HomeMy WebLinkAbout3/5/2014 - STAFF REPORTS - 2.G. 4�ppALMS.
iy
ti c+
v' a
�fOE11E� eEa
. c4`'F°R`'�P City Council Staff Report
DATE: March 5, 2014 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
JANUARY 31, 2014
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of January 31, 2014. The
report includes the face value and coupon rate (if applicable) of the investments
and the source for the market value estimate. The City's total invested cash is
$104,627,641 plus $27,998,116 in bond issue capital projects, reserve and debt
service funds. The market value of the invested cash is $104,440,206.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of January 31, 2014.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council-approved investment policy.
ITEM NO. �C'�—
City Council Staff Report
March 5, 2014 — Page 2
Treasurer's Investment Report as of January 31, 2014
The weighted average maturity (WAM) of the portfolio is 33.11 days. The
maximum WAM allowed by the Investment Policy is 1095 days. The current
portfolio and expected revenue cash flow will be sufficient to meet budgeted
expenditure requirements for the next six months and the foreseeable future
thereafter.
FISCAL IMPACT:
None
Geoffrey S. Kiehl, Director of Finance and Treasurer
Attachments: Treasurer's Investment Report
• II
2
CITY OF PALM SPRINGS
TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
January 31, 2014
On Call Deposits Adjusted Basis Category Total Percentagg
Checking Account $ 6,607,706
CalTrust ShortTerm 22,212,646
CalTrust MidTerm 28,304,044
State Pool 15,051 $ 57,139,447 54.61%
Short Term Investments
(1 year or less)
U.S. Gov't Agencies 44,991,000 44,991,000 43.00%
Medium Term Investments
(1 year to 3 ears)
Corporate Notes I,","
Time Deposits 600,000 1,600,000 1.53%
Long Term Investments
(3 year to 5 ears)
Time Deposits 398,600
U.S. Gov't Agencies 498,594 897,194 0.86%
$ 104,627,641 100.00%
treasrep
02/26/2014
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
January 31,2014
Par Coupon Maturity or Yield Adjusted Category (memo only) Nior Qn.
Value Rate Balm Call Date m Maturity COa� Total Market Value Source Markel Value
Ion Call Deanots
Checking-Bank of America S N/A NIA AAA open None 6,W7,706 S 6,607,706 Bank of Amen. 6,409,393
CafFmst ShonTerm' N/A N/A an 0.32% 22,212,646 22.212,646 CelTmst 10,22U,875
Caffmsf MaIT. N/A N/A open 0.60% 28.304,044 28,304,044 CalTrust 28,195.300
Local Allen,Inver Fund(LA1F) 15,051 variable N/A open 0.244% 15,051 15,055 LAIF 15.046
57,139.447
Short Tam Investments
(1 year or less)
U.S.Gov't Agency Securities
Federal Farm Credit Bank 1,000,000 0.55% N/A 11/15/12 0.85% 999,000 995,120 Bank ofNY Mellon 995.313
Federal Hove Loan Bank 2,000,000 1,00% N/A 12/18/12 1.00% 1,999,000 1983,300 Bank ofNY Mellon 1.96%240
Federal Farrar Credit Bank 2,000,000 1,12% N/A 05/20/13 1.12% 2,000,W0 1986,680 Bank ofNY Mellon 1,961,720
