HomeMy WebLinkAbout6/4/2014 - STAFF REPORTS - 2.N. A.
.y
G1
V N
t
P �IPO4P[0 •,
l`q<IFOR0 City Council Staff Report
DATE: June 4, 2014 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
APRIL 30, 2014
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of April 30, 2014. The report
includes the face value and coupon rate (if applicable) of the investments and the
source for the market value estimate. The City's total invested cash is
$108,857,255 plus $29,011 ,044 in bond issue capital projects, reserve and debt
service funds. The market value of the invested cash is $108,719,117.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of April 30, 2014.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council-approved investment policy.
ITEM N0, aA/
City Council Staff Report
June 4, 2014 — Page 2
Treasurer's Investment Report as of April 30, 2014
The weighted average maturity (WAM) of the portfolio is 31.45 days. The
maximum WAM allowed by the Investment Policy is 1095 days. The current
portfolio and expected revenue cash flow will be sufficient to meet budgeted
expenditure requirements for the next six months and the foreseeable future
thereafter.
FISCAL IMPACT:
None
Geoffrey K ehl, Director of Finance and Treasurer
Attachments: Treasurer's Investment Report
02
CITY OF PALM SPRINGS
TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
April 30, 2014
On Call Deposits Adjusted Basis Cateeory Total Percentaee
Checking Account $ 4.793.837
CalTrust ShoriTerm 20,232.860
CalTrust MidTerm 19,327,305
State Pool 8.015,060 $ 52,369,061 48.11%
Short Term Investments
(1 year or less)
U.S.Gov't Agencies 49,991,000
Cash 4,000,000
Corporate Notes 1,000,000 54,991.000 50.52%
Medium Term Investments
1 ear tc 3 'ears)
Time Deposits 600,000 600,000 0.55%
Long Term Investments
(3 year to 5 years)
Time Deposits 398,600
U.S.Gov't Agencies 498.594 997.194 0.82%
$ 109,857.255 100,00%
treasrep
05/27/2014
03
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
April 30. 2014
Par Co.,. Malurm of Y.<Id Adlueled Calegon_ (memo onld Pool Qn
yaw, Rall RaW, Call Date t ns fau.ml 4a,,5asu sat Market Vmue to...k Make Vain
IN Call Ca ails
Checking-Bank of Ammea S N/A N/A AAA oL'n None 4,791 M,7 ; 4.113,1137 Book ofNnenea 12.2919,%(l
Coffman ShonTemn• N/A N/A e,n 240% 20232.8611 20133.861) CalTrusl 22,224483
CalTmn Mare- N/A N/A open I72% 19327,305 19.311".5 Caroni, 23,821347
Laal.4gcnn ImcA Fond ILAIF) 8013,060 .ad.Ne N/A an 1)233% 8015060 9,II17.6n1 LAIF Is05(,
52,361DoI
then tetra Lnatt—ma
I I.car or lean)
U.S.Go,'I A,ene,tcwnnu
Ventral From Credit Beek Ip110IXID 11SS% N/A 11/15/12 1)85% 994000 995.N50 Bank of NY Mellon 994U70
Fedcy Home L9an Book 2000000 100%. N/A 12,18/12 100% 19990110 19N0,420 Bank of NY Mellon Iy2Z5811
Federal From Crcdil Book 2,000000 117% N/A 03120/13 112% 2.0000011 LIND,nnO BookofNY Mellon 1,974140
Federal Home loan Mortgage Coryorallon 1000000 100% N/A U7/11/13 1011"G 10000011 9".820 Book of INY Mellon 984790
Fedral Home loan Mortgage Coryoranon 2000,000 105%a N/A 117116113 I OF'G 2 ,,)(1 00 1997 621. Book cfNY Mullen 1171 No
Federal Ilome lAM Bank 011(1'Doo 1,110% NA 117/.111,I3 11111% 111UnDID, IN?11111. Bank of NY Minton IQ Clio
Federal Hme loon Bank Ipn),00. U.45%, NIA 11ll,"'P13 045'✓ 100g11W 9eY320 Bank A NY Mellon 91-6.16ll
Foderal Home loon Bonk IA01k000 105%. NA IUll,"13 1111% 1.00WN0 98200 Badof NY Mellon ok't'ln
FCGmI Farm Credit Bank 2000.000 1148% N/A 118,11,13 098% 1.992000 19811,890 Bunk ofNY Mellon 1,184.12u
Fodmil Nmional Mortgage Aasomalion 1,000000 1,00% N/A 111,21%13 100%. 998.000 993620 Bank of NY Mellon 111C]81
Federal National Mongagc Assomntion 20011000 110%a MA 118,21%13 I lo% 2.0p0fmU 2000600 Bank of NV Mellon Iy93fi80
Foleral Homo Loan Mongagc Cngnranon 2000.060 1,00%n N/A 19/20,13 Ioil% 2,004n00 1492.2211 Bank of NY Mcllan I!181975
Federal Hone Loan Bank 2.000.000 100% MA 09/20113 I00% 1919.000 1922,500 Book orNY Mellon LeW125
