HomeMy WebLinkAbout1/13/2016 - STAFF REPORTS - 2.T.;OF PALM S''4
iy
O
V N
f
CQ<lFOIL City Council Staff Report
DATE: January 6, 2016 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
NOVEMBER 30, 2015
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of November 30, 2015. The
report includes the face value and coupon rate (if applicable) of the investments
and the source for the market value estimate. The City's total invested cash is
$108,342,806 plus $15,633,345 bond issue capital projects, reserve and debt
service funds. There is an additional $2,283,745 in various miscellaneous/trust
accounts. The market value of the invested cash is $108,347,870.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of November 30, 2015.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council -approved investment policy.
ITEM NO. 1��
City Council Staff Report
January 6, 2016- Page 2
Treasurer's Investment Report as of November 30, 2015
The weighted average maturity (WAM) of the portfolio is 207.73 days. The
maximum WAM allowed by the Investment Policy is 1095 days. The current
portfolio and expected revenue cash flow will be sufficient to meet budgeted
expenditure requirements for the next six months and the foreseeable future
thereafter.
FISCAL IMPACT:
None
Geoffrey Kill, Director of Finance and Treasurer
Attachments: Treasurer's Investment Report
02
CITY OF PALM SPRINGS
TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
November 30, 2015
j0n Call Deposits
Adiusted Basis
Cateaory Total
Percentage
Checking Account
$ 7,584,678
CalTrust ShortTenn
34,392,670
CalTrust MidTerm
4,938,857
State Pool
37,631,907
$ 84,548,112
78.04%
Short Term Investments
(1 year or less)
U.S. Govt Agencies
19,997.500
Time Deposits
400,000
20,397,500
18.83%
Medium Term Investments
( I year to 3 years)
U.S. Gov't Agencies
2,998,594
Time Deposits
398,600
3,397,194
3.14%
Long Term Investments
(3 year to 5 years)
0
0
0.00%
treasrep
12/17/2015
O
W
$ 108,342,806 100.00%
Investment Allocation
0.7r City of Palm Springs Total
$108,342,806
■ State Pool (LAIF)
■ CalTrust ShortTerm
■ U.S. Gov't Agencies
■ CalTrust MiclTerm
■ Checking Account
■ Time Deposits
treasrep
12/17/2015
a
CREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
No,, ember 30,2015
Pei
loupnn
purchase
Matarty
Faxt'Ne:t Optional
D.,
lydd
Admated
Categon
Imema only)
Purr Oar
Value
B=
Bpiy
Daa
Um.
Call Oaie
toMam
}¢alum,
Cc,t B.
TTow
Man k,t l'alue
Sour.
MarAet Value
JOB Coal OaV^vr.
t becong - Bank of Ane,na S
],584,a]8
N,A
AAA
demand
N/A
1
None
7,594,fi78
S 7584,618
Bank of Amenca
6.5n9,1nl
Caffrusl ShonTerm
34,nnn mal
.unahk
NIA
demand
N/A
1
0 14^.
14,392,71)
34,372.132
CalTrust
11"n8 nut
Calfrud MmIcrm
450U,WU
l.able
NA
d<oand
NA
1
09P.
4,938,857
4918.108
('al trust
6,9UU,834
Local Agenry lme.t Fund (LA1F)
32500000
vonable
NA
demand
N/A
I
0324°.
3701907
37,054285
L41F
39591131
83,584,078
84,548, 1 L'
84,530,003
85,321 I'_s
Slott Tana fr vest ri
f l leer or lam)
US Gorr Agency Securmes
Federal Home loan Manage Corporation
0
100•.
all
WWII
01/1118
10/11!15
773
1001.
n
0
Bank of NY Mellon
9(i4320
Federal Hone War Bank
0
100%
NA
WIIS/13
W,'I8,9]
1ol14,15
658
IOU'.
0
0
Bard of NY Mellon
1999,360
Federal florae Wan Mortgage Corporanon
0
105•.
NA
01116,11
or 16118
101N15
228
105'.
0
0
Bard, of NY Mellon
2,0Uu,820
Feder at Fa on redo Bari
0
112%
N;A
02120,13
0212619
I0.C111
all
11'_°.
