HomeMy WebLinkAbout9/3/2014 - STAFF REPORTS - 2.G. O�pALM Sp4
,y
W
4 N
s`Ohvenv`�
"``FOlt City Council Staff Report
DATE: September 3, 2014 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
JUNE 30, 2014
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of June 30, 2014. The report
includes the face value and coupon rate (if applicable) of the investments and the
source for the market value estimate. The City's total invested cash is
$121,587,183 plus $25,683,087 bond issue capital projects, reserve and debt
service funds. There is an additional $1,076,739 in various miscellaneous/trust
accounts. The market value of the invested cash is $121,572,836.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of June 30, 2014.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council-approved investment policy.
ITEM NO._ --
City Council Staff Report
September 3, 2014 — Page 2
Treasurer's Investment Report as of June 30, 2014
The weighted average maturity (WAM) of the portfolio is 525.16 days. The
maximum WAM allowed by the Investment Policy is 1095 days. The current
portfolio and expected revenue cash flow will be sufficient to meet budgeted
expenditure requirements for the next six months and the foreseeable future
thereafter.
FISCAL IMPACT:
None
Geoffrey S. Riehl, Director of Finance and Treasurer
Attachments: Treasurer's Investment Report
02
CITY OF PALM SPRINGS
TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
June 30, 2014
On Call Deposits Adjusted Basis Category Total Percentage
Checking Account $ 3,485,129
CalTrust ShortTerm 20,246,126
CalTrust MidTerm 19,352,675
State Pool 30,015,060 $ 73,098,989 60.12
Short Term Investments
(1 year or less)
U.S. Gov't Agencies 43,991,000
Corporate Notes 1,000,000 44,991,000 37.00%
Medium Term Investments
(1 year to 3 ears)
Time Deposits 600,W) 600,000 0.49%
Long Term Investments
(3 year to 5 ears)
Time Deposits 398,600
U.S. Gov't Agencies 2,498,594 2,897,194 2.38%
$ 121,587,183 100.00%
treasrep
07/29/2014
W
TREASURER'S MON1-1ILY REPORT
DETAIL OF INVESTMENTS
June 30,2014
Par Coupon P.,6,ue Memo, RrsvNezt Optional Days Yield Adjusted Category (memo only) Poor fin
Valad Ram Ratio e Diva DaL Call Date Iq_M,N. so Mom n_ Cost Basis Total Market Valu Market Value
On Call Deposits
Checkm8-Bank of Amenca S 3485,129 N/A AAA demand N/A I None i,485,129 S 3495,129 Bank of America 12,298.960
GlTrust ShortTenn 20,000.000 variable N/.4 demand N/A 1 040% 20246.126 20156,986 CalTrun 22224,493
Caffmat MotTerm 19000.000 variable N,A demand NiA I a73% 19,312,671 19,128.369 ('a1Tnrs, 21,82 1,142
Local A,ji Invest Food(LA3Fj 10000.000 .able N/A demand N/A 1 0228% 10,015,060 30,024,027 LAID 15056
72,485,129 9t098989 710114.511 98,119,R46
Short Term lnvestmenu
(I year m less)
US Gott Agency Securities
Federal Home Wen Bank 2,000,000 4.05% N/A 02113114 05/13/14 205% o U Bank of NYMellon 2W426I
Federal Home Wan Bank 2000,000 2OWu N/A 02114,114 0915/14 2.00% 0 0 Bank of NY Mellon 2NO"a
Federal Home Wen Bank IOOg000 0,45% N/A 05/09/13 05/09116 01rt11114 629 045% 1,000,000 996610 Bank of NY Mellon 996,160
Federal Faun Credit Brunk IOOO.00O 0.85% WA 08/1S/12 02,15/17 02101/14 961 1181% 90o,000 998,640 Bank of NY Mellon 994,020
Federal Pa.Credit Bank 2000,000 098% N/A 03/15/12 09/15117 070W4 1.142 0.98°1. 1,997,000 1996400 Bank of NYMellon 1994820
