HomeMy WebLinkAbout10/1/2014 - STAFF REPORTS - 2.D. AOi PALM Sp4
�y
U
V N
co °
' C4(/FORNNP City Council Staff Report
DATE: October 1, 2014 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
AUGUST 31 , 2014
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of August 31, 2014. The report
includes the face value and coupon rate (if applicable) of the investments and the
source for the market value estimate. The City's total invested cash is
$113,733,919 plus $14,803,447 bond issue capital projects, reserve and debt
service funds. There is an additional $1,148,771 in various miscellaneous/trust
accounts. The market value of the invested cash is $113,697,141.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of August 31, 2014.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council-approved investment policy.
ITEM
NO.
City Council Staff Report
October 1, 2014 — Page 2
Treasurer's Investment Report as of August 31 , 2014
The weighted average maturity (WAM) of the portfolio is 614.84 days. The
maximum WAM allowed by the Investment Policy is 1095 days. The current
portfolio and expected revenue cash flow will be sufficient to meet budgeted
expenditure requirements for the next six months and the foreseeable future
thereafter.
FISCAL IMPACT:
None
Geoffrey .S. Krehl, Director of Finance and Treasurer
Attachments: Treasurer's Investment Report
02
CITY OF PALM SPRINGS
TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
August 31, 2014 -
On Call Deposits Adiusted Basis Category Total Percentage
Checking Account $ 7,098,260
CalTrust ShortTerm 15,261,470
CalTrust MidTerm 12,861,102
State Pool 25,024,894 $ 60,245,725 52.97%
Short Term Investments
(I year or less)
U.S.Gov't Agencies 48,991,000
Corporate Notes 1,000,000
Time Deposits 200,000 50,191,000 44.13%
Medium Term Investments
(1 ear to 3 ears)
Time Deposits 798,600 798,600 0.70%
Long Term Investments
(3 yew to 5 ears)
U.S.Gov't Agencies 2,498,594 2,498,594 2.20%
$ 113,733,919 100.00%
treasrcp
09/22/2014
Q
W
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
August 31.2014
Par Coupon Purchase Maumty FrsvNeal Optional Days \'field Adjusted Camgnty Oroiia.only) Poo Qlr
\'aloe Roe Ran. pplg Dane Call Date t0� to Mammy Coel Bas. Total Market Value Source Market%aloe
on Call Deocants
Checking-Bank of Amenca 8 7�098,260 N/A AAA demand N/A I None 7,098260 8 1.098.260 Bank of Amenca 3,415.129
CelTrusl Montle. I5W0.000 variable N/A demand N/A 1 0.36% 15.261,470 11269,01 ('all ntst 20251,,906
CalTmsl MidTerm 12,500,000 a.n.ble NIA demand N/A 1 0 A% 12 861.102 12832 246 CalTroso 19,329,369
Local Agency Invest grand MAfF) 25,000001) variable N/A demand N/A 1 0260% 25,024.994 25033170 LAW 30,024,027
59,598,260 60245725 60232.526 73,094.511
Shan Tern Investments
(1 greet pr less)
U S.Gov't Agency Secumlea
Federal Home Loan Bank 0 2.10% N/A 04/30/14 0900/14 - 2.10% 0 0 Bank of NY Mellon 2,003,000
Federal Hone Loan Bank I.000,000 045% N/A 05M9/13 05/09/16 09,01714 617 045% 1000,000 99],3]0 Bank of NY Mellon 996,610
Federal Farm Credit Bank 1000000 0.85% N/A 08/15/12 02/15/17 09,101114 999 0.85% 999,000 999,ZOO Bank of NY Mel lon 998,640
Federal Farm Credit Bank 2,000,000 0.98% N/A 08/15/12 02/15/17 0901114 I'm 099./1 1997000 1996,620 Bank of NY Mellon 1996A00
