HomeMy WebLinkAbout5/7/2014 - STAFF REPORTS - 2.F. QALM g
phi
U c
V N
q e
°"�oa.to
c �P y
City Council Staff Report
DATE: May 7, 2014 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
MARCH 31, 2014
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of March 31, 2014. The report
includes the face value and coupon rate (if applicable) of the investments and the
source for the market value estimate. The City's total invested cash is
$104,848,036 plus $29,576,116 in bond issue capital projects, reserve and debt
service funds. The market value of the invested cash is $104,526,418.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of March 31, 2014.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council-approved investment policy.
REM NO. ��
City Council Staff Report
May 7, 2014 — Page 2
Treasurer's Investment Report as of March 31, 2014
The weighted average maturity (WAM) of the portfolio is 26.31 days. The
maximum WAM allowed by the Investment Policy is 1095 days. The current
portfolio and expected revenue cash flow will be sufficient to meet budgeted
expenditure requirements for the next six months and the foreseeable future
thereafter.
FISCAL IMPACT:
None
GeoffrefT. Kie I, Director of Finance and Treasurer
Attachments: Treasurer's Investment Report
02
CITY OF PALM SPRINGS
TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
March 31, 2014
On Call Deposits Adjusted Basis Cateeory Total Percentaee
Checking Account $ 12,298,960
CalTrust ShortTerm 22,224,483
CalTrust MidTerm 23,821,347
State Pool 15,051 $ 58,359,842 55.66%
Short Term Investments
(I year or less)
U.S.Gov't Agencies 43,991,000 43,991,000 41.96%
Medium Term Investments
(1 ear to 3 ears) _
Corporate Notes 1,000,000
Time Deposits 600,000 1,600,000 1.53%
Long Term Investments
(3 Xear to 5 ears)
Time Deposits 398,600
U.S.Gov't Agencies 498,594 897,194 0.86%
$ 104,848,036 100.00%
treasrep
04/17/2014
O
w
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
March 31,2014
Par Coupon Maturity or Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Ratme Call Date to Maturity Cost Basis IQjAl Market Value Source Market Value
On Call Deposits
Checking-Bank of America S NIA N/A AAA open None 12,298.960 S 12,298,960 Bank of America 6409.393
CalTrust Shirfrenn' N/A N/A open 050% 22,224483 22.224,483 CalTrum 10.220.875
CalTrust MidTerm N/A N/A open 0.6nu 23,921,347 23 821347 C'alTmst 28J95300
Local Agenry Invest Fund(LA(F) 15,051 variable NIA open 0236% 15,051 15,056 LAW 15.046
58.35%842
Short Tenm 11:7mrents
(1 xar or less)
U.S.Gov't Agency Securities
Federal Farm Credit Bank 1,000,000 0,85% N/A 11/15/12 0,85% 999000 994,070 Bank of NY Mellon 995,313
Federal Home Loan Bank 2,000,000 1 009. N/A 12/18/12 LOT. 1999,0N 1972,580 Bard ofNY Mellon 1,969,240
Federal Farm Credit Bank 2,NO,W0 1,12% N/A 0520/13 1.12% 2,000,OW 1974,140 Bank ofNY Mellon I961?20
Federal Home loan Mortgage Corporation I,W0000 100°. NIA 07/11//13 100% 1.000000 984,790 Bank of NY Mellon 978.610
Federal Home Loan Mortgage Corporation 2,000,N0 1,05% N/A 07/16/13 1.05% 2,000,900 1,971,640 Bank oPNY Mellon 1,959,460
Federal Home Loan Bank LN0,000 1.00% N/A 07,30/13 1 ov. 1 000,000 982,330 Bank of N'Y Mellon 978,180
Federal Home Loan Bank LNQ,WO 045% N/A O8,091,13 0,45% 1000000 996,169 Bank of NY Mellon 996,480
Federal He.Loan Bank L000,000 1 05% NIA 081121I3 105% 1.00QOW 983,100 Bank of NY Mellon 979080
Federal Farm Credit Bank 2,000,000 0,98% N/A 08/15/13 0,98% 1997,000 1,984,820 Bank ofNY Mellon 1995920
Federal National Mortgage Association 1000,000 1.00% N/A 0828/13 Loft. 998,000 990.781 Bank ofNY Mellon 988,240
Federal National Mortgage Association 2,W0,NO 1.10% N/A 0828//13 1.10% 2,000,000 1993680 Bank of NY Mellon 1987,460
Federal Home Loan Mortgage Corporatist 2,WO,N0 100°14 N/A 0920/13 1.OW/a 2,000,000 1981875 Bank of NY Mellon 1973000
Federal Home loan Bank 2,000,000 1.00% N/A 09,20113 1 ov. 1 998,000 1,968,125 Bank of N\ Mellon 1 954940
Federal home Loan Mortgage Corporation 2,000,000 1,04% NIA 0927,13 104% 2,0WOOK) 4980,640 Bank ofNY Mellon 1972,640
