HomeMy WebLinkAbout4/2/2014 - STAFF REPORTS - 2.G. QpLM Sp
;0 4�y
c
u m
.q`'FOVW City Council Staff Report
DATE: April 2, 2014 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
FEBRUARY 28, 2014
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of February 28, 2014. The
report includes the face value and coupon rate (if applicable) of the investments
and the source for the market value estimate. The City's total invested cash is
$104,747,343 plus $30,111,967 in bond issue capital projects, reserve and debt
service funds. The market value of the invested cash is $104,619,145.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of February 28, 2014.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council-approved investment policy.
ITEM NO.
City Council Staff Report
April 2, 2014 — Page 2
Treasurer's Investment Report as of February 28, 2014
The weighted average maturity (WAM) of the portfolio is 31.12 days. The
maximum WAM allowed by the Investment Policy is 1095 days. The current
portfolio and expected revenue cash flow will be sufficient to meet budgeted
expenditure requirements for the next six months and the foreseeable future
thereafter.
FISCAL IMPACT:
None
Geoffrey S. Kiehl, Director of Finance and Treasurer
Attachments: Treasurer's Investment Report
2
CITY OF PALM SPRINGS
TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
February 28, 2014
On Call Deposits Adiusted Basis Category Total Percentage
Checking Account $ 5,708,601
CalTrust ShortTerm 22,216,620
CalTrust MidTerm 28,318,877
State Pool 15,051 $ 56,259,149 53.71%
Short Term Investments
(1 year or less)
U.S.Gov't Agencies 45,991,000 45,991,000 43.91%
Medium Term Investments
(1 year to 3 ears)
Corporate Notes 1,000,000
Time Deposits 600,000 1,600,000 1.53%
Long Term Investments
(3 year to 5 ears)
Time Deposits 398,600
U.S.Gov't Agencies 498,594 897,194 0.86%
$ 104,747,343 100.00%
treasrep
03/18/2014
W
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
February 28,2014
Par Coupon Maturity or Yield Adjusted Category (memo only) Prior Q0.
Valor Rate hating . 1(dl Bate to Martin ry Cost Bsip iylal Market Value sour" Market Vidue
On Call Deposits
Checking-Bank ot'Amenca S N/A N./.S AAA open None 5,708,601 S 5,708,601 Bard:of Ameriea 6,409,393
CalTnea ShortTenn' N/A N/A open 0.50% 22,216,620 22,216,620 CalTmst 10,220,875
Calf u Muffemn N/A N/A open 0,79% 28,318,877 28,319,977 CBITmst 28,195,300
Local Agenry Invest Ford(LAIF) 15.051 variable N/A open 0.236% 15,051 15,055 LAIF 15,046
56,259,149
Short Term Investments
(I year or less)
U.S.Gov't Agency Securities
Federal Farm Credit Bank IOwdOO 0.93% N/A 11/15/12 D.85% 999,000 996,680 Bank of NY Mellon 995,313
Federal Home Loan Bank 2,000,000 100% N,A 12/18/12 100% 1999,000 1983,260 Bank of NY Mellon 1.969,240
Federal Farm Credit Bank 2,000,000 1.12% N,A 05/20/13 1.12% 2,000,000 1 990,06D Bank of NY Mellon 1,961,720
Federal Home loan Mortgage Corporation I,OOQ000 100% N/A 07'11/13 1,00% 1,000,000 989,480 Bank ofNY Mellon 978.610
Federal Home Loan Mortgage Corporation 2,000,000 1,05% N/A 07/16/11 103% 2,000,000 1979,020 Bank of NY Mellon 1959,460
Federal Home loan Bank 1000000 1.00% N/A 07/30/13 100% 1000,000 987,969 Bank of NY Mellon 979,180