Federal Home Loan Mortgage Corporation 1,000,000 1,00% N/A 07/11/11 1.00% 1,000,N0 987.400 Bank ofNY Mellon 979,610
Federal Home Loan Mortgage Corporation 2,000,000 1.05% NIA 07/[6113 1.05% 2,000,W0 1976.800 Bank ofNY Mellon 1,959,460
Federal Home Loan Bank 1,000,NO I.W% N/A 07/301I3 1.00% 1,000000 986,890 Bank of NY Mellon 978,180
Federal Home Loan Bank 1000,W0 0.45% N/A 09/09113 045% 1,000,000 "11000 Bank ofNY Mellon 996,480
Federal Home Loan Bank I,W0,000 1.05% N/A 08/12/13 1.05% 100000 987,840 Bank ofNY Mellon 979,090
Fedml Famr Credit Bank 2,000,000 099% N/A 09/15/13 099% 1997,000 1995,760 Bank nfNY Mellon 1985.920
Federal National Mortgage Association 1,00,00 1.W% N/A O8/28/13 1,00% 998,000 994,100 Bank oFNY Mellon 988.240
Federal National Mortgage Association 2,N0,N0 1.10% N/A 08/28/13 1.10% 2.000,WD 1998,700 Bank ofNY Mellon 1.987,460
Federal Home Loan Mortgage Corporation 2.00,NO 1 00% N/A 09/20/13 1.00% 2,000,00 1,987,040 Bank of NY Mellon 1.973,000
Federal Home Loan Bank 2,W0O0 1.N% N/A 09/20/13 100% 1,999,000 1976,540 Bank of NY Mellon 1,954,940
Federal Home Loan Mortgage Corporation 2,00.00 1.04% N/A 09/27/13 1 04% 2,000,00 1 986,920 Bank of NY Mellon 1,972,640
Federal National Mortgage Association 2,00,O0 1,07% N/A 09/27/13 1 07% 2,000,000 1 989,280 Bank of NY Mellon 1,976,460
Federal Home Loan Bank 1,M0,000 0,75% N/A 11/29/13 075% 1,000,000 991,094 Bank of NY Mellon 980,670
Federal National Mortgaee Association 4.000,000 1 03% NIA O1/30114 1.03% 4,000,000 3,946,280 Bank of NY Mellon 3912.320
Federal National Mortgage Association 1,000,000 2 00% N/A O1/30/14 2.00% 0 0 Bank ofNY Mellon 1001,550
Federal He.Loan Morgage Corporation 2,000,000 1.125% NIA 02/24/14 1.123% 2,000,000 2,000,960 Bank of NY Mellon 1998 040
Federal None.]Mortgage Association 1,000,N0 2 N% NtA 02/28/14 2.00"/ 1,000,000 1.001,320 Bank of NY Mellon 996,460
Federal National Mortgage Association 2,00,000 1.10% N/A 03/12/14 1.101/. 2.000,000 1.957,120 Bank of NY Mellon 1.938.460
Federal National Mortgage Association 1,000,000 2.05% NIA 05/12/14 205% 1,000,000 999,510 Bank of NY Mellon 1,000,625
Federal National Mortgage Association I,000000 2 00% N/A 03113/14 2 00% 1,000,000 1,002.031 Bank of NY Mellon 1,000,110
Federal Home Loan Mortgage Corporation 2,000,0N 1.20% N/A 03/20/14 1 20% 2,000,000 1971 060 Bank of NY Mellon 1,952.380
Federal Home Low Mortgage Corporation 2,000,000 1.15% N/A 04/25A4 1,15% 2,000.000 1.971.020 Bank of NY Mellon 1951,480
Federal National Mortgage Ass iation 2,000,000 1.03% N/A 05/21/14 1 03% 2,000,000 1,957.720 Bank ofNY Mellon 1,938,560
Federal Home Loan Bank 1 000000 0,80% N/A 06/11/14 0.8D°/ 1,000,000 989.350 Bank of NY Mellon 979,710
Federal Home Loan Bank 2,000,000 1.85% N/A 07/30,114 1 85% 2,000,000 1,9W,840 Bank ofNY Mellon 0
44,991,00
not rep
02/26/2014
A
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
January 31, 2014
Par Coupon Maturity or Yield Adjusted Category (memo only) Prior Qu.
