HomeMy WebLinkAbout2/3/2016 - STAFF REPORTS - 2.F. DOE?A L M Sp4
iy
a
V N
r
' C411F000
City Council Staff Report
DATE: February 3, 2016 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
DECEMBER 31 , 2015
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of December 31, 2015. The
report includes the face value and coupon rate (if applicable) of the investments
and the source for the market value estimate. The City's total invested cash is
$109,520,420 plus $14,821,166 bond issue capital projects, reserve and debt
service funds. There is an additional $2,208,864 in various miscellaneous/trust
accounts. The market value of the invested cash is $109,462,608.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of December 31, 2015.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council-approved investment policy.
ITEM NO.
City Council Staff Report
February 3, 2016— Page 2
Treasurers Investment Report as of December 31, 2015
The weighted average maturity (WAM) of the portfolio is 190.97 days. The
maximum WAM allowed by the Investment Policy is 1095 days. The current
portfolio and expected revenue cash flow will be sufficient to meet budgeted
expenditure requirements for the next six months and the foreseeable future
thereafter.
FISCAL IMPACT:
None
�Lp�
Geoffrey S. Riehl, Director of Finance and Treasurer
Attachments: Treasurer's Investment Report
UZ
CITY OF PALM SPRINGS
TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
December 31, 2015
On Call Deposits Adiusted Basis Category Total Percentaee
Checking Account $ 3,242,684
CalTrust ShortTerm 37,408,604
CalTrust MidTerm 4,942,531
State Pool 40,631,907 $ 86,225,726 78.73%
Short Term Investments
(1 year or less)
U.S.Gov't Agencies 19,497,500
Time Deposits 400,000 19,897,500 18.17°/u
Medium Term Investments
(I year to 3 ears)
U.S.Gov't Agencies 2,998,594
Time Deposits 398,600 3,397,194 3.10%
Long Tenn Investments
(3 year to 5 ears)
0 0 0.00%
$ 109,520,420 100.00%
treasrep
01/26/2016
t7
W
Investment Allocation
3.0% City of Palm Springs
0.7% Total
$109,520,420
■State Pool (LAIF)
■CalTrust ShortTerm
■ U.S. Gov't Agencies
■ CalTrust MiclTerm
■ Checking Account
■Time Deposits
treasrep
01/26/2016
c
,o.
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
December 31.2015
No C9upon P 6. Maturity Fw"M Optional Days Yield Ad)uded Cm" (memo oNyl Prior QO
YBIV£ Bm9 KB U95f 2d Coll Dare oMnturm to1Avur.G Co%Bw I9.W Markayaue $Q9f5g Market value
Checking-Book ofAmeriea f 3,242,684 NIA AAA den N/A 1 None 3,U2.04 S 3,242,6G B9nk of Amoma 6,569.161
Cafrrol WaTmm 3/,OW,000 variable WA demand NIA 1 0.56% 37,408,604 30,354,546 Caff.t 31,308,W1
Ca .hlufr r. 4,5W," ywi" NIA demand NIA 1 ogre. 4.942,531 4.911999 CMTrwt 6,9 .834
Lod Agm9y lnvml FW(LA ) JO,SW,WO variable NIA demand NIA 1 0400% 40.631,907 40.598,972 LA 38,593,131
95j 2,6H 86,225.726 86,108,090 $5.371.128
Shod Term Im9 is
(I yeor or kss)
U.S CioJt Agency Securilda
Faded Home Low Nonage Coiwralion 0 1.WA NIA 01/11/13 01/11I18 1wl 1/15 0 1,W. 0 0 Bank of NY Melon 994,3M
Federal home Low Book 0 100'1. NIA 09/18/12 09/18/17 10A4/15 0 1.00% 0 0 Bank of NY Mellon 1999,360
Fedmol Home Low Mortgage Cowtation 0 1.03% NIA 01/16/13 01/16/18 W16/15 0 1,05% O 0 Bank of NY Mellon 2,W0820
Faded Fum Cretin Bwk 0 1.M. NIA OV20113 omwis IB23/15 0 1,12% 0 0 Book of NY Mellon 2.OW,220
Federal Farm Credit Bwk 0 098% NIA 05/27/15 1139/17 IOf23/15 0 09s% 0 0 Bank of NY Mellon 50,010
Federal 3lome law MongagC Coryomlion 0 1.15% NIA W25/13 0435/18 10/25/15 0 1,15% 0 0 Bank afw Mellon 1"6,%0
FederM home Low Bank 0 1�. NIA 01/30/13 013wis IW30/11 B LW% 0 0 Bank of NY Mellon 998,110
Federd Home Loan Ba 0 1.05% N/A 0IVD oviv18 IWV15 0 1,05% 0 0 Book ofw Mellon 999,920
Fed.M Hama Low Mongg<Corp... 0 LQ3% NIA 0921/15 0531/20 11/23/I5 0 1625% 0 0 8a of NY Mellon I,W1,810