Federal Home Loan Bank 1000,000 045% N/A 08/09/13 045% 1000,000 999,150 Bank ofNY Mellon 996,480
Federal Home Loan Bank 1,000,000 1,05% N/A 08/12/13 1.05% 1,000,000 988,970 Bank of NY Mellon 979,D80
Federal Farm Credit Bank 2,000,000 098% N,A 08/15/13 098% 1997,000 1998,900 Bank of NY Mellon 1985,920
Federal Not..]Mortgage Association 1,000,000 1.00% N/A 08/28/13 100% 998,000 995.370 Bank of NY Mellon 998.240
Federal National Mortgage Association 2,000,000 1.10% N/A 09/28/13 1.10% 2,000,000 1.996,440 Bank of NY Mellon 1,997,460
Federal Home Loan Mortgage Corporation 2,000,000 100% N/A 0920113 1.00% 2,000,000 1986,980 Bank of N\'Mellon 1973000
Federal Home Loan Bank 2,000,000 1,00% N/A 09/20/13 1.00% 1,998,000 1980340 Bank ofNYMellm, 1.954,940
Federal Home Loan Mortgage Corporation 2,000,000 1,04% N/A 09,27/l3 104% 2,000,000 1986,960 Bank of NY Mellon 1972,640
Federal National Mortgage Association 2,000,000 1.07% N/A 0927/13 1,07% 2,000,000 1,992,060 Bank of NY Mellon 1,976.460
Federal Home Loan Bank 1000,000 0.75% N/A 1129/13 075% 1000,000 992,300 Bank ofNY Mellon 990,670
Federal National Mortgage Association 4,000,000 1,03% N/A 01/30/14 1,03% 4,000,000 3,952,320 Bank ofNY Mellon i 912,320
Federal National Mortgage Association 1,000,000 200% NIA 01/30/14 200% 0 0 Bank of NY Mellon 1.001,550
Federal Home Loan Mortgage Corporation 2,000,000 1.125% N/A 02/24/14 1 125% 0 0 Bank of NY Mellon 1998,040
Federal National Mortgage Association I,ONQ000 2.00% N/A 02/28/14 2 00% 0 0 Bank ofNY Mellon 996,460
Federal National Mortgage Association 2,000,000 1.10% N/A 03/12/14 1.10% 2,000,000 1,960,260 Bank of NY Mellon 1 938,460
Federal National Mortgage Association 1,000,000 2D5% N/A 03/12/14 205% I,000,000 1000,440 Bank of NY Mellon 1000,625
Federal National Mortgage Association 1000.000 2.00% N/A 03/13/14 2 DO% 1,000,000 1.000.510 Bank efNY Mellon 1000,110
Federal Home Loan Mortgage Corporation 2,000,000 120% N/A 0320/14 1.20% 2.000,000 1984.200 Bank ufNY Mellon 1,952,190
Federal Home Loan Mortgage Corporation 2,000,000 1.15% N/A 04/25/14 1.15% 2.000,000 1,973,280 Bank efNY Mellon 1.951,490
Federal Home loan Bank 2,000,000 2.05% N/A 05/13/14 205% 2,000.000 2,005t60 Bank ofNY Mellon 0
Federal Home Loan Bard: 2,000,000 2.00% N/A 05/14/14 200% 2,000,000 2.005.400 Bank ofNY Mellon 0
Federal National Mortgage Association 2,000,000 1.03% N/A 0521/14 1.03% 2,000,000 1.960.920 Bank of NY Mellon 1938,560
Federal Home Loan Bank 1,000,000 0.90% N/A 06/12/14 0.80% 1,000,000 991.190 Bank ofNY Mcllon 978,710
Federal Home Loan Bank 2,000,000 1,85% N/A 0730/14 1,85% 2,000.000 2.000,060 Bank of NY Mellon 0
45,991,000
rceurcp
03/18/2014
aC1
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
February 28, 2014
Par Coupon Maturity or Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Rating Call Date to Maturity Cost Basis Total Market Value Source Market Value
Medium Term Investments
( 1 year to 3 years)
Corporate Notes
General Electric Capital Corporation 1,000,000 060% AVAA+ 04/13/15 120% 1,000,000 1,002,800 Bankof NYMellon I00010
000,000
Time Deposits
Ally Bank CD 200,000 1.15% NA 7/27/15 1.15% 200,000 200,000 Bank of NY Mellon 200,000
