HomeMy WebLinkAbout10/7/2015 - STAFF REPORTS - 2.G.Imo- PALMS..
iy
G
V N
+f c oS
°fbaoc°
cIFORe�P Citv Council Staff Report
DATE: October 7, 2015 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
AUGUST 31. 2015
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of August 31, 2015. The report
includes the face value and coupon rate (if applicable) of the investments and the
source for the market value estimate. The City's total invested cash is
$120,776,480 plus $16,087,084 bond issue capital projects, reserve and debt
service funds. There is an additional $1,280,747 in various miscellaneous/trust
accounts. The market value of the invested cash is $120,845,925.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of August 31, 2015.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council -approved investment policy.
ITEM NO. 3 L_\
City Council Staff Report
October 7, 2015— Page 2
Treasurer's Investment Report as of August 31, 2015
The weighted average maturity (WAM) of the portfolio is 374.32 days. The
maximum WAM allowed by the Investment Policy is 1095 days. The current
portfolio and expected revenue cash flow will be sufficient to meet budgeted
expenditure requirements for the next six months and the foreseeable future
thereafter.
FISCAL IMPACT:
None
n
Geoffrey I�hl, Director of Finance and Treasurer
Attachments: Treasurer's Investment Report
02
CITY OF PALM SPRINGS
TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
August 31, 2015
10n Call Deposits
Adiusted Basis
Cateeory Total
Percentaee
Checking Account
$ 3,104.670
CalTrustShortTerm
31,852,103
CalTrust MidTemt
5,427,912
State Pool
34.103.101
$ 74,487,786
6L67%
Short Temt Investments
( 1 year or less)
U.S. Gov't Agencies
42,491,500
Time Deposits
400,000
42,891,500
35.5106
Medium Tenn Investments
II (I year to 3 years)
U.S. Gov't Agencies
2.998,594
Time Deposits
398,600
3 397,194
2.81%
Long Temi Investments
(3 year to 5 years)
0
0
0.00" o
$
120,776,480
100.00%
treasrep
09i 16/2015
:.3
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
August 31, 2015
ear
ce,mom
pm,ha.c
Nima ,,
kuc0 Ne110pheall
Da,:
\raid
.\dm,led
(meeon
nnama mil"
Plml Qo
Value
Rate
Rem
Dpts
[I"
Call Ddm
In Moont,
1n N�
(Ira Ba,n
Total
M4rke3 \'Blare
Source
NbaketYgluy
IOU Cnll Da,",
C'h,,,mg-Baal of Anlen,d 5
3,ln4,n7U
NA
AAA
demand
N\
1
None
MIA5711
E 3, 10i,n7o
Bank of AIU,aa,
IIn91A
CATmU Sh,ntTerm
31 iW 1100
vanehle
NA
demand
N\
1
n,1rva
318521/13
3 l,13S,91I
Ca)Tlnal
11 ()a UOI
CalTnnt Mid rend
5N1rCon)
,muh1,
NA
demand
N\
1
082'.
1427,912
5,4u5078
Cal❑uat
IUIOO al4
L,.,al A,m, B„nt Flmd F AIFI
3401100110
eawNc
N,A
demand
NA
1
03301.
34, 103, 1'11
34,115923
LAIF
IS is;III
73 Mµ file
74487,78n
744n1,W
81 ill I'_x
Short Term Imeatmenta
ear meal
LI S Go, t Aeencv SecunOe,
Federal Home ].Iran Mnngage C orpnonrna
U
13ge
NA
U_';'_U, 15
0211018
OS_'0'li
9114
11110
a
0
Ban4 of N}'Mellen
99x 71U
Federal Fa C Ueda BUnl
"rm INS,
nOlt "a
N.'A
.315,11
.18r15117
n9ol 15
715
098a,,
1r97,1101I
1997 t40
H16 ofNN Mellon
1098 ion
kedcral Home L.,n Hart/
L,,)O Am
I.W.
