HomeMy WebLinkAbout7/2/2014 - STAFF REPORTS - 2.Q. �OQ Y A L M S'09
iy
U O
V N
•r ��boxe
Cg41F0RN�P• City Council Staff Report
DATE: July 2, 2014 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
MAY 31, 2014
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of May 31, 2014. The report
includes the face value and coupon rate (if applicable) of the investments and the
source for the market value estimate. The City's total invested cash is
$116,077,103 plus $28,775,007 bond issue capital projects, reserve and debt
service funds. The market value of the invested cash is $116,096,017.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of May 31, 2014.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council-approved investment policy.
ITEM NO. '�_
City Council Staff Report
July 2, 2014 — Page 2
Treasurer's Investment Report as of May 31, 2014
The weighted average maturity (WAM) of the portfolio is 25.74 days. The
maximum WAM allowed by the Investment Policy is 1095 days. The current
portfolio and expected revenue cash flow will be sufficient to meet budgeted
expenditure requirements for the next six months and the foreseeable future
thereafter.
FISCAL IMPACT:
None
Geoffrey S. Kiehl, Director of Finance and Treasurer
Attachments: Treasurer's Investment Report
02
CITY OF PALM SPRINGS
TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
May 31, 2014
On Call Deposits Adlusted Basis Category Total Percentage
Checking Account $ 3,992,764
CalTrust ShortTerm 20,239,807
CalTrust MidTerm 19,341,279
State Pool 24,015,060 $ 67,588,909 58.23%
Short Term Investments
(I year or less)
U.S.Gov't Agencies 45,991,000
Corporate Notes 1,000,000 46,991,000 40.48%
Medium Term Investments
(1 year to 3 ears)
Time Deposits 600,000 600,000 0.52%
Long Term Investments
(3 ear to 5 ears)
Time Deposits 398,600
U.S. Gov't Agencies 498,594 897,194 0.77%
$ 116,077,103 100.00%
treasrep
06/25/2014
O
W
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
May 31,2014
Par Coupon Punches. Maturity or Yield Adjusted Cme" can only) Prior Qtr.
Ve1ue Rate Retina Peg Call Date IQ Masurnv C,naB." Lag Markel V.I. panice Markel Value
On Call Deposits
Checking-Bank of America 5 N/A N/A AAA open None 3,99:764 S 3-092]64 Bank of Amermz 12'_93960
CelTmat Sh,mTmrn N/A N/A open 036% 20,239807 20,239,807 CalTrua 22,221p81
CalTrust Miami N/A N/A Open 0.69a 19341279 19,341239 CatIrow 23,821341
Local Agency Inca Fund(LAIF) 24,015 060 .ariablc N/A open 0 228% 24015.060 24,022,675 LAIF 15056
6],588,W9
Short Term Investments
(I year or less)
II.S.Gov't Agency Saeurilies
Federal Farm Credit Bank 1000,W0 085% N/A 08/15/12 11/15/12 085°10 999.1100 998,920 Bwkof NN Mellon 994,070
Federal Home Loan Bank 2,00gOW I.OWo N/A 09/18/12 1211WI2 100N 1999,000 1999,140 Bank Of NY Mellon I9T_580
Federal Fams Credit Bank 2,OOQWO I 12% N/A 02,10/13 0520113 LL% 2.000,000 1997.860 Bankof NYMellon 1974,140
Federal Home Loan Mortgage Corporation Um"N") I.00a N/A 01111113 07/11/13 100°-0 10W,W0 990.090 Bank Of NY Mellon 983,7%
