank of NY Mellon 1,972,500
Federal Home Loan Mortgage Corporation I,000,000 IDWG N/A 07A 1/13 10 . I,0000W 979,610 Bank of NY Mellon 980,890
Federal Home Loan Mortgage Corporation 2,00o,000 1D5% N/A 07/16/I3 1.05% 2,WO," 059460 Bank of NY Mellon 1967,800
Federal Home Loan Beek I,"." 1.0 . N/A 07/30/13 1W% Ip00,000 978,180 Bank ofNYMellon 982,550
Federal Home Loan Bank 100QW0 045% N/A 08/09A3 045% I,W0,000 996,480 Bank of NY Mellon 994,510
Federal Home Loan Bank 100 ." 105% N/A 08/1ZI3 1.05% I,OW,OW 979,080 Bank of NY Mellon 993,640
Federal Farm Credit Bank 2,"," 098% N/A 08/15A3 0,98% 1997,000 1985920 Bank of NY Mellon 1,984,160
Federal National Mortgage A„9cialion 1,000,000 1.OW6 NA OW28/13 100% 998,000 998,240 Bank of NY Mellon 988,630
Federal National Mortgage Association 2,000,WO 1,10. N/A 08/28/13 1.10% 2,OW.OW 1987,460 Bank of NY Mellon 1.983750
Federal Home Loan Mortgage CorporMion 2,M." 1D0°. N/A 09/20/13 LW% 2,W0,000 1973000 Bank of NY Mellon 1,974,540
Federal Home Loan Bank 2,000,000 LWI.. NIA 09120J13 1.00% 1998,000 1954,940 Bank of NY Mellon 1960440
Federal Home Loan Mortgage Corporation 2,O ,M 1D4% N/A 09/27/13 1W% 2,wri,o00 1,972,640 Bank of NY Mellon 1,976,460
Federal National Mortgage Association 2,Oo0,0o0 10 /. N/A 09,27,13 1,07% 2,W0,0W 1.976,460 Bank of NY Mcllon 1,9711,380
Federal National Mortgage Association 2.000,000 220s. N/A 10,2+13 2,20% 0 0 Bank of NY Mellon 2,002340
Federal Home Low Mortgage Corporation I,OW,WO 2001. N/A 10/30113 2W% 0 0 Bank of NY Mellon 10015W
Federal Home Loan Mortgage Corporation I,OW,OW 205% N/A 10/3W13 205% 0 0 Bank of NY Mellon 1001480
Federal Home Loan Mortgage Corporation IOW,WO 2W16 N/A Il/27/13 2.W% 0 0 Bank of NY Mellon 1DOI9W
Federal Home Loan Bonk IOW,WO 0.75% N/A IIaW13 075% IOW,OW 980.670 Bank of NY Mellen 980,625
Federal How Loan Bank I,OW.WO 2W/. N/A IV13/13 208% 0 0 Bank of NY Mellon 10023W
Federal National Mortgage Association 4,OW,WO 103% N/A OF30/14 103% 4,WO,000 3,N2,320 Bank of NV Mellon 3,928,800
Federal National Mortgage Association I,00ll,000 2 W. N/A 0150r14 2.009. 1 W0,0W 1 001 550 Bank of NY Mcllon 1 004,580
Federal Home Loan Mortgage Corporation 2,000,o00 1.125% N/A 02/24/14 1.125% 2,W0,000 1,998040 Bank of NY Mellon 1994.020
Federal National Mortgage Asaocnoion 10000W 2D01. N/A 02/28/14 20C4. I,WO,OW 996AW Bank of NY Mellon 1,0 ,710
Federal National Mortgage Asancielton 2,OW0W 110%. N/A 03/12/14 1.10% 2,OW,OW 1938,460 Bank of NY Mellon 1,946,300
Federal Natimal Mortgage Association IOW,WO 2.05% N/A 03/IV14 205% I,0000W 1,000,625 Bank of NY Mellon IC05,070
Federal Natimal Mortgage A.cialion [OW,OW 2,0 . N/A 03/13/14 2W% 1000.000 1.M.]10 Bank of NY Mellon 1004,080
Federal Homo Loan Mortgage Corporation 2,0W,OW 1.20% N/A 03/20/14 1.20% 200QOW 1952.380 Bank of NY Mellon 1962,220
Federal Home Loan Mortgage Caryoratlon 2,000,000 1.15% NIA 04/25i14 1.15% 2,OW,OW 1951480 Bank or NY Melon 1.%2,020
Federal National Mortgage Association 2,0OQ000 1.03% N/A 05/21/14 103% 2,W0,0W 1,938,560 Bank of NY Mellon 1946,600
Federal How Loan Bank I,0W000 08W6 N/A W/12'14 0.80'. LW0,0W 978.710 BankoFNY Mellon 981.130
43 991 0W
trearrep
OV2%014
O
riff
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
December 31, 2013
Par Coupon Matunty or Yield Adjusted Category (memo only) Prior Vtr.