N,A
0918 12
09 1817
neat 15
741-
I UUa.
1999.IIa0
1 094 100
Bank of NNN1e11nn
1 999 36U
k,danl Fann C 0 do 6,ud,
20110,01 al
110"a
NA
U_^_n113
1)11018
09011,
9.4
1 ❑a.
1..000,U00
2000,240
B.m, of Nl M,IImI
2.01,0220
kedaral Noma Loan Han,
I01100m,
0875'.
NA
05,29,13
05,19 Is
amiol I"
InU'
0871'.
Ip1rO,000
9998'0
Ban,.I Nl Mcllaa
Id10043U
F,d91,1 H0nr, Luau Ban,
1 u0g0m,
I of".
N A
02/12 ❑
02,12; 18
11 IS1,
896
1 04aa
I'low,Wo
096 720
Bank al N]' Mcllnn
91,1_70
kedual Nalaral Mong.m, A,,,rdu0u
:000,0m,
1m..
NA
UJ'_I 13
U512118
IL_I li
994
103°a
:000,UO0
IQ971n1I
Bonk of Nl' Mcllnn
198631_0
F,d,Ial Hain, Luan Mong,m, Cm pmdh0n
I(IOU PW
I'95..
N,A
05/21/15
0521❑0
11;'1'11
1715
In25a.
I00,0)0
991140
Bank ul NY Mcllnn
"12 n70
Fedeul Form C ndrt Bad,
51111,00m
IW^.
NA
052nll1
022(r18
II''615
Bin
109aa
5OU U0n
499855
Ban, UI NN Mallon
499'118
Federal Faml Credit Banl
SUgUW
098aa
NA
A?1111
11,27!17
11"7,11
819
098'.
500000
49968E
Ban6,d NN Me11or1
51w 0711
Federal N,un.l Mortgage Asaoclatma
Ipn1!000
120a.
NA
U32T19
02271N
11 '7 11
911
121)..
ImIn OW
IOul 280
Bank Ut NN Mell.,n
I1, Kl xlu
Federal Home Loan Bank
IUCg00u
0SUaa
N'.\
Ire 12/13
On l'_IN
Ira ❑,II
101n
o80°.
IWU OW
10001'O
Ban, of NN Mellon
I,m0lea
FederO Home Loan Nlongage Corporatwn
2 unm UUO
1 Wu..
N A
IH 20 12
09121 17
0910'11
711
1 0n°.
_ In1n tiler
_ 0WOOn
Bank or NN Mcllnn
_ 11r3 410
Federal Hoare Lean Mortgage Cm,matwn
:00u,"
I2na.
NA
111 21) 11
OVIU Is
092011
9C
11_0".
2Wn art 1r
1998 Oro
Bank a NN Mellon
IT14 1,41'
Federal Home Loan Bmrk
: uagUW
1 UOaa
N A
1a, 21n 11
On 211 IN
1)9 ^n 11
1 ON
1 UU..
1 a)g,000
1 999 78U
Bank of NI Mellon
'_ WW 41nr
Federal] tome Loan Mortgage Corporatwn
1.00 UUU
125a.
NA
1H 2111
0921,18
092511
111_I
1'i..
I00,000
100E 64U
Bank Or NN Mellon
IWI 3W
Federal Home Loan Ntao,ge Corporator
2.00 WO
1 04°a
N'A
W 21 G
09127 17
n'; 27 11
)ix
1 (W.
'_ 1 I0U'IOU
20U1 300
Bank.I NN Mellon
2 002 540
Federal Nauonal Mortgage Ass,KmIron
2,000,00t,
1 Wla.
N A
Ion "r G
n9;'7 17
09/27,11
75x
1 07..
2 nnO,U U
1, 998 7'U
Bank of NN ' Mellon
'_ 001 3a1
Federal l tome Loan Mongame C m,manIm
I000W0
I85a.
NA
01,30,11
03;3nC0
(),1 11) 11
1n13
181..