U
0
Bari of NY Mellon
tour) 22a
Federal Farm Credit Bad
0
n98%
IN
0512215
1127/I7
1023/15
928
098'.
0
0
Bard. of W Mellon
500,07U
Fedeal Huure l,an Mortgage l nrµrranon
0
1W.
N/A
04,25;13
04/25J8
10,2595
877
1151.
0
0
Bad ofNY Mellon
Iw6980
Federal Hone Loan Bank
0
1001;
NIA
WWII
01/30,16
I0I30'15
292
IUU'.
0
n
Bad of Nl Mellon
998110
Federal Home lawn Bank
0
1 05•,
N A
02112.'13
0211118
11/12'15
805
I 115'.
0
U
Bank ofNY Mellon
999 720
Federal Hones Loan Mom,,. Cnrpnorwn
0
1625°.
NIA
05/2111,
0112190
1123,11
1,134
1625%
0
It
Bad of NY Mellon
IW1810
Federal Home Wan Bank
0
u825°r.
NIA
05/29l❑
05/29.g8
11/30r 15
all
1,875%
0
0
Bad of N. Mellon
IW1090
rederal facto, (rola BW
SW.
IW)e
N.A
0512615
022611.
1201,I5
819
109•r
500,nW
496.550
Bard, of VY Mellon
W 050
Federal lame Wan Mortgage Carporamn
50u uW
1901.
NIA
0115
09/04/ID
120415
1,14U
190=.
500,ph;
50i
Bard, ofW Mellon
5W,815
Fedeal Hnn¢ Lnar Bank
IWG UW
U8U°e
NIA
06/12!13
%12)IA
11112,15
925
080°,.
IUOU,O)Q
999,42U
Bad ofN1 Mellon
I000940
Federal Home Wan Martgae Corporation
2000,UW
1001.
NIA
W20.112
09,20,17
11G0r15
660
IUU".
:000,000
2,000,930
Bank of NY Mhlan
100336U
Federal Na.,..A Mortgage Aasauation
2WOOW
tun',
N/A
W27/12
09.'277
12,27,11
667
10".
2000,000
2,0005u0
Bad ofNY'Mellon
20027nn
Federal Hame Wm Bank
I.OW WO
125•1.
NIA
024915
07,2920
0I129, 16
1,703
121%
99j,500
1000250
Bank of NY M(Ibn
1002,01Sn
Federal Home Wan Mortgage C arpnation
IWO ow
150%
N/A
01;29.115
02/2920
0129, 16
1,203
150•1
100000o
1001980
Bari ofNY Melon
1003,1 to
Federal Hamm War Mortgage C.,c,ation
500,000
165%
NIA
ICV2911
1029121)
012u;10
1795
165'.
501
100120
Bank of NY MOInn
n
Fedeal Nan m al Mortgage la —ran..
4W0000
103'.
N/A
0I,ON13
019NI8
01001n
292
103-d
4UuWa
4,Un4920
Boo of NY Mellon
40111180
Federal. National Mortgage.4emctatwn
2Wlow
103%
NA
05!2113
05,21 IS
02^I116
903
103%
10W.000
1988160
Bank of NY MrWn
1994440
Foleral Nanning Mongage.4asoliatmn
s0011o0
IW.
N/A
U1I1215
02i22118
0242;16
W
100°.
SW 000
50,285
Bank nfNY Mellon
500,085
Federal National Mortgage.4SOCL,umn
IWllow
120°.
NIA
0222;15
02221I8
0',1_7, to
820
120'.
IWU OOU
In02, 140
Bad of NY Mellon
1001580
Federal No —Loan Bark
IWooro
140r.
NIA
0304,15
09U4, I8
03, U4116
1009
140%
1000000
1001010
Band of NY Mellon
1002,910
Federal Horne Loan Mortgage Corpomuon
1,"po0
125'.
N/A
03109,15
01,09, I8
Ob0'VI6
830
125%
IWu 000
I,UUI 410
Bank of M1Y Mellon
In0329n
FNeral Nanimal Mongege.Aaranatmn
100000
I125°-.
NIA
05G0 15
0518118
0518,16
900
1121%
SW ono
5W,265
Bank of NY Mellon
5UU.915
Federal Navonal Mortgage Asmuaun
500,000
1W0
N/A
06,I1g5
12'I ill?