GE Cap Retail Bank CD 200,000 1.35% N/A 720/16 1,35% 200,000 203,485 Bank of NY Mellon 203,532
GE Cap Bank CD 200,000 1.35% N/A 720/16 1.35% 200,000 203,485 Bank of NY Mellon 203,532
600,000
Long Term Investment
(3 years to 5 years)
Time Deposits
Goldman Sachs Bank CD 200,000 1.80% N/A 72511117 1,80% 198,600 205,290 Bankof NYMellon 205409
Discover Bank CD 200,000 1.70% N/A 726/17 1.70% 200,000 204,602 Bank of NY Mellon 204,735
398,600
U.S.Gov't Agency Securities
Financing Corporation(FICO) 500,000 9.80% N/A 04/06/I8 9,80% 498,594 663,491 Bank of America 662,526
498,594
$ 104,747,343 S 104,619,145 $ 90,826,465
Total Invested Cash
"Includes the following deposits of non-City funds, Principal Interest Total
Palm Springs Historical Society 250,000 1,411 251,411
neasrep
03/18/2014
TREASURER'S MONTHLY REPORT
MISCELLANEOUS AND TRUST ACCOUNTS
February 28, 2014
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 104,747,343 $ 104,747,343
$ 104,747,343
Miscellaneous Accounts
Petty Cash 4,000 N/A N/A open None 4,000
Trust&Agency-Bank of America 893,742 N/A N/A open None 893,742
Downpayment Assistance(Housing
Fund)-Bank of America 33,827 0.05% N/A open 0,05% 33,827
Workers Compensation-Bank of America 48,535 N/A N/A open None 48,535
General Liability-Bank of America 30,000 N/A N/A open None 30,000
1930's General Store Museum-Bank of America 7,434 N/A N/A open None 7,434
On-Line Credit Card Fire Inspection Fees 158,598 N/A N/A open None 158,598
-Bank of America
On-Line Credit Card Transportation Permits 10,304 N/A N/A open None 10,304 1,186,439
-Bank of America
Total Cash Deposited $ 105,933,782
treasrep
03/18/2014
01
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
February 28, 2014
Par Coupon Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Ratine Maturity to Maturity Cost Basis Total Market Value Source Market Value
2004/2011 Convention Center
Invesco Government&Agency Private 5,936,933 variable AAA open 0.01% 5,936,933 5,936,1)32 Bank of NY Mellon 5,936,630
5,936,933
1991/01 Series B-Housing
Invesco Government&Agency Private 773,533 variable AAA open 0,02% 773,533 773,533 Bank of NY Mellon 478.152
773,533
1994/04 Series A&B/2007A,B,&C
Invesco Government&Agency Private 4,026,536 variable AAA open 0.01% 4.026,536 4,026,536 Bank of NY Mellon 1,697.266
4,026,536
1998 Airport PFC
Invesco Government&Agency Private 959,405 variable AAA open 0.01% 959,405 959,405 Bank of NY Mellon 2.833.328
959,405
2002 Parking Structure
Cash 3 3 3 Bank of NY Mellon 3
Invesco Government&Agency Private 1,540 variable AAA open 0.01% 1,540 1,540 Bank of NY Mellon 1967
1,543
2004 Assessment District 161
GE Capital Bank CD 200,000 1.70% N/A 01/17/2019 170% 200.000 198,997 Bank of NY Mellon
Goldman Sachs Bank CD 100,000 1 90% N/A 01/22//2019 1.90% 100,000 101,431 Bank of NY Mellon
Invesco Government&Agency Private 187,090 variable AAA open 0.02% 187.090 187,090 Bank of NY Mellon 394.777
487,090
treasrep
03118/2014
-J
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
February 28, 2014
For Coupon Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Ratine Maturity tQ MaturityCost Basis Total Market Value Source Market Value
2004 Assessment District 162