1 .00,600
In01_Un
Bank w NY Mellon
999 man
Federal Home Loan Moo,,ma CUrpurahon
lall" 000
IUUaa
NA
UI 1113
01111 Is
IU'1111
864
Ion'.
IOUs WU
997,86U
Bank of Nl Mellon
9o4370
Federal Home Loan Mortgage Cmpuratum
2uno No
IO5aa
NA
U1 In 11
01111 Is
lo9a li
869
105a.
200E UUU
206 6'h
Bank of NN Mail..
2.00od20
Federal Ham, Lean Mortgage Corporation
? On l WU
I Ka.
N A
0191 11
C4123'I8
"'1 11
Sax
1 Ii..
2 UUU WO
1 995 7'U
Bank a NY Mellon
1 non 980
Federal Nahnnal Mmgege Aa,vlahon
4,mm,00U
103'.
N.A
np3041
n1130'I8
1U/311;1i
Ott
In,.
4U0u WU
4,0U4'81,
Bank of NY Mellon
4003110
Federal] fume Loan Bank
Innopm
IOUP.
NA
nl, Wit
nlnWIS
1491111,
Sxi
I0n°.
IUOU.0
195,050
Bank of NY Mallon
998 n't
Federal 1[Ume Loan Bank
1 ungUm
1 25a.
N;A
u72915
07¢420
01 ^9nn
1 794
1 2,o.
997 SUn
1191140
Bank .f NY Mellon
11
Federal ]tome Loan Mortgage Corporatwn
1 Call.0"
1 ill'.
N.A
n7g91Is
(17,'9120
W 8b In
1 794
l in..
I UUU WO
1 0nl xtln
Bank It NY \l,llon
0
Federal National Mortgage Aaao.Iatwn
SUo"mm
l W.
NA
01„2 11
n2;'D 18
W±n_2 In
9nn
I nn°.
no WU
41n n115
Bank of NY \fellan
4al,005
Federal Hem, Lam Bank
1 ana W0
1 Lon.
N.A
03'114 15
09 W I8
WIN It,
I l00
1 40°.
1 000000
199 340
Bank et NY Mellon
1 000 41n
Federal Home Loan Mortgage Corporatwn
Irmo WW
125a.
NA
113;109/11
marl 18
01.119 In
',,I
I'_i°.
luau WU
IUUI,550
Bank.t NY Mellon
Iun258n
Federal Nanenal M.Ogage AaaaaaWo.
i0000n
IL'P.
NA
0511095
11519,18
a•:I811a
991
112i..
100000
4- 3C
Bank .I NY Mellon
499195
Federal Nmenal Mortgage Aswnmmn
IOU 000
IOU=a
NIA
no, I5115
121511
1a, trio
Nil
1no..
500000
SW,'_UU
Bank of NY Mellon
499770
Federal l[ome Loan Bank
I!1100,000
125'.
N'A
014915
a7;1920
o12911,
17114
121a.
1On0IOU
998 ISO
Bank of NY Mellra
0
12 500 U00
42 4,r IOU
42,465 31r
1.471 215
U.",
. to"ol,
d
ILA
I 11nn ear IPrin love,)ow,
I vor le„1
Turn IhW„11.
GC C ap Reia11 Bank CD
GE Cap Bank CD
INfednlm TPrm Imoel.enp
I I year m 3 yev zl
Tn1e Dgmvn
Cloldm:m Sa.h, Bank CD
Do,o... B" CD
I. 1 Io,1 Aeen:, S,,uage,
Federal Porn Ciedu Bank
Fednal N,uo-1 MmIK'lye A - ,I
FIf.ino C'ulpnravon I MCD
�Tul,d In• e•teA CA,
lu ,
TREASURER'S MONTI ILY REPOR I'
DI; I AIL OF 1NVES I MFNTS
August 31, 2015
Par
Canpol
Pumha,e klmur,n Fi ,1 Nea 0pu9na1 Dal,
Lela
Adluaed
Cal Su0'
On onl.l
Pfmr IAr
\'iluc
Rae
Re me
Dam Dale Cal( m Nr�
o N�
l uzl H 11.1
Ima1
Nladxt \aloe
S9uae
NLdel Velu,
200.nn0
135°.