Federal Flom,Loan Bank 2000,000 IOW/e WA 09/18/12 09/I8/17 07/01/14 1.176 IOU% 1999000 10960.0 Bank of NY Mellon IA72.190
Federal Home Wen Mortgage Corporation 1,000,000 LOW/e N/A 011l1/I3 01,11/18 07/11/14 1,291 1.00% l'otfo tto 991430 Bank of NYMellon 984790
Federal Farm Credit Bank 2000,000 112% WA 0220,13 02,20119 )%I114 1331 1.12% 2000,000 1998060 Bank of NYMellon 1974,IaO
Federal Home loam Bank 2000,000 2.0]% N/A 04/15/14 04,15119 07/15114 1,750 2,07% 2,000,000 1998,580 Bank of NY Mellon 0
Federal dome Loan Mortgage Corporation 2000oOO 105% WA 01/16,13 01,16/18 OT 16114 1296 1.05% 2,000000 1994.700 Bank of NY Mellon 1991.640
Federal Home Loan Mortgage C.Wmtion 2,000,000 1.15% WA 04/25/13 04/25118 07/25114 1,395 1.15% 2,000.000 1991940 Bank Of NY Mel Ion 19634RO
Federal National Mme,.,Assoaadoo 4000,000 lot% N/A 01/30/13 OIpO/IB 0760114 1310 103% 4000.000 3.958,640 Bank of NY Mel Ion 3,034.S40
Federal Home Loan Bank 1,000,000 I OW/e WA 01/30/I3 01,30119 97,30114 1,316 1 00% 1 000,000 990,170 Bank of NY Mellon 9023 W
Federal dome Loan Bonk 2000000 19S% WA 01/30/14 01/30/19 07,30114 1675 131% 2,000.000 1999,180 Bank Of NY Mellon I )Be Ow
Federal Home Loan Bank 2000,000 2,1 W/< N/A 04/3 O/14 04,,30119 07/301I4 1,765 210% 2,000.000 2,001000 Bank of NY Mel ton II
Federal Home Loan Bank 1000,000 105% N/A 02/1V13 02/12/18 09/12/14 1323 105% 1000000 990.920 Bank cf NY Mellon 981.100
Federal National Morgage Assoeimon 2000,000 1.03% WA 05121/13 05/21118 OB/21114 1421 03°. 2,000.000 1,966,360 Bank of NY Mellon 1965660
Federal National Mortgage Association I OHO.000 I OW/ WA 09/29/12 09,28/17 0928114 1.155 1 00% 998.000 996,094 Bank of NY Mellon 000.781
Federal National Mortgage Association 2000,000 I W/< N/A O8l280, 08/2S!17 08/28/14 1,155 1.10% 2,000,000 2,001 960 Bank of NY Mellon 1 991 nRO
Federal Home Loan Bank 1000,000 08W/e WA 06/1113 06/1'JI8 09,,12114 1443 a80% 1000,000 992960 Bank of NY Mel ton 9854"
Federal Home loan Mortgage Carpontiuo 2,000,000 L W. WA 0920112 09,20117 09,20114 1,108 1.00% 2,000.000 1 996,901) Bank of NY Mellon 1991925
Federal Home Wan Mortgage Corporation 2000,000 12^ WA 03/2NI3 03,20/18 09M0/14 1359 120% 2.000000 1997400 Bank of NY Mel Ion 1071.860
Federal Home Loan Bank 200i1,000 IOW/< NA 06120,13 06,20118 09/20114 1451 100% 1'W8,000 1991340 Bamkof NY Mellon 196R.121
Fed"Home Wan Mortgage CoWnetion 2000,000 104% WA 09/27,12 09,27/17 09/2T14 1.135 104% 2,000000 1,990.200 Bank of NY Mellon 1-SO Ao
Federal National Mortgage Association 2000,000 LOT/° N/A 09127,12 09/27117 09,27114 1,135 1.0%% 2000,000 2002,940 Bank of NY Mellon 198:700
Federal Home Wan Bank 1000,000 07S% N/A 05/29,11 05/29/18 11,09/14 1429 075% I,000000 993,920 Bank of NY Mellon 986875
Federal National Mortgage Association 2,000,000 20W16 WA 04130114 04,30119 04,30111 17e5 2.00% 2,000000 2008.590 Bank of NY Mellon 0
48,000,000 43,991(100 41,814,604 le,541,206
Corporate Noms
General Electric Capital Corporation 1000000 073 AI/AA- 04/11,12 04,13/15 N/A 289 U73% 1000.(ma 1603510 Bonk of N%Mellon 1002510
10000W 000.000 1UO3,510 1002170
1 srtp
OA29/2014
Q
.L1
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
June 30, 2014
Par Coupon Purchase Maturity First/Next Optional Days Yield Adjusted Category (me.only) Prior Qu.