value Rate Rating Call Date to Maturity Cast Basis Total Market Value Son= Market Value
Medium Term Investments
I I)ear to ears)
Corporate Notes
General Electric Capital Corporation 1,000,000 Olio% AI/AA+ 04/13/15 1.20% 1,000,000 1,003,040 Bankof NYMellon 1,000,010
000,000
Time Deposits
Ally Bank CD 200,000 1,15% N/A 7/27115 1.15% 200,000 200,000 Bank ofNY Mellon 200,000
GE Cap Retail Bank CD 200,000 1.35% N/A 7/20/t6 1,35% 200,000 203,485 Bank of NY Mellon 203,292
GE Cap Bank CD 200,000 1.35% N/A 7/20116 1.35% 200,000 203,485 Bank of NY Mellon 203,282
600,000
Long Term Investment
(3 years to 5 years)
Time Deposits
Goldman Sachs Bank CD 200,000 1.80% N/A 7/25117 1.80% 198,600 205,290 Bankof NYMellon 204,670
Discover Bank CD 200,000 1.70% N/A 7/26/17 1,70% 200,000 204,602 Bank of NY Mellon 203,966
398,600
U.S.Gov1 Agency Securities
Financing Corporation(FICO) 500,000 9 80% N/A 04/06/18 9.80% 498,594 666,178 Bank of Amenca 662,526
498,594
$ 104,627,641 S 104 440.206 S 90.824,457
Total Invested Cash
-Includes the following deposits of non-City funds: Principal Interest Total
Palm Springs Historical Society 250,000 1 314 251,314
neanep
02/26/2014
TREASURER'S MONTHLY REPORT
MISCELLANEOUS AND TRUST ACCOUNTS
January 31, 2014
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 104,627,641 $ 104,627,641
$ 104,627,641
Miscellaneous Accounts
Petty Cash 4,000 N/A N/A open None 4,000
Trust&Agency-Bank of America 898,868 N/A N/A open None 898,868
Downpayment Assistance(Housing
Fund)-Bank of America 33,823 0.05% N/A open 0.05% 33,923
Workers Compensation-Bank of America 67,440 N/A N/A open None 67,440
General Liability-Bank of America 29,466 N/A N/A open None 29,466
1930's General Store Museum-Bank of America 7,605 N/A N/A open None 7,605
On-Line Credit Card Fire Inspection Fees 149,789 N/A N/A open None 149,789
-Bank of America
On-Line Credit Card Transportation Permits 9,380 N/A N/A open None 9,380 1,200,371
-Bank of America
Total Cash Deposited $ 105,828,012
treasrep
02/26/2014
Of
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
January 31, 2014
Par Coupon Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Ratio¢ Maturity to Maturity Cost Bast Total Market Value Source Market Value
2004/2012 Convention Center
Invesco Government&Agency Private 5,936,782 variable AAA open 0.01% 5,936,782 5936,781 Bank of NY Mellon 5,936,630
5,936,782
1991/01 Series B•Housing
Invesco Government&Agency Private 852,433 variable AAA open 0,02% 852,433 852,433 Bank of NY Mellon 478,152
952,433
1994/04 Series A&B/2007A,B,&C
Invesco Government&Agency Private 1,697 309 variable AAA open 0.01% 1,697.309 1.697,309 Bank of NY Mellon 1697 266
1,697 309
1998 Airport PFC
Invesco Government&Agency Private 902,611 variable AAA open O 01% 902,611 902,611 Bank of NY Mellon 2,933,328
902 611
2002 Parking Structure
Cash 3 3 3 Bank of NY Mellon 3
Invesco Government&Agency Private 1,848 variable AAA open 0.01% 1,848 1,848 Bank of NY Mellon 1967
851
2004 Assessment District 161
GE Capital Bank CD 200,000 1.70% N/A 01/17/2019 1.70% 200,000 198,659 Bank of NY Mellon
Goldman Sachs Bank CD 100,000 1 90% N/A O1/22/2019 1.90% 100,000 101,303 Bank of NY Mellon
Invesco Government&Agency Private 94,787 variable AAA open 0Q02% 94,787 94,787 Bank of NY Mellon 394 777
394,787
treasrep
02/26/2014
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
January 31, 2014
Par Coupon Yield Adjusted Category (memo only Prior Qtr.