Federal National Mortgage Association 2,NO,WO 107% N/A 09,27/13 1.or. 2,000,000 1,982,7W Bank of N'Y Mellon 1976,460
Federal Home Loan Bank LNO,NO 075% N/A 1129113 075% 1,000,000 986,875 Bank of NY Mellon 990,670
Federal National Mortgage Association 4,NO,W0 1,03% N/A 0110i14 1,03% 4,000,000 3,934,840 Bank of N) Mellon 3912,120
Federal National Mortgage Association 1000,000 2.W1. NIA 01/30/14 2.00% 0 0 Bank of NY Mellon LOOL550
Federal Hone Loan Mortgage Corporation 2,000,000 1125% N/A 02/24,14 1.125% 0 0 Band of NY Mellon 1998,040
Federal National Mortgage Association 1,000,000 20W1. N/A 02/28,/14 200% 0 0 Bank ofNY Mellon 996460
Federal National Mortgage Association 2,N0,000 1,10°. N/A O172114 1.1098 2,000,000 1,950,860 Bank of Nl'Mellon 1938,460
Federal National Mortgage Association 1000,000 2,05% N/A 03/12/14 205% 0 0 Bank ofNY Mellon 1000.625
Federal National Mortgage Association 1000,000 2,00% N/A 03/13/14 2W. 0 0 Bank of NY Mellon 1000,110
Federal Home Loan Mortgage Corporation 2,000,000 1.20% N/A 0320,/14 LIM'. 2,000,000 1973860 Bank of NY Mellon 1952,380
Federal Home Loan Mortgage Corporatist 2,000,000 1.15% N/A 04/25.!14 1.15% 2.000,000 1963,490 Bank of N) Mellon 1951490
Federal How Loan Bank 2,D00.000 2.05% N/A 05/]3/14 2,05% 2mo'oo0 2004260 Bahr of NY Mellon D
Federal Home Loan Bank 2.WO.W0 200% NIA 05714114 2.Orot, 2.000,000 2,000,"0 Bank ofNY Mellon 0
Federal Notional Mortgage Association 2,WO,000 1,03% N/A 0521i 14 1,03% 2,000,000 1965,660 Bank of NY Mellon 1938,560
Federal[low lean Bank 1,000,000 0.80°r: N/A 06/12'14 080°. 1.000,000 985460 Bank of Nl'Mellon 978,710
Federal Home Loan Bank 2,W0,000 1.85% NIA 07/30/14 1.85% 2,000,000 1,986,060 Bank of NY Mellon 0
43,991,000
crease'
04/17/2014
6
rP.
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
March 31, 2014
Par Coupon Maturity or Yield Adjusted Category (memo only) Prior Vtr,
Value Rate Ratine Call Date to Maturity Cost Basis Total Market Value Source Market Value
Corporate Notes
General Electric Capital Corporation 1,000000 0.60% AI/AA+ 04,1/13/15 1.20% L000,000 1,002,570 Bank ofNY Mellon 1,000010
1,000,000
Time Deposits
Ally Bank CD 200,000 L 15% N/A 727/15 1.15% 200,000 200000 Bank ofNY Mellon 200,000
GE Cap Retail Bank CD 200,000 1.35% N/A 7/20/16 1.35% 200,000 202 982 Bank ofNY Mellon 203,532
GE Cap Bank CD 200,000 1.35% N/A 7/20/16 1.35% 200,000 202,982 Bank ofNY Mellon 203,532
600,000
Long Term Investment
(3 yeas to 5 years)
Time Deposits
Goldman Sachs Bank CD 200,00D 1.80% N/A 7/25/17 1.80% 198.600 204245 Bankof NYMellon 205,409
Discover Bank CD 200,000 1.70% WA 7/26/17 1.70% 200,000 203,590 BrinkofNYMellon 204.735
398,600
U.S.Gov't Agency Securities
Financing Corporation(FICO) 500,000 9.80% N/A 04/06/18 9.80% 498.594 656,577 Bankof America 662,526
498,594
104,848.036 $ 104,526,418 $ 90.826 465
Total Invested Cash
-Includes the following deposits of non-City funds: Principal Interest Total
Palm Springs Historical Society 250,000 1,517 251,517
ueasrep
04/17n014
O
CA
TREASURER'S MONTHLY REPORT
MISCELLANEOUS AND TRUST ACCOUNTS
March 31, 2014
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 104,848,036 $ 104,848,036
$ 104,848,036
Miscellaneous Accounts
Petty Cash 4,000 N/A N/A open None 4,000
Trust&Agency-Bank of America 922,068 N/A N/A open None 922,068
Downpayment Assistance(Housing
Fund)-Bank of America 33,832 0.05% N/A open 0.05% 33,832
Workers Compensation-Bank of America 25,215 N/A N/A open None 25,215
General Liability-Bank of America 30,000 N/A N/A open None 30,000
1930's General Store Museum-Bank of America 7,300 N/A N/A open None 7,300
On-Line Credit Card Fire Inspection Fees 25,266 N/A N/A open None 25,266
-Bank of America
On-Line Credit Card Transportation Permits 2,928 N/A N/A open None 2,928 1,050,610
-Bank of America
Total Cash Deposited S 105.898,646
treasrep
04/17/2014
O
O�
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
March 31, 2014
Par Coupon Yield Adjusted Category (memo onlv) Prior Gtr.