Goldman Sachs Bank CD 90,000 1 90% NA 01/22/2019 190% 90,000 91288 Bank of NY Mellon
Invesco Government&Agency Private 92,412 variable AAA open 0.02% 92,412 92,412 Bank of NY Mellon 156,836
182.412
2005 Assessment District 164
GE Capital Retail Bank CD 200,000 1.90% N,rA 01/17/2019 1.90% 200,000 202,854 Bank of NY Mellon
Goldman Sachs Bank CD 50,000 1.90% N/A 01;22/2019 L90% 50,000 50,716 Bank of NY Mellon
Invesco Government&Agencv Private 192,249 variable AAA open O,02% 192,249 192,249 Bank of NY Mellon 366,748
442,249
2006 Airport PFC
Invesco Government&Agency Private 1,522,654 variable AM open 0.02% 1,522,654 1.522,654 Bank of NY Mellon I693,273
1522 654
2007 Refunding Lease Revenue Bonds
Invesco Government&Agency Private 1 variable AAA open 0.01% 1 1 Bank of NY Mellor I
1
2008 Airport PFC Refunding
Invesco Government&Agency Private 647,464 variable AAA open 0.02% 647,464 647,464 Bank of NY Mellon 647,464
647,464
Reserve for 20t2 Downtown Revitalization Lease Revenue Bond
Invesco Government&Agencv Private 3,189,507 variable AAA open 0.01% 3,189,507 3,189,507 Bank of NY Mellon 3,189,344
3,189 507
Chevron/CoGen Lease Proceeds
Cash 11 030,650 11,030,650 11 030,650 Deutsche Bank 13,416,443
11,030.650
Funds With Century Golf 911,991 911,991 911.991 Century Golf 370,495
911,991
Totals 30,111967 30,117,252 S $31,192,729
treasrep
03AV2014
co
TREASURER'S MONTHLY REPORT
CALCULATION OF INVESTMENT LIMITATIONS
February 28, 2014
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 N/A $102,250,149
1 year to 3 years 0.00% 50.00% 1.53%
3 years to 5 years 0.00% 30.00% 0.86%
over 5 years N/A N/A 0.00%
By Type of Investment:
Bankers Acceptance- in total N/A 40.00% 0.00%
Bankers Acceptance- single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Time Deposits N/A 30.00% 0.95%
Corporate Notes N/A 20.00% 0.95%
Money Market Mutual Funds N/A 10.00% 0.00%
Mortgage Pass Thrus N/A 10.00% 0.00%
U.S. Government Agencies N/A 60.00% 44.38%
U.S. Treasury Notes/Bonds N/A N/A 0.00%
lreasrep
03/18/14
Ca"blion nfwe8mm Ar enmrl,
Mils, C.., N.of Drys r Casl
Dale Dale Dan
41.698
41p99 41.699 1 5MR,601
4L699 41,698 1 22,216620
41,699 41,698 1 28,119,8'I2
41,699 41.698 1 IM51
41.699 41,698 1 99Y,INA�
41,699 41.698 1 I,WY,INNI
41,699 41,698 1 2.WLLOIN
41,699 41,699 1 I,WO,WII
41.699 41,699 1 2WO.W0
41,699 41,699 1 I,WO,IpO
41,699 41,698 1 IM."M
41,699 41,698 1 I,w)jol
41,699 41.698 1 1,997,WO
41,699 41,08 1 998,W11
41.699 41,698 1 2,IIW,WY1
41,699 41,698 1 2.WO,WO
41.699 41,698 1 1,998,Wo
4L699 41.698 1 21 W,WO
41,699 41.698 1 2,"MO
41,699 41.698 1 1 W.WO
41,699 41,693 1 4,W4W0
41fi69 41,698 -29 0
41,694 41,698 4 0
41,698 41.698 0 0
41]10 41,698 12 24.lM.110
41,710 41,699 12 12.",OW
41?II 41,6911 li 13"M.W
41,719 4L698 20 41,1".000
41,954 4L698 56 112,WO.W11
41,272 41,699 94 14R,M.WD
41,723 41,699 25 MMM.W11
41,780 41,699 82 164.WO.WO
41.802 41,698 1A IW.mj,WII
41,950 41,698 152 3KWp W
42,I07 41,698 4W 409,Ip],I810
42,212 41,698 514 102,8W.O
42.571 41,699 R71 174.iM.11
42.571 41,699 873 174,600,W0
42,941 41,698 1.241 246,859,81N1
42,942 41,698 1.20 248,800,W0
41.196 41,698 1,498 246,891,81E
3,259,90317fil
Tolal 1mg4"A C. IW,747,343
W'AM.Days iI.12
10