Om 15116
)Jo
IUU°.
5W,000
560840
Bankof NYMellun
501565
Federal Horror Wan Bark
IMat 000
125%
N/A
0129; 15
02:v/20
02'29I16
1703
125.
1,060 Coo
1 001 030
Bark of NY Mellon
lUU^_,820
20,OW OW
l-,N7.5UII
20,UUI 435
33,nlo 1W3
rcasrey
L' V Jr15
rQ�
Short Term lnvestmmlb
I I vcar of le")
Time Nlm,ata
GE I ep Remit Bar, CD
CE Cap Bank CD
IMfedmm Term lnaestmenb
I I leas Io i Saul
Tmrc De,000,
Goldman Sxh, Bank CD
Dlxo.er Ban), CD
11 \ GrcI Aeenry ]eeunuta
Federal Farm Credit Bard,
hdnal NauooA Mnnya,, 4ccnuanon
Finammp C.Wralon (FICD)
JTorA Inve and Cash
'rear",
12220"
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
November30,2015
Par
Coupon
Purchare
M(a,omy FinaNem 0,amnal D,,
Yield
Adpolad
cam,
(memo only)
N.rQB
l Au.
Poe
Ram
Date
D�14 Call Dme mMamo.
m Mamoo,
Call Bares
Total
Market M Aue
Sumcr
Merkel Value
20U,n0U
13S',.
MA
712O/12
N20116 NA 233
135%
200,000
2M 889
Bank of NYY Me11w
201,2U3
211g000
13".
N,A
720/12
7,20116 NIA 233
135%
20000o
2UU B89
Barak of NY Mellon
2012113
400.000
400,000
401 228
401_ 40o
2U0,000
180%
N;A
72112
72!117 6/A 603
1W.
198,00
2026%
Bmkof Nl Mellnn
203123
200,000
17W,
N/4
72o/11
1/26'17 F'A 60J
1711%
200000
202,369
BaN at NY Mellon
2.33o3
4W,000
398,6W
405065
407087
506,000
an25..
N'A
05122; 15
U5/22.17 01!22!17 539
aW.
5u0 mN;
497955
Bane of NY Mellon
49o,W
2000GOO
110°.
NIA
03/12/13
03,12I8 0412,18 833
110.
2,00,OW
2,001,660
Bank of NY Mellon
2,0124 )
500,000
980°.
N/A
04A06188
W/06118 N/A 858
980-.
498594
199954
Banl of 4;araa
61U U13
3,000,000
2,9985Y
3099,589
.,622491
S 107384,679
E 108342806
S I0R431,870
S 121 819 303
TREASURER'S MONTHLY REPORT
MISCELLANEOUS AND TRUST ACCOUNTS
November 30, 2015
(Total Invested Cash
I Miscellaneous Accounts
Petty Cash
Trust & Agency - Bank of America
Downpayment Assistance (Housing
Fund) - Bank of America
Workers Compensation - Bank of America
General Liability - Bank of America
1930's General Store Museum - Bank of America
On -Line Credit Card Fire Inspection Fees
-Bank of America
On -Line Credit Card Transportation Permits
-Bank of America
Total Cash Deposited
lreasrep
12/17/2015
C2
Yield Adjusted
Par Value Coupon Rating Maturiri to Maturity Cost Basis Cateeory Total
$ 108,342,806 $ 108,342,806
$ 108,342,806
3,950
N/A
N/A
open
None
3,950
2,072,406
N/A
N/A
open
None
2,072,406
33,916
0.15%
N/A
open
0.15%
33,916
63,421
N/A
N/A
open
None
63A21
28,635
N/A
N/A
open
None
28,635
8,671
N/A
N/A
open
None
8,671
68,358
N/A
N/A
open
None
68,358
4,390
N/A
N/A
open
None
4,390
2,283,745
$ 110,626,551
1998 Airport PFC
lirwsw Government & Agency Private
2002 Parking Structure
Cash
Invesco Government & Agency Private
2006 Airport PFC
Inve.+en Government & Agenq Private
20U7 Retundnv Lease Revenue Bonds
[nvesco Government & Agency Private
2U07A&B fax Allocation Bonds
Invesco Government & Agency Private
2007C la, Allocatwn Bonds
Irnesco Government & Agency Private
2008 Anpuit PFC Refunding
Lowe. Government & Agenc} Pin ate
b e.u,p
1277/2015
Q
00
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
November 30,
2015
Par
Coupon
Yield
Adjusted
Category
Value
Rate
Racine Mamnm
to Maturm
Cost Basis
Total
1315773
vanablc
AAA open
001°0
13I5773
315,773
3
3
425
variable
AAA open
0oluo
425
428
1,507.805
variable
AAA open
o02°e
1507805
507,805
0
variable
AAA open
00Po
0
0
19
vanable
AAA open
001'.