NA
720.12 720 to N4 K4
135'.
1_09 g0l.
201331
Ba,k of NY Mellon
201443
200 d011
135°.
NA
7,,201] 7'_0/10 NA 324
135•.
Zoo UOU
2(11"1
Bank of N)M:,Ilon
1a1193
100 UUU
41 000
�11' 002
4n2 980
2011 IIUU
1 81.
N A
T 25 12 ] 2AII N 4 nM
1 &Y.
1i8 o0o
2UI,o51
BvA v N\ Mellon
21.1 794
10u 0nn
170'..
NIA
7121,12 72u 11 NA 05
19U°•
ZU,, WO
210,'_14
Bank uINN McIWn
_U. 38;
400,000
3YF u00
illo 9.0
407 17H
501, llau
111fO.
NA
ua 22, 11 01,2219 (11-17 Idu
UoP.
100 unn
qvB WS
lj MofNY Mellon
4og 4+0
2 nnn 000
1 W.
NA
031_113 11: 12H 113'11,18 924
1io°.
2001"Onu
1999420
Hook nINN MJInn
2na130
5UU,000
9W0
NA
0411m88 nJlno 18 N.d 949
91
498594
o119.2
Dm)k of Anronca
nI JA
)nngnnn
2998,59q
3, Ino 391
2oM 803
$ 11'14M e30
S 121171n490
S 12n8JS92•
$ 1211281f1U
Curren) Waner Ponfuha Yield
o12°.
n.a..
TREASURER'S MONTHLY REPORT
MISCELLANEOUS AND TRUST ACCOUNTS
August 31, 2015
Yield
Par Value Coupon Rating Maturitv to Maturity
JTotal Invested Cash I $ 120,776,480 $
Miscellaneous Accounts
Petty Cash
Trust & Agency - Bank of America
Downpayment Assistance (Housing
Fund) - Bank of America
Workers Compensation - Bank of America
General Liability - Bank of America
1930's General Store Museum - Bank of America
On -Line Credit Card Fire Inspection Fees
-Bank of America
On -Line Credit Card Transportation Permits
-Bank of America
(Total Cash Deposited
treasrcp
09/16/2015
C
C.
Adjusted
Cost Basis Cateeory Total
120,776,480
$ 120,776,480
3,950
N/A
N/A
open
None
3,950
1,106,806
N/A
N/A
open
None
1,106,806
33,903
0.15°a
N/A
open
0.15%
33,903
64,135
N/A
N/A
open
None
64.135
30,000
N/A
N/A
open
None
30,000
10,136
N/A
N/A
open
None
10,136
29,698
N/A
N/A
open
None
29,698
2,119
N/A
N/A
open
None
2.119
1,280,747
S 122,057,227
1998 Airport PFC
Inoesco Goverment & Agcn ry Pmate
2002 Pm kutp Structure
Cash
Imesco Government & Agency Private
200b Airport PFC
Imesco Government & Agency Pm ate
2007 Refunding Lease Re%enue Bonds
Imesco Government & Agency Pmate
2007A&B 7 ax Allucatnm Bonds
Imesco f overnment & Agenc} Pmate
2007C I ar Allocupon Bonds
Imesco Goverment & Agencv Private
2009.Aopon PFC Refunding
Imesco Go,ernntent & Agenc} Pnvate
trea..,
99, IO2015
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
August 31, 2015
Par
Coupon
Yield
Adjusted
Categury
Value
Hate
Rahn e Matun
to Maturrb
Cost Basis
1 utal
1,133,297
variable
AAA open
001,
1,133,297
1,133,297
3
3
L506
vanable
AAA open
n 01'
1,506
1,509
1 411,210
variable
AAA open
002'.