Value Rate Rating Maturity to Maturity Cost Basis Total Market Value Source Market Value
2004/2012 Convention Center
Invesco Government&Agency Private 5,937,027 variable AAA open 0.0196 5,937,027 5937,026 Rank of NY Mellon 5,93h 630
5,937,027
1991/01 Series B-Housing
Invesco Government&Agency Private 773,545 variable AAA open 0.02% 773,545 773,545 Rank of NY Mellon 478,152
773,545
1994/04 Series A&B/2007A,B,&C
Invesco Government&Agency Private 2,998.326 variable AAA open 0.01% 2,998326 2,998.326 Bank of NY Mellon 1697 266
2,998,326
1999 Airport PFC
Invesco Government&Agency Private 1,016,190 variable AAA open 0.01% 1,016,190 1,016,190 Bank of NY Mellon 2,833.328
1,016,190
2002 Parking Structure
Cash 3 3 3 Bank of NY Mellon 3
Invesco Government&Agency Private 1,573 variable AAA open 0,01% 1573 1,573 Bank of NY Mellon 1967
1,576
2004 Assessment District 161
GE Capital Bank CD 200,000 1.70% N/A 01/17/2019 1.70% 200000 199,361 Bank of NY Mellon
Goldman Sachs Bank CD 100,000 1.90% N/A 01,122/2019 1.90% 100,000 100,660 Bank of NY Mellon
Invesco Government&Agency Private 94,798 variable AAA open 0,02% 94.799 94,798 Bank of NY Mellon 394,777
394,798
ireauep
04/17/2014
O
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
March 31, 2014
Par Coupon Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Ratio e maturity to maturity Cost Basis Total Market Value Source Market Value
2004 Assessment District 162
Goldman Sachs Bank CD 90,000 1.90% N/A 01/22'2019 1.90% 90,000 90,594 Bank of NY Mellon
Invesco Government&Agency Private 66,844 variable AM open 0.02% 66,844 66,844 Bank of NY Mellon 156,836
156.844
2005 Assessment District 164
GE Capital Retail Bank CD 200,000 1.90% N/A O1/17/2019 L90% 200,000 201,316 Bank of NY Mellon
Goldman Sachs Bank CD 50,000 1,90% N/A 01122/2019 1.90% 50,000 50,330 Bank of NY Mellon
Invesco Government&Agency Private 116,768 variable AAA open 0.02% 116,768 116,768 Bank of NY Mellon 366,748
366.768
2006 Airport PFC
Invesco Govemment&Agency Private 1,640,259 variable AAA open 0.02% 1,640,259 L640,259 Bank of NY Mellon 1693 273
1,640,259
2007 Refunding Lease Revenue Bonds
Invesco Government&Agency Private 1,286.075 variable AAA open 0.01% 1.286,075 1.286,075 Bank of NY Mellon 1
1,286,075
2008 Airport PFC Refunding
Invesco Government&Agency Private 647,464 variable AAA open 0.02% 647,464 647,464 Bank of NY Mellon 647,464
647,464
Reserve for 2012 Downtown Revitalization Lease Revenue Bond
Invesco Government&Agency Private 3,189558 variable AAA open 001% 3,189,558 3,189,558 Bank of NY Mellon 3,189,344
3,189,558
ChevroNCoGen Lease Proceeds
Cash 9,848,660 9,848,660 9,848,660 Deutsche Bank 13,416,443
9,848,660
Funds With Century Golf 1319,025 1319025 1319,025 CemuryGolf 370.495
1,319,025
Totals 29,576,116 29,578375 S 31,182,729
treasrep
04/17/2014
C,
Q0
TREASURER'S MONTHLY REPORT
CALCULATION OF INVESTMENT LIMITATIONS
March 31, 2014
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 N/A $102,350,842
1 year to 3 years 0.00% 50.00% 1.53%
3 years to 5 years 0.00% 30.00% 0.86%
over years N/A N/A 0.00%
By Type of Investment:
Bankers Acceptance- in total N/A 40.00% 0.00%
Bankers Acceptance- single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Time Deposits N/A 30.00% 0.95%
Corporate Notes N/A 20.00% 0.95%
Money Market Mutual Funds N/A 10.00% 0,00%
Mortgage Pass Thrus N/A 10.00% 0.00%
U.S. Government Agencies N/A 60.00% 42.43%
U.S. Treasury Notes/Bonds N/A N/A 0.00%
treasrep
04/17/14