Value Rate Ratimi Call Date to Maturity Cost Basis Total Market Value Source Market Value
Medium Term Investments
(1 year to 3 years)
Corporate Notes
General Electric Capital Corporation 1,000000 0.60% Al/AA+ 04/13/15 1.20% 1000000 1000,010 BankofNYMellon 1,000,010
1,000,000
Time Deposits
Ally Bank CD 200,000 1.15% N/A 727/15 1.15% 200,000 200,000 Bank of NY Mellon 200,000
GE Cap Retail Bank CD 200,000 1.35% N/A 7/20116 1.35% 200,000 203,282 Bank of NY Mellon 203,472
GE Cap Bank CD 200,000 1.35% N/A 7/20/16 1.35% 200,000 203,282 Bank of NY Mellon 203,472
600,000
Long Term Investment
(3 year,
to 5 years)
Time Deposits
Goldman Sachs Bank CD 200,000 1.80% N/A 725117 1.80% 198,600 204,670 Bank ofNY Mellon 205,199
Discover Bank CD 200,000 1.70% N/A 7126/17 1 70% 200,000 203,966 Bank of NY Mellon 204,446
398,600
U.S.Gott Agency Securities
Financing Corporation(FICO) 500,000 9.80% N/A 04/06/18 9m% 498,594 662,526 Bank of America 680,585
499,594
S 91408,656 $ 90,924,457 $ 99,757,715
Total Invested Cash
"Includes the following deposits of non-City funds'. Principal Interest Total
Palm Springs Historical Society 250,000 1,246 251,246
treasrep
01/27/2014
C)
Cn
TREASURER'S MONTHLY REPORT
MISCELLANEOUS AND TRUST ACCOUNTS
December 31, 2013
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 91,408,656 $ 91,408,656
$ 91,408,656
Miscellaneous Accounts
Petty Cash 4,000 N/A N/A open None 4,000
Trust&Agency-Bank of America 802,679 N/A N/A open None 802,679
Downpayment Assistance(Housing
Fund)-Bank of America 33,821 0.05% N/A open 0.05% 33,821
Workers Compensation-Bank of America 43,759 N/A N/A open None 43,759
General Liability-Bank of America 29,670 N/A N/A open None 29,670
1930's General Store Museum-Bank of America 8,306 N/A N/A open None 8,306
On-Line Credit Card Fire Inspection Fees 142,462 N/A N/A open None 142,462
-Bank of America
On-Line Credit Card Transportation Permits 9,172 N/A N/A open None 9,172 1,073,870
-Bank of America
Total Cash Deposited $ 92,482,525
treasrep
01/27/2014
G'J
Qf
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
December 31, 2013
Par Coupon Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Rating Maturity to Maturity Cost Basis Total Market Value Source Market Value
2004/2012 Convention Center
Invesco Government&Agency Private 5,936,631 variable AAA open 0.01% 5,936,631 5.936,630 Bank of NY Mellon 5,936,300
5 936,631
1991r01 Series B-Housing
Invesco Govemment&Agency Private 478,152 variable AAA open 002% 478,152 478.152 Bank of NY Mellon 478,123
478,152
1994/04 Series A&B/2007A,B,&C
Invesco Government&Agency Private 1,697,266 variable AAA open 0.01% 1,697,266 1,697,266 Bank of NY Mellon 1,697,183
1,697,266
1998 Airport PFC
Invesco Government&Agency Private 2,833,328 variable AAA open 0.01% 2,833,328 2,933,328 Bank of NY Mellon 1,293,835
2 833 329
2002 Parking Structure
Cash 3 3 3 Bank of NY Mellon 3
Invesco Government&Agency Private 1,967 variable AAA open 0.01% 1,967 1,967 Bank of NY Mellon 1912
1,971
2004 Assessment District 161
Invesco Government&Agency Private 394,777 variable AAA open 0,02% 394,777 394,777 Bank of NY Mellon 394,754
394,777
ueasrep
01272014
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
December 31, 2013
Par Coupon Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Rating Maturity turf Cost Basis Total Market Value Source Market Value
2004 Assessment District 162
Invesco Government&Agency Private 156,836 variable AAA open 0.02% 156,936 156,836 Bank of NY Mellon 156,827
156,836
2005 Assessment District 164
Invesco Government&Agency Private 366,748 variable AAA open 0.02% 366,748 366,748 Bank of NY Mellon 366,726
366,748
2006 Airport PFC
Invesco Government&Agency Private L693,273 variable AAA open 0,02% 1,693,273 1,693,273 Bank of NY Mellon 1,312,799
693,273
2007 Refunding Lease Revenue Bonds
Invesco Government&Agency Private 1 variable AAA open 0,01% l 1 Bank of NY Mellon 316,076
1
2008 Airport PFC Refunding
Invesco Government&Agency Private 647,464 variable AAA open 0.02% 647,464 647.464 Bank of NY Mellon 647,464
647,464
Reserve for 2012 Downtown Revitalization Lease Revenue Bond
Invesco Government&Agency Private 3,189,344 variable AAA open 0,01% 3,189,344 3,189,344 Bank of NY Mellon 3,189,149
3,189,344
ChevroNCoGen Lease Proceeds
Cash 13,416,443 13,416,443 13 416,443 Deutsche Bank 14,717.283
13,416,443
Funds With Century Golf 370,495 370,495 370,495 Century Golf 548.774
370,495
Totals 31,182,730 31,182,729 $ $31,057,206
treasrep
01/27/2014
Q
00
TREASURER'S MONTHLY REPORT
CALCULATION OF INVESTMENT LIMITATIONS
December 31, 2013
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 N/A $88,911,462
1 year to 3 years 0.00% 50.00% 1.75%
3 years to 5 years 0.00% 30.00% 0.98%
over 5 years N/A N/A 0.00%
By Type of Investment:
Bankers Acceptance- in total N/A 40.00% 0.00%
Bankers Acceptance- single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Time Deposits N/A 30.00% 1.09%
Corporate Notes N/A 20.00% 1.09%
Money Market Mutual Funds N/A 10.00% 0.00%
Mortgage Pass Thrus N/A 10.00% 0.00%
U.S. Government Agencies N/A 60.00% 48.67%
U.S.Treasury Notes/Bonds N/A N/A 0.00%
treasrep
01/27/14
n
m