1 141 210
1,141 210
ll
variable
AAA open
00I..
u
0
368276
tarrable
AAA open
00I..
3b8276
368,276
185225
unable
AAA open
001°a
185,225
185.225
t,09.507
raroble
AAA open
00T
6119,507
b09.507
I menu onp I
Pnur'Ju
Market Value
Source
Market Vnlue
1,133,297
Bank of NY Mel Ion
1, 15Y,095
3
Bank of NY Mellon
3
1 506
Bank of NY Mellon
1 331
1 141 210
Bank of NY Mellon
2,356,674
0
US Bank
0
368,276
US Rank
3b8272
1852_'S
❑S Bank
340 221
609507
Bank of NY Mellon
609.467
2012 Duttnlutvn Ret naLtalton Leme Re,cnue Bond Reserve
Invesco Government & Agency Prix ate
2012 2014 Convention Center
Furst Ameucan Government Obhganon
2014 Merged Ptolect 1 & 2 Housing Refunding
Farm Amcncan Government Obligation
2015 Reaswsment District No 2015-1
First American Goternment Obligation
2015 I oval Measure A Sales Tax
Furst American (in%ernment Obligation
Chevron C4Gen Lease Proceeds
Cash
Funds With Century Golf
Totals
ucastep
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED
FUNDS
Auaust 31,2015
Pat
Coupon
Yield
Adjusted
Categun
Imemu only I
Prior Qlr
Value
Rate
Rating Maturm to Malunn
Cost Basis
Tolal
Market Value
Source
Market Value
3,190,718
turnable
AAA open 001".
3 190 719
3140718
Bank or NY Mellon
3,140506
3,190 718
12,671
tanable
AAA open Ool°o
1201
12.671
US Bank
12A71
12 671
357,930
tanable
AAA open ()01°0
357930
397,4311
US Bank
419,486
357,430
781428
tanable
AAA itpen oIt P.
781428
781,428
US Bank
288020
781,4'_8
6,i96p64
venahle
AAA open 001°a
6,596,u64
b,596,064
IIS Bank
6 595 998
6 596.UW
79.{ 975
N A
N.!A demand None
754.975
754 97,
Deutsche Bank
754.975
751,47i
954,273
N,A
N/A demand None
954,273
954,273
Century Golf
1,337,946
a54,273
16,087,084
16,087,1084
S
17 434 671
TREASURER'S MONTHLY REPORT
CALCULATION OF INVESTMENT LIMITATIONS
August 31, 2015
By Maturity:
Minimum
Maximum
Current Mo.
1 day to 365 days
N/A
N/A
97.19%
1 year to 3 years
N/A
50.00%
2.81%
3 years to 5 years
N/A
30.00%
0.00%
By Type of Investment:
Bankers Acceptance - in total
N/A
20.00%
0.0000
Bankers Acceptance - by issuer
N/A
5.00%
0.00%
Commercial Paper
N/A
15.00%
0.00%
Time Deposits
N/A
10.00%
0.66%
Negotiable Certificates of Deposit - in total
N/A
30.00%
0.00%
Negotiable Certificates of Deposit - by issuer
N/A
5.00%
0.00%
Corporate Notes - in total
N/A
20.00%
0.0006
Corporate Notes - by issuer
N/A
5.00%
0.00%
CA State or City Bonds/Local Agency Bonds - in total
N/A
15.00%
0.00%
CA State or City Bonds/Local Agency Bonds - by issuer
N/A
5.00%
0.00%
Money Market Funds
N/A
10.00%
0.00%
Money Market Mutual Funds - Less than I Year
N/A
50.00%
26.37%
Money Market Mutual Funds - More than 1 Year
N/A
25.00%
4.49%
LAIF
N/A
100.00%
28.24%
U.S. Government Agencies
N/A
60.00%
37.66%
U.S. Treasury Notes/Bonds
N/A
100.00%
0.00%
treasrep
091 W2015
C.
CO