Federal Holne Loan Mool Coryorznan 2.000.000 104% N/A 09/27/13 1(14'% 2000000 15850411 Book of NY Mcl lon Llall.640
FcMnl Nnrlonal Meal Arm...Don Z.000.II00 107% N/A 09127IB 107% 2(100,IIU11 19AA7211 Bank of NY Mel ton 1982,]00
Federal Home loan Bank IMUMU USS% N,A 11,29/13 095% 1.000,000 v91.050 Bankof Nl'Mellon 986,e75
F'edem!Nmionnl M.nl ,s,wetfimi 4.000,000 I,03% N/A 01/3W14 103% 4,000,I00 3.051,080 Book of NY Mellon 3,934,940
Federal National Mongagc Anoclallen 2,000,0011 LIU% N/A UV1204 1111% 2000(IUD 198M260 Bank of NY Mellon 19511860
Federal Homc I.am1 Mongagc Correlation 2001 000 1 20% N/A 0312U/14 120% 2,0110II100 199n 28U Bank ofNY Mellon 1 91,3.g60
Federal Homo Loan Mongagc CoMemlire 2000000 1 15% N/A 04/25114 I 15% 2.000,000 1991_20 Book ofN'Y Mellon 1963 480
Federal Homo Los Bank 2M0000 205% N,A 05/13%14 205% 20011,(IUD 1,001250 Bank ofNY Mellon 2,004161)
Federal Homo Los Bank 2 DOD 000 2P0% N/A 05114/I4 loft. 200000U 20013411 Bank ofN'Y Mallon 20010640
Federal Nmional M.,,,Assonmion 2t,00000 103% NA 052I94 103% 10111, DID I,924IND Book M NYM,Ilon 19(,t6o0
Federal Home Lem Book IMII)0011 (I 81M. N/A O6(12/N 130'1'. 1000HIN, 1"'101 Bank DIN)'Mellon 9N5,460
Fderal Home Los Bank 2,IXI0,01111 2(17% N/A 09/15/14 202Y 2000000 1,99 11811 Bank of NY Mellon U
Fderal Ham,Loan Bank 2,000(1011 181% N,A 091311r14 1851. 20011IND, 1,1152211 Bank of NY Mel ton I Ion 060
F,Ccral Home Los Bank 2,000,000 2.10% N/A 0913iel4 1.119 20000oU 1,9N9000 BankofN)'Mcllan u
Fdcral National Mongagc eo.crarmi 2,0o0000 200% N/A 041�0/IS 200% 2000000 2.0113111 Bank of NY Mellon 0
41,091,W)
aria
Bank oFNY Mallon NA 4000001) 4no00110 Bank a]NY McIIm 0
Um0(ua1
Coryomm Note,
General Elwo,Capiml Cogomtion 1,000,0011 Ua"% AI/Me 114/13/15 120%. 1001111110 11103440 Balk of NY Mellon 11102.})0
I Oo0,W0
nrary
os'22rzm4
04
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
April 30, 2014
Par Coupon Maturity or Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Ratio u Call Date to Maturity Cost Basis Total Market Value Source Market Value
Medium Term Investments
(l year to 3 ves rs)
Time Deposits
Ally Bank CD 200,000 1.15% N/A 7/27/15 1.15% 200,000 200,000 Bank of NY Mellon 200000
GE Cap Retai l Bank CD 200,000 135% N,/A 7,20/16 1.35% 200,000 203,124 Bank of NY Mellon 202,982
GE Cap Bank CD 200,000 135% N/A 7/20/16 1.35% 200,000 203.124 Bank of NY Mellon 202,982
600,000
Long Term Investment
13 years to 5 years)
Time Deposits
Goldman Sachs Bank CD 200,000 1.80% N/A 7/25/17 1.80% 198,600 204,539 Bankof NYMellon 204.245
Discover Bank CD 200,000 1.70% N/A 7/26/17 170% 200,000 203,899 Bankof NYMellon 203,590
398 600
U.S.GoO Agency Securities
Financing Corporation(FICO) 500,000 9.80% N./A 04/06i18 980% 499,594 655J67 Bank of America 656,577
498 594
S 108,857,255 S 10R 719,117 5 104.526.418
Total Invested Cash
'Includes the following deposits ofnon-City,funds. Principal Interest Total
Palm Springs Historical Society 250,000 1,600 251,600
treasrep
05/27,'2014
05
TREASURER'S MONTHLY REPORT
MISCELLANEOUS AND TRUST ACCOUNTS
April 30, 2014
Yield Adjusted
Par Value Coupon Rgina Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 108,857,255 $ 109,957,255
$ 108,857,255
Miscellaneous Accounts
Petty Cash 4,000 N/A N/A open None 4,000
Trust&Agency-Bank of America 921,696 N/A N/A open None 921,696
Downpayment Assistance(Housing
Fund)-Bank of America 33,835 0.05% N/A open 0.05% 33,835
Workers Compensation-Bank of America 85,921 N/A N/A open None 85,921
General Liability-Bank of America 28,550 N/A N/A open None 28,550
1930's General Store Museum-Bank of America 6,346 N/A N/A open None 6,346
On-Line Credit Card Fire Inspection Fees 34,841 N/A N/A open None 34,841
-Bank of America
On-Line Credit Card Transportation Permits 3,212 N/A N/A open None 3,212 1,118,402
-Bank of America
Total Cash Deposited $ 109,975,657
treasrep
05/27/2014
06
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
April 30, 2014
Par Coupon Yield Adjusted Category (memo only) PriorQtr.