Value Rate Ratine Maturity to Maturity Cost Basis Total Market Value Source Market Value
2004 Assessment District 162
Goldman Sachs Bank CD 90,000 1.90% N/A 01/22/2019 1.90% 90,000 91,172 Bank of NY Mellon
Invesco Government&Agencv Private 66,840 variable AAA open 0,02% 66,840 66,840 Bank of NY Mellon 156,936
156,840
2005 Assessment District 164
GE Capital Retail Bank CD 200,000 1,90% N/A 01/17/2019 1.90% 200,000 202,598 Bank of NY Mellon
Goldman Sachs Bank CD 50,000 1,90% N/A O V22/2019 1,90% 50,000 50,651 Bank of NY Mellon
Invesco Government&Agency Private 116,758 variable AAA open 0.02% 116,758 116,758 Bank of NY Mellon 366,748
366,758
2006 Airport PFC
Invesco Government&Agency Private 1,405,038 variable AAA open 0,02% 1,405,038 1,405,038 Bank of NY Mellon 1,693.273
1,405 038
2007 Refunding Lease Revenue Bonds
Invesco Government&Agency Private I variable AAA open 0,01% 1 1 Bank of NY Mellon I
1
2008 Airport PFC Refunding
Invesco Government&Agency Private 647,464 variable AAA open 0,02% 647,464 647,464 Bank of NY Mellon 647464
647.464
Reserve for 2012 Downtown Revitalization Lease Revenue Bond
Invesco Government&Agency Private 3,189,426 variable AAA open 0,0I% 3,189,426 3,189426 Bank of NY Mellon 3,189,344
3,189,426
ChevroNCoGen Lease Proceeds
Cash 11,893,935 11,893,935 11,893 935 Deutsche Bank 13,416,443
11,893,935
Funds With Century Golf 552 882 552,882 552,882 Century Golf 370,495
552,882
Totals 27,998,116 28,002,499 S $31,192,729
treasrep
02/26/2014
00
TREASURER'S MONTHLY REPORT
CALCULATION OF INVESTMENT LIMITATIONS
January 31, 2014
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 N/A $102,130,447
1 year to 3 years 0.00% 50.00% 1.53%
3 years to 5 years 0.00% 30.00% 0.86%
over 5 years N/A N/A 0.00%
By Type of Investment:
Bankers Acceptance - in total N/A 40.00% 0.00%
Bankers Acceptance -single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Time Deposits N/A 30.00% 0.95%
Corporate Notes N/A 20.00% 0.96%
Money Market Mutual Funds N/A 10.00% 0.00%
Mortgage Pass Thrus N/A 10.00% 0.00%
U.S. Government Agencies N/A 60.00% 43.48%
U.S. Treasury Notes/Bonds N/A N/A 0.00%
tmasmp
02/26/14
CaWafim of W[IghW Avg Ylamnry
M11amrt Comn No.of Days% Cm�
Dal[ Da¢ Days
41,fi]0
4L621 41,690 GMMO6
41,621 41.670 I 22212.M6
4 L621 41,670 1 29.3(9.(94
4 L691 41.670 1 15.051
41.691 41,620 1 4i9,OW
41,611 41.670 1 1,W9,INN1
4 1.67 1 41,690 1 2.W O.OA1
41.671 41,670 1 LWO.WO
41,671 41,67I 1 2,W 0.MO
41,671 41.690 1 I.WILWO
41 611 41.670 1 I,W0.000
4 L671 41,690 1 1,004000
41.671 41.670 1 1997,IpO
41,621 41.670 1 998,W0
41,671 41.650 1 2,WO.WO
41.671 41,fi20 1 21NIII,INN1
4 L621 41,670 1 LYYb.WII
41,671 41.670 1 2.WO.WO
4L621 41.670 1 2 MAO
41.691 41.670 1 I. WM0
41.669 41,620 1 AW0.W
41,669 41.690 -1 0
41,fi94 41,670 24 48,10MM
41,699 41.620 28 2X,INNI.(Np
41,710 41.620 40 80.M.OW
41,710 41.620 b 40.000.OW
41,711 41,671) 41 41,W11,IIW
41718 41,620 48 96,WO.I
41J54 41,670 M 168.WO.OW
41]80 41,670 110 2M4 ."
41,802 41.670 132 132.gNI,INXI
41.850 41.620 130 3WM0 0W
42,109 41.670 437 437.MM
42,212 41.670 542 10814W.OW
42.571 41,620 901 180,2W.000
42,511 41,670 wl 1N0,200,11M
42,941 41,670 1,221 252,420.WO
42942 41,620 1,222 R54,41NI,gNI
43.196 41.670 1.526 7W,M5,"4
3.4M.60.491
Tout I....nC. IW.622,MI
W"in Days 3111
10