Value Ridc Rathng D= Data Call Dae IRM84t[LLy amity Cosa Raab jp[yl Market Value scum, Marke Val re
Medium Term Investments
(1 Year to i ears)
Time Deposits
Ally BankCD 2W,000 1.15% N/A 7127/12 7127/IS N/A 392 1.15% 2W,tl(10 200.000 Bank of NY Mellon 2W,M)
GE Cap Retail Bank CD 2W." 1.35% N/A 7/20/12 7120/16 WA 751 I.35% 200,000 203,034 Bag:of NY Mellon 202,982
GE Cap Bale CD 2W,OW 135% N/A 7/20/12 7/20/16 N/A 71l 135% 2W," 203.034 Bank of NY Mellon 202,982
600,W0 600,OW W6,W W5.961
Long Term Investment
(3 years to 5 years)
Time Deposits
Goldman Sachs Bank CD 20QOOD 1.W% N/A 7/25/12 71251❑ WA 1.121 I,W% 198,600 204.713 Bank of NY Mellon 2W243
Discover Bank CD 20(h" 1.70% N/A 7126/12 7126/V N/A 1,122 L70% 200,000 204,105 Bank of NY Mellon 203,590
",000 398,600 408,817 407,835
U.S.Gov't Agency Securities
Federal National Monguge Aasacx i®ion 2,000,000 1.10% N/A 03112/13 03/12/18 03112/18 1.351 1.10% 2,0(II1,W0 990.920 Batik of NY Mellon 1.950.SW
Fhancing Corporation(FICO) 500,000 9.W% N/A W/06/88 04/06/18 N/A 1,376 9.80% 498,594 654,407 Bank of America 656577
2,5W,f1(10 2,499.594 2.645,327 656,577
Total Invested Cash $ 124.985.129 S 121,587,183 S 121,572,836 $ 97.574.498
Current Quarter Portfolio Yield 0.91% 0.65%
Bermhntark Yields: firm,Waver
12 Month LAIF Average 0.25% Portfolio Ylrltl
2 Year Cormam Majority Treasury 0,37%
•Imerest Income for the Quarter Ending 06/30/2014 130,6%
'Gross amoum before deduction of investment related fees
Ir.sr,
0712912014
Q
TREASURER'S MONTHLY REPORT
MISCELLANEOUS AND TRUST ACCOUNTS
June 30, 2014
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 121,587,183 $ 121,587,183
$ 121,587,183
Miscellaneous Accounts
Petty Cash 4,000 N/A N/A open None 4.000
Trust&Agency-Bank of America 951,487 N/A N/A open None 951,487
Downpayment Assistance(Housing 33,843 0.05% N/A open 0.05% 33,843
Fund)-Bank of America
Workers Compensation-Bank of America 41,612 N/A N/A open None 41,612
General Liability-Bank of America 28,491 N/A N/A open None 28,491
1930's General Store Museum-Bank of America 9,013 N/A N/A open None 9,013
On-Line Credit Card Fire Inspection Fees 7,012 N/A N/A open None 7,012
-Bank of America
On-Line Credit Card Transportation Permits 1,281 N/A N/A open None 1,281 1,076,739
-Bank of America
Total Cash Deposited $ 122,663.923
treasrep
07/29/2014
O
Cf
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
June 30, 2014
Par Coupon Yield Adjusted Category (memo only) Prior Qtr
Value Rate Ratine Maturity to Maturity Cost Basis Total Market Value Source Market Value
2004/2012 Convention Center
Invesco Government&Agency Private 5,939 252 variable AAA open 001% 5,939 252 5,939.251 Bank of NY Mellon 5.937.026
5,939.252
1991/01 Series B-Housing
Invesco Government&Agency Private 773.578 variable AAA open 0.02% 773,578 773.578 Bank of NY Mellon 773545
773,579
1994104 Series A&B/2007A,B.&C -
Invesco Government&Agency Private 2,999,456 variable AAA open 0.01 1 2.998 456 2.998 456 Bank of NY Mellon 2.998326
2999,4S6
1998 Airport PFC
Invesco Government&Agency Private 1,186,547 variable AAA open 0.01% 1,186,547 L186.547 Bank of NY Mellon 1.016,190
1,186 547
2002 Parking Structure
Cash 3 3 3 Bank of NY Mellon 3
Invesco Government&Agency Private 1,461 variable AAA open 0,01% 1,461 1,461 Bank of NY Mellon L573
464
2004 Assessment District 161
GE Capital Bank CD 200,000 1.70% N/A O1/17/2019 170% 200,000 200,369 Bank of NY Mellon 199361
Goldman Sachs Bank CD 100,000 1.90% N/A O1/2212019 1 90% I00,000 101481 Bank of NY Mellon 100,660
Invesco Government&Agency Private 94,802 variable AAA open 0.02% 94,802 94,802 Bank of NY Mellon 94,798
394 802
veasrep
07/29/2014
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
June 30, 2014
Par Coupon Yield Adjusted Category (memo only Prior Qtr.