Federal Home Loan Mortgage Corporation 2,000,W0 1.05% N/A 01/16/13 07,'16/13 105% 2,O1KQWD 1982.220 Bank of NY Mellon 197Ib40
Federal Home Loon Bank 10W,W0 1.00% N/A 01/30/13 07130/13 100N I,0W,000 992.D60 Bank of NY Mellon 981,310
Federal Home Lma,Bank 100Q000 045% N/A OS/W/13 O8/09/13 045% 101YOn 991240 Bank of NY Mellon 996,160
Federal time Loan Bank 10W,W0 1.05% N/A 02/12/13 08112/13 105% 1000No 992.83D Bank of NY Mellon 983300
Federal Pam Credit Bank 2,OOO,W0 098% N/A 08/15/12 08/15/13 098% 1997,000 1996,250 Bank of NY Mellon 1984,820
Federat National Mortgage Association 1,00000 1 OWe NIA O8/28112 08/^_8113 1 00% 998,000 995,930 Bank of NY Mellon 9W.781
Federal National Mortgage Aswcialon 2,OW,WO I10°o N/A 0828112 08/28/13 1.10% 2,000,WO 2,001900 Bank of NY Mellon 19n3,680
Federal Home Loan Mortgage Corporation 3 D00,000 1 00°o N/A 09/20/12 09/20/13 1 00% 2,000,000 199)880 Bank of NY Mellon 1981 895
Federal Home Loan Bank 2,OW,W0 100% N/A 1)620/13 OW20/13 1.00% 1998,000 1987340 Bank of NY Mellon I968,125
Federal Home Loan Mortgage Corporation ZOOQW0 104% N/A 0127/12 0927/13 1.04% 2,000,000 198I,WO Bankof N'1 Mellon 198g640
Federal National Mortgage A.,muon 2,OW,W0 107% N/A 09R9112 09/27/13 107% 2,000,000 199292D Bank of N'Y Mellon 1982.700
Federal Home Loan Bank 100Q000 095% N/A 05/29/13 11/29/13 0 75% 1000,000 995,810 Bank of NY Mellon 986,895
Federal National Mortgage Asanciatom 4,000.000 103% NIA OU10/13 01/30/14 103% 4,000,000 3958.560 Bank f.NY Mellon 3,934,940
Federal National Mortgage Association 2,OO ,WO I IWn N/A 03/12/13 03/12/14 110% 2-000,00 1991,220 Bank of NY Mel ton 1950,860
Federal Home Loan Morgage Coporation 2,OW,000 1201. NIA 03/20/13 W120'14 120" 2,000,000 1995,118 Bank of NY Mellon 1923.860
Federal Home U.,Mortgage Corporation 2,0W,W0 115% N/A 04/25n13 0412514 115% 200g000 1978,480 Bank of NY Mellon 1963680
Federal Home Loan Bank 2,OOgWO 2 05% N/A 02/13/14 05/14/14 2 05% 0 0 Bank of NY Mellon 2 004.260
Federal Home Lann Bank 2,OW,WO 2.00% NIA Qi14114 05/14/14 200% 0 0 Bank of NYMellon 2000640
Federal National MonsMe Association 2,OOQ00O 103% N/A 05/21/13 0521/14 103% 2,000,W0 I977,780 Bank of NY Mellon 1965660
Federal Home Loan Bank 1,000,Wo 0.SIMI. NIA 06,12/13 06/12/14 080% 100000 994,901) Bank of SY Mellon 985,460
Federal Home Loan Bank 2,OW,W0 207% N/A 0gV14 07/15/14 209% 2,000,WO 2,002,813 Bank of NY Mellon 0
Federal Home Loan Bank 2-000,W0 185% N/A 01/30/14 07/3W14 1.85% 2,000,000 2005,040 Bank of NY Mellon 1986,060
Federal Home Loan Bank 2,OO ,WO 210% NIA 0410n4 O7/30/14 210% 2,0W,W0 2,006,420 Bank 9fNY Mellon 0
Federal National Mortgage AMMMLOn 2000,W0 2.009'o N/A 04,30114 04/30/15 20D%o 2,OW,W0 2,011380 Bank of NY Mellon 0
45 991000
Carpomte Notes
General Elecvic Capital Comoratlon IOW,Wo 0.60% AIiAA+ 04/13/12 04/13/15 1.20% 1000,W0 1002,200 Bank of NY Mellon 1W2570
1,000,000
neurep
06/25/2014
O
A
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
May 31, 2014
par Coupon Purchase Matunq or Yield Adjusted Category (memo onlyI Prior Qn.