19
19
16
variable
AAA open
00P.
to
o
609568
variable
AAA open
00—°
609.568
('09,568
i memo only 1
Prior Qtr
Market Value
Source
Market Value
1,315,773
Bank of NY Mellon
1,194,121
3
Bank of NY Mellon
3
425
Bank of NY Mellon
1 538
1,507.80i
Bank of NY Mellon
1 263,405
0
US Bank
275,869
19
US Bank
19
16
US Bank
16
609,568
Bank ofNY Mellon
609.528
2012 Downtown Revotahmucat Lease Revenue Bond Reserve
Invesco Government & Agency Private
20122014 Convention Center
First American Government Obligation
2014 Merged Project 1 & 2Housmg Refunding
First American Government Obligation
2015 Reassesment DutriU No 2015.1
First American Gowar menl Obligation
2015 Local Measwe A Sales Tax
First American Government Obligation
Chevron CnGen Lease Proceeds
Cash
Funds With Century Golf
Totals
neemep
12A7,2015
H
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
November 30, 2015
Par
Coupon
Yield
Adjusted
Calegury
(memo unl2 I
Prior Qir
Value
Rate
Rating Maturitv to Mamrn,
Cost Bests
Total
Market Value
Souice
Market Value
4,116,318
variable
AAA open 001°a
4,116,318
4,116,318
Bank of NY Mellon
3,100,826
4T lo,318
12,677
variable
AAA open 001°m
12677
12,677
US Bank
12,671
12 o77
1,332
variable
AAA open 001°°
1,332
1332
US Bank
T332
1,332
288,029
variable
AAA open 001ou
288,029
289029
❑S Bank
288.026
288,029
6,725092
variable
AAA open 0 01'.
6,725092
6,725092
US Bank
6,59fi 098
6,72i 092
71077
N/A
N;A demand None
716,877
716 877
Deutsche Bank
716,877
716,877
339,412
N/A
N/A demand None
339,412
339412
Cemury Golf
557,314
339,412
1�, 633,345
15 633 345
S
14,7U7,642
TREASURER'S MONTHLY REPORT
CALCULATION OF INVESTMENT LIMITATIONS
November 30, 2015
By Maturity:
Minimum
Maximum
Current Mo.
1 day to 365 days
N/A
N/A
96.86%
1 year to 3 years
N/A
50.00%
3.14%
3 years to 5 years
N/A
30.00%
0.00%
By Type of Investment:
Bankers Acceptance - in total
N/A
20.00%
0.00%
Bankers Acceptance - by issuer
N/A
5.00%
0.00%
Commercial Paper
N/A
15.00%
0.00%
Time Deposits
N/A
10.00%
0.74%
Negotiable Certificates of Deposit - in total
N/A
30.00%
0.00%
Negotiable Certificates of Deposit - by issuer
N/A
5.00%
0.00%
Corporate Notes - in total
N/A
20.00%
0.00%
Corporate Notes - by issuer
N/A
5.00%
0.00%
CA State or City Bonds/Local Agency Bonds - in total
N/A
15.00%
0.00%
CA State or City Bonds/Local Agency Bonds - by issuer
N/A
5.00%
0.00%
Money Market Funds
N/A
10.00%
0.00%
Money Market Mutual Funds - Less than 1 Year
N/A
50.00%
31.74%
Money Market Mutual Funds - More than 1 Year
N/A
25.00%
4.56%
LAW
N/A
100.00%
34.73%
U.S. Government Agencies
N/A
60.00%
21.23%
U.S. Treasury Notes/Bonds
N/A
100.00%
0.00%
treasrep
12/17/2015
F+
O