Value Rate Rating Maturity to Maturity Cost Basis Total Market Value Source Market Value
2004 Assessment District 162
Goldman Sachs Bank CD 90,000 1,90% N/A 0122/2019 1.90% 90,000 91,333 Bank ofNY Mellon 90,594
Invesco Government&Agency Prvate 66,847 variable AAA open 0.02% 66,847 66,847 Bank of NY Mellon 66,844
156,847
2005 Assessment District 164
GB Capital Retail Bank CD 200,000 1,90% N/A 01/17/2019 1 90% 200,000 202,954 Bank of NY Mellon '_01 316
Goldman Sachs Bank CD 50,000 1.90% N/A 01.22/2019 1.90% 50,000 50,740 Bank of NY Mellon 50,330
Invesco Government&Agency Private 116,773 variable AAA open 0.021. 116,773 116,773 Bank of NY Mellon 116.768
366,773
2006 Airport PFC
Invesco Government&Agency Private 2,204,228 variable AAA open 0.02% 2,204,228 2,204,228 Bank of NY Mellon 1,640,259
2,204,228
2007 Refunding Lease Revenue Bonds
Invesco Government&Agency Private 3 variable AAA open 0.01% 3 3 Bank of NY Mellon 1,28E 075
3
2008 Airport PFC Refunding
Invesco Government&Agency Private 647,464 variable AAA open 0.02% 647.464 647,464 Bank of NY Mellon 647,464
64Z464
Reserve for 2012 Downtown Revitalization Lease Revenue Bond
Invesco Government&Agency Private 3,199,694 variable AAA open 0.01% 3,189.694 3,189,694 Bank of NY Mellon 3,189,558
3,189,694
Chevrou/CoGen Lease Proceeds
Cash 6,721,241 6,721241 6,711,241 Deutsche Bank 9,84&660
6.721 241
Funds With Century Golf 1,102,738 1,102,738 1,102738 Century Golf 131/,025
1,102 738
Totals 25,683,087 25,689,963 S 29,579,375
treasrep
07/29,2014
00
TREASURER'S MONTHLY REPORT
CALCULATION OF INVESTMENT LIMITATIONS
June 30, 2014
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days N/A N/A 97.12%
1 year to 3 years N/A 50.00% 0.49%
3 years to 5 years N/A 30.00% 2.38%
By Type of Investment:
Bankers Acceptance - in total N/A 20.00% 0.00%
Bankers Acceptance - by issuer N/A 5.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Time Deposits N/A 10.00% 0.82%
Negotiable Certificates of Deposit- in total N/A 30.00% 0.00%
Negotiable Certificates of Deposit- by issuer N/A 5.00% 0.00%
Corporate Notes - in total N/A 20.00% 0.82%
Corporate Notes -by issuer N/A 5.00% 0.82%
CA State or City Bonds/Local Agency Bonds - in total N/A 15.00% 0.00%
CA State or City Bonds/Local Agency Bonds - by issuer N/A 5.00% 0.00%
Money Market Funds N/A 10.00% 0.00%
Money Market Mutual Funds -Less than 1 Year N/A 50.00% 16.65%
Money Market Mutual Funds -More than 1 Year N/A 25.00% 15.92%
LAW N/A 100.00% 60.03%
U.S. Government Agencies N/A 60.00% 38.24%
U.S. Treasury Notes/Bonds N/A 100.00% 0.00%
treasrep
07/29/14
J
r