Value Rate all= Date Call Date to Mahar Cost Basis Total Market Value Source Market Yalue,
Medium Term Investments
(1 ear to 3 s)
Time Deposits
Ally Bank CD 200.000 1.15% N/A 7/27/12 727/15 1.15% 200,000 200,000 Bank of Nl Mellon 200,000
GE Cap Retail Bank CD 200,000 135% N/A 7120112 720/16 1.35% 21R1,000 203.354 Bank of NY Mellon 201982
GE Cap Bank CD 200,000 1.35% N/A 7/20/12 7/20116 1.35% 200,000 203,354 Bank of NY Mellon 202,992
600,000
Long Term Investment
(3 years to 5 years)
Time Deposits
Goldman Sachs Bank CD 200,000 1.80% N/A 7/2912 725A7 1.80% 198,600 205,255 Bank of NY Mellon 204.241
Discaver Bank CD 200,000 1.70% N/A 7/26/12 726/17 1 70% 200,000 204,630 Bank of NY Mellon 203.590
398,600
U.S.Gov't Agency Securities
Financing Corpora6on(F1CO) 500,000 9,80% N/A 4i6/88 04/06i18 980% 498,594 657,180 Bank of America 656,577
498.594
Total Invested Cash S 116,077.103 S 116,096,017 S 104,526,418
treasrep
W2512014
0
Un
TREASURER'S MONTHLY REPORT
MISCELLANEOUS AND TRUST ACCOUNTS
May 31, 2014
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 116,077,103 $ 116,077,103
$ 116,077,103
Miscellaneous Accounts
Petty Cash 4,000 N/A N/A open None 4,000
Trust&Agency-Bank of America 933,488 N/A N/A open None 933,488
Downpayment Assistance(Housing
Fund)-Bank of America 33,839 0,05% N/A open 0.05% 33,839
Workers Compensation-Bank of America 22,216 N/A N/A open None 22,216
General Liability-Bank of America 30,000 N/A N/A open None 30,000
1930's General Store Museum-Bank of America 9,264 N/A N/A open None 9,264
On-Line Credit Card Fire Inspection Fees 44,977 N/A N/A open None 44,977
-Bank of America
On-Line Credit Card Transportation Permits 3,590 N/A N/A open None 3,590 1,081,374
-Bank of America
Total Cash Deposited $ 117,158,477
treasrep
06/25/2014
O
tri
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
May 31, 2014
Par Coupon Yield Adjusted Category (memo only) Prior Qtr_
Value Rate Rahn Maturity to Maturity Cost Basis Total Market Value Source Market Value
2004/2012 Convention Center
Invesco Government&Agency Private 5,937,196 variable AAA open 0.01% 5937,196 5937,195 Bank ofNY Mellon 5937,026
5 937.196
199 1/0 1 Series B-Housing
Invesco Government&Agency Private 773,571 variable AAA open 0.02% 773,571 773,571 Bank of NY Mellon 773,545
773,i71
1994/04 Series A&B/2007A,B,&C
Invesco Government&Agency Private 2,998A28 variable AAA open 0.01% 2,999,428 2.998.428 Bank of NY Mellon 2,998,326
2,998,428
1998 Airport PFC
Invesco Government&Agency Private 1,129,766 variable AAA open 0.01% 1,129,766 1,129.766 Bank of NY Mellon 1,016,190
1,129 766
2002 Parking Structure
Cash 3 3 3 Bank of NY Mellon 3
Invesco Government&Agency Private 1708 variable AAA open 0.01% 1708 1,708 Bank ofNY Mellon 1573
712
2004 Assessment District 161
GE Capital Bank CD 200,000 1.70% N/A 0111L2019 1.70% 200,000 200.036 Bank of NY Mellon 199,361
Goldman Sachs Bank CD 100,000 1.90% N/A 01 t22/2019 1.90% 100,000 101,809 Bank of NY Mellon 100,660
Invesco Government&Agency Private 94,801 variable AAA open 0.02% 94,801 94,801 Bank of NY Mellon 94,798
394,801
treasrcp
06/25/2014
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
May 31, 2014
Par Coupon Yield Adjusted Category (memo only) Prior Qtr,
Value Rate Ratm2 Maturity to Malurm; Cos[Basis Total Market Value Source Market Value
2004 Assessment District 162
Goldman Sachs Bank CD 90,000 1.90% N/A 01/22/2019 1.90% 90 000 91629 Bank of NY Mellon 90,594
Invesco Government&Agency Private 66,846 variable AAA open 0,02% 66,846 66,946 Bank of NY Mellon 66,844