Federal Home Loan Bank I,WO000 1.00% N/A 09d8/12 09/I8/17 09NVI4 1.114 1.00°. 1990,000 1906,860 Bank ol'NY Mellon 1996060
Federal Farm Credit Bank 2.000,000 1.12% N/A 02,20/I3 02120,18 09t01,14 1269 1.12% 2OW,000 1,997,020 Bank of NY Mellon 1998060
Federal Home Loan Bank 1,W00W 2.07% WA 04/15/14 04/15/19 09N 1114 1688 2.07% 2,000.000 2,000.1 On Brink of NY Mellon 1998.580
Federal Home Loan Bank 1000,000 U0% N/A 06,1 V13 06/12/18 Nil 2114 1,381 0.89%° 1000000 094,410 Bank of NY Mellon 992960
Federal Home Co.Mortgage Connotan.n 1,000,000 1.00% N/A 09/20/12 09/20/17 W/20114 1.116 1.00'. 2,000.000 I99590n Bank of NY Mellon 1990900
Federal Home Loan Montage C9nn9raram 2,000,WU 120% N/A 0320113 0320/18 09/20/14 1297 1201L 3.000,000 199'1,920 Bank of NY Mellon 1999g00
Federal Home Loan Bank 1,WO,OW 1.00% N/A 06/20113 06/20/13 09R0114 I189 1.00% 1,998,000 1986640 Bank of NY Mellon 1933340
Federal Home Loan Montage Coronation 2,000,000 1.04% N/A 09/27I12 09/27/17 09/27/14 1,123 IU4% 2.W0.000 1,989,520 Bank of NYMellnn 1,990260
Fadarel National Mortgage Association 2000,050 107% N/A 09/27112 0927/17 09/2714 1,123 1.07% 2,WO.000 1996.640 Bank of NY Mellon :002.940
Federal Home Loan Bank 2,00,000 2.00% N/A 07/03/14 07,09/19 10/08/14 I;172 200% 2,W,000 2,003,360 Bank of NY Mellon 0
Federal Home Loan Mongolia Coporation 1000,00o 100% N/A OPI1113 01/11,13 10/1 UI4 1,220 1.00% I,W0,000 99114n Bank of NY Mellon 991430
Federal Home Wan Bank 2,000,000 1.50% NA 07115/14 07/15A9 IOd5/14 I)]9 2.n0% 2000.000 197I180 Bald:of NY Mcllan 0
Federal Home Loan Mmi9W Corporation 2,000.000 101% N/A Nitwit 01/16/19 10/16/13 I.D4 1.05% 2000000 1995040 Bank of NY Mellon 1984760
Federal Home loan Montage Corporation 2,000,000 200% N/A (1 0724/19 10,24/14 1;188 200% 2000000 2.005580 Bank of NY Mcllon 0
Federal Home Loan MOngage Connotation 2.000.000 1.15% N/A 04/25/13 04/21,13 I0,2VI4 1.333 115% 2000000 1081680 Bank cf NY Mellon 1981940
Federal National Mortgage Association 4,000.00 103% NA 01/3011 01/30/1a IA30114 1249 1.03% 4.0()0000 39618W Bank of NY Mellon i950.640
Federal Home Loan Bank 1000,000 1.00% N/A 01F10/13 01H0,I8 10/10114 1248 1.00% 1,000000 990,900 Bank of NY Mellon 990190
Federal Home Lmm Bank 2,000,000 1.85% NIA 01r30/14 0I90/19 1&30114 1613 1.85% 2000,000 1004,100 Band of NY Mcllon I990.180
Federal Home Loan Bank 1000,000 105% N/A 02/12/11 02/12,18 11/12/14 1261 1.05% 1000000 991620 Bank cf NY Mellon 990920
Federal Naional Mongolia Association 2,000,000 103% N/A 05121/13 0521Ila II/21114 1.359 1.03% 2.WO,o00 197192U Bank cfNY Mellon 1966.360
Federal National Mari,,Association 1000,000 1.00% N/A 0828/12 0828/17 11,23114 I'm 1.00% 998000 995950 Bank of NY Mellon 996.094
Federal National Mortgage Asso9iau.. 2,000,000 1.10% NA 08/28/12 0828/17 11/23/14 1,n93 1.10% 2,000000 2,001320 Bank of NY Mcllan 2,001960
Federal Home Loan Mangos,Cp,mara n 1000,000 205% N/A 0828/14 OV28/l9 11/28114 1,923 2.05% 1000001) 1002410 Bank cf NY Mellon 0
Federal Home Loan Bank 1,000,000 075% N/A 05129/13 0529118 11/29/14 I367 075% 1000000 995260 Bank of NY Mel Ion Wl720
Federal National Montage.Association 2,000,000 2.00% N/A 04/30/14 04/30d9 W30115 I]03 2.00%: 1,0(0,000 2006,580 Bvtk of NY Mel Ion 2W8.580
49,000,000 48,991,000 48,921,060 43 814.604