Value Rate Ratine Maturity to Maturity Cost Bass Total Market Value Source Market Value
2004/2012 Convention Center
Invesco Government&Agency Private 7,758,644 variable AAA open 0.0196 7,758,644 7,758,643 Bank of NY Mellon 5,937026
7,758,644
1991/01 Seres B-Housing
Invesco Government a Agency Private 773,559 variable AAA open 0.02% 773,558 773,559 Bank of NY Mellon 773.545
773,558
1994/04 Series A&B/2007A,B,&C
Invesco Government&Agency Private 2,998 378 variable AAA open 0.01% 2,999,378 2998,379 Bank of NY Mellon 2,998.326
2,998,378
1999 Airport PFC
Invesco Government&Agency Private 1,072,978 variable AAA open 0.01% 1 072,978 1,072,978 Bank of NY Mellon 1016.190
072,978
2002 Parking Structure
Cash 3 3 3 Bank of NY Mellon 3
l nvesco Government&Agency Private 1,618 variable AAA open 0.01% 1,619 1,619 Bank of NY Mellon 1,573
1,621
2004 Assessment District 161
GE Capital Bank CD 100,000 170% NiA 01,11712019 1.70% 200.000 199,703 Bank of NY Mellon 199.361
Goldman Sachs Bank CD 100,000 1901 N/A 01r22'2019 1.90% 1WOW 100990 Bank of NY Mellon 100,660
Invesco Government&Agency Private 94,799 variable AAA open 0.02% 94,799 94,799 Bank of NY Mellon 94,798
394,799
neasrep
05/27/2014
07
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
April 30, 2014
Par Coupon Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Ratnu Maturity to Maturity Cost Basis Total Market Value Source Market Value
2004 Assessment District 162
Goldman Sachs Bank CD 90,000 1.90% N/A 01/2212019 1.90% 90.000 90,891 Bank of NY Mellon 90,594
Invesco Government&Agency Private 66,845 variable AAA open 0.02% 66,845 66,845 Bank ol'NY Mellon 66,844
156,845
2005 Assessment District 164
GE Capital Retail Bank CD 200,000 190% N/A 01/I7/2019 L90% 200,000 201975 Bank of NY Mellon 201,316
Goldman Sachs Bank CD 50,000 1.90% N/A 01/22/2019 1.90% 50.000 50,495 Bank of;lY Mellon 50,330
Invesco Government&Agency Private 116,770 variable AAA open 0,02% 116,770 116,770 Rank ofNY Mellon 116,768
366,770
2006 Airport PFC
Invesco Govemment&Agency Private 1,757,868 variable AAA open 0.02% 1757,R68 1,757,868 Bank of NY Mellon 1.640,259
1,757 868
2007 Refunding Lease Revenue Bonds
Invesco Government&Agency Private 3 variable AAA open 0.01 o 3 3 Bank of NY Mellon 1.286,075
3
2008 Airport PFC Refunding
Invesco Government&Agency Private 647,464 variable AAA open 0.02% 647,464 647,464 Bank of NY Mellon 647,464
647,464
Reserve for 2012 Downtown Revitalization Lease Revenue Bond
Invesco Government&Agency Private 3,189,612 variable AAA open 0,01% 3,189,612 3,189,612 Bank of NY Mellon 3,189,558
3.189 612
ChevroNCoGen Lease Proceeds
Cash 8.353,360 8,353,360 8,353,360 Deutsche Bank 9.848,660
8.353,360
Funds With Century Golf- 1,539,142
1,539.142 1,539,142 Century Golf 1.319.025
-GL Data only-reconciliations not available 1,539,142
Totals 29011,044 29,015,097 S 29,578,175
treasrep
05272014
08
TREASURER'S MONTHLY REPORT
CALCULATION OF INVESTMENT LIMITATIONS
April 30, 2014
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 N/A $107,360,061
1 year to 3 years 0.00% 50.00% 0.55%
3 years to 5 years 0.00% 30.00% 0.82%
over 5 years N/A N/A 0.00%
By Type of Investment:
Bankers Acceptance - in total N/A 40.00% 0.00%
Bankers Acceptance - single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Time Deposits N/A 30.00% 0.92%
Corporate Notes N/A 20.00% 0.92%
Money Market Mutual Funds N/A 10.00% 0.00%
Mortgage Pass Thrus N/A 10.00% 0.00%
U.S. Government Agencies N/A 60.00% 46.38%
U.S. Treasury Notes/Bonds N/A N/A 0.00%
treasrep
05/27/14
09