156,846
2005 Assessment District 164
GE Capital Retail Bank CD 200,000 1,90% N/A 01/172019 1.90% 200,000 203,608 Bank of NY Mellon 201316
Goldman Sachs Bank CD 50,000 1.90% N/A Ot/22/2019 1.90% 50,000 50,904 Bank of NY Mellon 50,330
Invesco Government&Agency Private 116,772 variable AAA open 0.02% 116,772 116,772 Bank of NY Mellon 116.768
366,772
2006 Airport PFC
Invesco Government&Agency Private 2,086,629 variable AAA open 0.02% 2,086,628 2,086,628 Bank of NY Mellon I.640,259
2,086,628
2007 Refunding Lease Revenue Bonds
Invesco Government&Agency Private 3 variable AAA open 0,01% 3 3 Bank of NY Mellon 1,286,075
3
2008 Airport PFC Refunding
Invesco Government&Agency Private 647,464 variable AAA open 0.02% 647,464 647464 Bank of NY Mellon 647,464
647,464
Reserve for 2012 Downtown Revitalization Lease Revenue Bond
Invesco Government&Agency Private 5,404,319 variable AAA open 0.01% 5,404,319 5,404,319 Bank of NY Mellon 3,189 558
5,404,319
Chevron/CoGen Lease Proceeds
Cash 7,338,361 7,338,361 7,339,361 Deutsche Bank 9,848,660
7,338,361
Funds With Century Golf 1,539,142 1,539342 1,539,142 Century Golf 1319.025
May data unavailable-April Data used as an approximation 1,539,142
Totals 29,775,007 28782991 S 29,578,375
beauep
06/25/2014
00
TREASURER'S MONTHLY REPORT
CALCULATION OF INVESTMENT LIMITATIONS
May 31, 2014
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days N/A N/A 98.71%
1 year to 3 years N/A 50.00% 0.52%
3 years to 5 years N/A 30.00% 0.77%
By Type of Investment:
Bankers Acceptance - in total N/A 20.00% 0.00%
Bankers Acceptance - by issuer N/A 5.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Time Deposits N/A 10.00% 0.86%
Negotiable Certificates of Deposit - in total N/A 30.00% 0.00%
Negotiable Certificates of Deposit - by issuer N/A 5.00% 0.00%
Corporate Notes- in total N/A 20.00% 0.86%
Corporate Notes-by issuer N/A 5.00% 0.86%
CA State or City Bonds/Local Agency Bonds - in total N/A 15.00% 0.00%
CA State or City Bonds/Local Agency Bonds - by issuer N/A 5.00% 0.00%
Money Market Funds N/A 10.00% 0.00%
Money Market Mutual Funds - Less than 1 Year N/A 50.00% 17.44%
Money Market Mutual Funds -More than 1 Year N/A 25.00% 16.66%
LAIF N/A 100.00% 48.03%
U.S. Government Agencies N/A 60.00% 40.05%
U.S. Treasury Notes/Bonds N/A 100.00% 0.00%
tremrep
06/25/14
O
CD
Calcubnoo of Waghtcd Avg Mauro,
'U." Curtnl No of Dap X CoSt
Dam Darc Dap
41,990
41,791 41,790 1 1,992,764
41,791 41.790 1 2L239.8117
41]91 41,710 1 14141,279
41,791 41,790 1 24.015,%0
41.791 41,]90 1 999.gx1
41,791 41790 1 I.wg m
41,791 41.790 1 2.WU.q
41,991 41,290 I I,WO,INX1
41,791 41,790 1 2.WU,IIW
41,791 41,790 1 I,NU.WO
41,791 41,290 1 I,WLLWII
41,791 41,790 1 1,C00.000
41.791 41,790 1 1992,W0
41,791 41.7H 1 998.000
41]91 41,290 1 2,WU,g111
41.991 41.M 1 2,W.000
41,791 4I.M 1 1,998,Wo
41 Y91 41.790 1 2.000,VIU
41791 41 NO 1 20MO,W0
41.791 41.' O 1 1,000,000
41791 41 NO I 4,WO,WO
41,791 4I'M 1 2,WU,(Mo
41,791 4I.M 1 2.WO,000
41,291 41,N0 1 2,0WJ100
41,772 41,t U -I8 0
41,771 41,990 -o n
41.791 41,79U I 21M,W0
41.8O2 41,990 12 12.",00C,
41.915 41,791) 45 911,IXxl,cm
41.950 41,990 60 120.",OW
41,950 4,790 60 1211,M),M)
42.124 411?90 314 668,WO,IM
42,107 41,790 112 117,C1111.Ml
42,212 41,790 422 84,400,gM
42,591 41,"0 M 156.200.WO
42,571 41NO 281 156,2W.W0
42."1 41.790 L151 228,588,6W
42,942 41,790 1,152 210,M111,0W
0.196 41,990 IAM 701.021,164
2988.191,611
Tom11m¢m¢N5 at Cwl I16,077,103
WAM in Dap 2574
1 O