Corporate Now
Ganentl Electric Copinl Connotation 1,000.006 0.73% Al/AAA 04113/12 04/I395 N/A 225 0]3% 1 Mo,ono 1002 800 Bvtkof NY Mellen 1001,510
1,000,000 1000,000 1,002,800 1003.510
Time Deposits
Ally Bank CD 2000UO 1.li% N/A 721112 7,27,15 WA 130 1.15°e 200000 200.000 Bankaf NYMellnn 200,000
200,000 200000 200,000 200.000
s.nc,
09Rx12n14
0
1�
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
August 31.2014
Par Coupon Purchase Matuttty FirsoNext Optional Days Yield Adjusted Category (nemn only) Pnor Or,
Value RRolle Rai ne D�le D.a Call Date to Mawrity m Mamnry Cost Ba51s Total Market Value Source Market Value
Medium Tems lmxnmenrs
[1 year w 3 years]
Time Deposits
UP Cap Retail Bank CD 200,000 135, N/A 9,20/12 1/20/16 N/A 689 I31% 200,000 202,516 bank of NY Mel lon 101,014
GB Cap Bank CD 200,000 135% N/A 9R0112 7/20,16 N/A 689 1.35% 200000 202,516 Bank of NY Mellon 201034
Goldman Sachs Bank CD 200,000 180% N/A T25/12 0/25/I] N/A 1019 Igo% 198000 203,966 Bankof NY Mellon 204.713
Diswver Bank CD 200.000 190% N/A 7/26/12 7126/19 N/A 1060 1.20% 200,000 203,391 Bank of NY Mellon 1_04J OS
80000 799000 $12.388 914,985
Long Term Investment
(3 3ears to 5,ears)
U.S.Goa%Agency Secumles
Federal National Afongage Aswcialion 2000,000 110% N/A 01;12/13 03/12,18 03/1V18 1.2%9 110% 2,000000 1.980,900 Bank of NY Mellon 1990920
Financing Connoration(MCO) 500000 980% N/A 04/06/99 04/06/18 N/A 1.314 9.80% 498.504 (47.W Bankuf America 654A02
2,500,000 2,409,594 2,628,362 2645327
Tot.)Invested Cash S 112,399,260 $ 113,711919 5 113,697,141 5 121}22,836
Ircmrep
09/22/2014
O
C
TREASURER'S MONTHLY REPORT
MISCELLANEOUS AND TRUST ACCOUNTS
August 31, 2014
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 113,733,919 $ 113,733,919
$ 113,733,919
Miscellaneous Accounts
Petty Cash 4,000 N/A N/A open None 4,000
Trust&Agency-Bank of America 1,005,435 N/A N/A open None 1,005,435
Downpayment Assistance(Housing 33,852 0.05% N/A open 0.15% 33,852
Fund)-Bank of America
Workers Compensation-Bank of America 43,110 N/A N/A open None 43,110
General Liability-Bank of America 30,000 N/A N/A open None 30,000
1930's General Store Museum-Bank of America 8,548 N/A N/A open None 8,548
On-Line Credit Card Fire Inspection Fees 22,367 N/A N/A open None 22,367
-Bank of America
On-Line Credit Card Transportation Permits 1,459 N/A N/A open None 1,459 1,148,771
-Bank of America
Total Cash Deposited $ 114,882,691
trcasrep
09/22/2014
O
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
August 31, 2014
Par Coupon Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Ratine Maturity to Maturity Cast Basis Total Market Value Source Market Value
2012/2014 Convention Center
First American Govemment Obligation 14,164 variable AAA open 0,01% 14,164 14,164 US Bank 5939,251
14,164
1991/01 Series B-Housing
Invesco Govemment&Agency Private 7 variable AAA open 0.02% 7 7 Bank of NY Mellon 773,578
7
2007A,B,&C Tax Allocation Bonds
Invesco Govemment&Agency Private 702,819 variable AAA open 0.01% 702,819 702.919 Bank of NY Mellon 2,998,456
702,819
1998 Airport PFC
Invesco Government&Agency Private 1,132,337 variable AAA open 0.01% 1,132,337 1,132337 Bank of NY Mellon 1,186547
1,132,337
2002 Parking Stmcture
Cash 3 3 3 Bank ofNY Mellon 3
Invesco Government&Agency Private 1 634 variable AAA open 0.01% 1,634 1,634 Bank of NY Mellon 1461
637
2004 Assessment District 161
GE Capital Bank CD 200,000 1,70% N/A 01/17/2019 1.70% 200,000 200,977 Bank of NY Mellon 200,368
Goldman Sachs Bank CD 100.000 1,90% N/A 01/22/2019 1.90% 100,000 101,213 Bank of NY Mellon 101 481
Invesco Government&Agency Private 329.690 variable AAA open 0 02% 329,690 329,690 Bank of NY Mellon 94.8K
629,690
2004 Assessment District 162
Goldman Sachs Bank CD 90,000 190% N/A 01/22/2019 190% 90000 91091 Bank of NY Mellon 91,333
Invesco Government&Agency Private 133,251 variable AAA open 0.02% 133251 133,251 Bank of NY Mellon 66,847
223,253
treurep
09/22/2014
O
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
August 31, 2014
Par Coupon Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Rat ne Maturity to Maturity Cast Basis Total Market Value Source Market Value
2005 Assessment District 164
GE Capital Retail Bank CD 200,000 1.90% N/A Oli 17-/2019 1.90% 200.000 202,419 Bank of NY Mellon 202,954
Goldman Sachs Bank CD 50,000 1.90% N/A 01 i22/2019 1.90% 50000 50,606 Bank of NY Mellon 50,740
Invesco Government&Agency Private 314,572 variable AAA open 0.02% 314,572 314,572 Bank of NY Mellon 116,773
564,572
2006 Airport PFC
Invesco Government&Agency Private 1,150,012 variable AAA open 0.02% 1,150,012 1,150,012 Bank of NY Mellon 2,204,228
1,150012
2007 Refunding Lease Revenue Bonds
Invesco Government&Agency Private 3 variable .AAA open 0.01% 3 3 Bank of NY Mellon 3
3
2008 Airport PFC Refunding
Invesco Government&Agency Private 618,377 variable AAA open 0 02'. 618,377 618,377 Bank of NY Mellon 647464
618,377
2012 Downtown Revitalization Lease Revenue Bond Reserve
Invesco Government&Agency Private 3,189,747 variable AAA open 0,01% 3,189,747 3,189,747 Bank of NY Mel lon 3,I89694
3,199,747
2014 Merged Project 1&2/Housing Refunding
First American Government Obligation 13,331 variable AAA open 0,01% 13,331 13,331 US Bank 2,998,456
13,331
Chevron/CoGen Lease Proceeds
Cash 5908.164 5,908,164 5908A64 Deutsche Bank 6,721241
5,908,164
Funds With Century Golf 655,337 655,337 655,337 Century Golf 1,102,738
655,337
Totals 14,803 447 14,809,753 $ 28 688,419
treavrep
09/22/2014
0
TREASURER'S MONTHLY REPORT
CALCULATION OF INVESTMENT LIMITATIONS
August 31, 2014
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days N/A N/A 97.10%
1 year to 3 years N/A 50.00% 0.70%
3 years to 5 years N/A 30.00% 2.20%
By Type of Investment:
Bankers Acceptance - in total N/A 20.00% 0.00%
Bankers Acceptance - by issuer N/A 5.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Time Deposits N/A 10.00% 0.88%
Negotiable Certificates of Deposit- in total N/A 30.00% 0.00%
Negotiable Certificates of Deposit- by issuer N/A 5.00% 0.00%
Corporate Notes - in total N/A 20.00% 0.18%
Corporate Notes - by issuer N/A 5.00% 0.18%
CA State or City Bonds/Local Agency Bonds - in total N/A 15.00% 0.00%
CA State or City Bonds/Local Agency Bonds - by issuer N/A 5.00% 0.00%
Money Market Funds N/A 10.00% 0.00%
Money Market Mutual Funds - Less than I Year N/A 50.00% 13.42%
Money Market Mutual Funds - More than 1 Year N/A 25.00% 11.31%
LAIF N/A 100.00% 50.05%
U.S. Government Agencies N/A 60.00% 45.27%
U.S. Treasury Notes/Bonds N/A 100.00% 0.00%
treasrep
09/22A 4
r10