Federal Home Law Bank 0 0.815% N/A 05/29/13 m9/18 11/30/15 0 0175% O 0 Bonk of NY Mellon 1,001,090
Federd k3onte law Mortgage Coporaion 0 1.9036 NIA 09/04/15 09 0 12104/15 0 1.W4 0 0 Boo of NY Mellon 5W,815
Federal Farm Credit Bak 5w,OW IWA N/A M6/15 Molls OINI/16 788 1t SKM 497.910 BW of NY Mellon 5w,OW
FederM Home law Bwk 1,000,000 125% N/A 01/29/15 073930 01/29/16 1,672 1,25% 997,50 I,OW,250 Book of NY Mellon 1w2,000
Fa ,W home LowMortgage Corportion 1,000,000 1.30% NIA OM9/15 0139M 0139/16 1692 1.50% 1000000 I,w0,4W Bwk of NY Mellon 1W3,1W
Faded Ho.r Loan Mortgage Corporaion ow,w 165% N/A IM9/15 im920 01/9/16 1,7M 1.65% 5W,W0 5W,035 Bank of NY Mallon 0
Fe&W Nelianal Mongage Auodazron 4pW." 1.03% WA 018WI3 OIJ30/18 01/30/16 761 103% 4,0Og000 1,980,880 Ba of NY Mellon 4,W3,OW
Faded Na110nM hbn,W Demon 2,WIM 1.03% N/A MUD MUM 02Q1/16 892 1.03% 2,ow'm 1.987,340 Book of NY Mellon 1,994,440
Federal NationM Mortgage Aamciation SOD,000 IW. N/A 05/22/15 0232/18 0MV16 784 IWA SW,WO 5W,110 Bookof NYMellon 5W,0g5
Federd Nallnnd Mortgage Aaeocwmn I,"," 1.20% WA 0267/15 OV27/l8 OM9/16 789 1.20Y. 1,000,000 I,W1,180 Book of NY Mellon 1,W1,5W
Faded Home Loan Bank 1,WO,WO ICOSS N/A WIOU15 MOAB 03/04/16 978 140'. I,OW,000 994,900 Bwkof NYMCIlon I,W-910
Fded Home loan Mortgage Corpurmiun 1,000,000 1.25% N/A 03M9/15 03/09/l8 03N9/16 999 In% 1,W m I.M.M Bank of NY Mellon I,W3,260
Fled Home Low Book 1,"," 0.W. N/A 06II2/13 06/IL18 03/12/16 894 0W4 1,000,WO 998,110 Bookof NYMellon [,0w,940
FWerM Home tow Mortgage Corporation 2,OW,000 I.00Y. N/A WW12 W/20/19 0320/16 629 11 A 2,W0" 2,W3,540 BwkofWWIIon 2,W3,360
FMerd Nati.r Mortgage As... 2,w0,w0 1.M. N/A M7112 09121/17 03/29/16 636 1.07A 2,000,WO 1,995,3W Bankof NYMellon 2,M,]
Faded Notiod Mortgage Asoowtmo 3w,000 1.125% N/A 05I2N15 05 V18 091&16 869 1.125% 5w,11w 5w,045 Ba of NY Mellon 500.915
Fe ,e Neti.W Mortgage 0.asociazm S00,W0 I N/A 136/1 511 5 IV15/15 WIV16 715 1.WA 500.W0 498,320 BaN.f NYMellan 501,%5
Faded Some low Bank I.OW,OW 1.25% WA 07129/15 07/29/20 00/2936 1692 LM% Ip00,000 I W0,240 Bank of NY Mellon I.Wz 20
19,5w,W0 19,497,5W 19.459,330 33,016,1W
Irtenep
U 1126Q014
4'1
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
December 31,2015
Pur C.u'. Purchw Mamriry F.Noa Optwnd Bays Yield A$uned Category (memo only( No,Ql,.
3'alue Rae B81u8 Vffi D" Cdl.Da, S9�N Ht.1 1,W y Con B. Tpl3( Mark,Value SoUFM Mvkn Value
Shan Tum Inveummn
(I you or lesal
T.Deposns
Cap Radl Bade CD 200000 1.35% NA 7/20/12 7,20116 NIA 202 135% 20,000 200,614 B of NYMoKon 201.203
Cap Bank CD 200,000 1.35% NA 7/20/12 MW16 N/A 202 1.35% 200.000 200,614 Bad of NY Mellon 201.203
400,000 4N,000 401.228 402,406
e n, umveaz T10 3 enn n 1,n:7 n
1 yearo
Time Do.,
Cnldmun snM Bank CD 200,000 1.W. N/A 725112 725117 NIA ST2 1.8W. 198,600 201977 Bank of NY Winn 203923
Dixoves BaN CD 200.000 1.1M. NA 7/16/12 ]/2N1] N/A 573 1.'!W. 2W" 201666 Bank of NY WBan 203.363
400000 398,600 403.642 40'/,087
U.S.Go,l Agency S,uriuea
Federal Farm Creda Bank 5w-A 0621% NA 0522115 0512V17 MV17 As 0.63% 500,000 497.445 BN of NY Mellon 499,945
Federal Naiiond Nonage Assonunn 2,000.000 LIMA N/A 03112/13 03/12/IS 0311V18 802 LUM. 2.000.000 1997,700 Bank of NY Mellon 2012.440
Fin.vMC.,onaion(FICO) 500,M SAW. N/A 04/06'88 04/ 18 NA 927 SAVA 498,594 594973 Bank of Amerce 610,053
3,M,M 2.998,594 1,090.118 3,122,433
Told lnvened Cash S 108,542,684 S 109.520420 9 109,40.608 f 121,319.249
Cunmt Quumr Pon h.Yidd 065% 066Y.
Benchmark Yields. Purr Quarter
12 Month LMF Average 0.29•. Ponflio Y.14
2 Y.Constant M a nity Treasury 0.69°.
Mreresr Income for,h Q.,Ending 12/3IMS 175,815
•Caoss enumt krone deduction oFarvestmens mhnu f s
easrep
oi,2612u16
a�
v♦
TREASURER'S MONTHLY REPORT
MISCELLANEOUS AND TRUST ACCOUNTS
December 31, 2015
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total Invested Cash $ 109,520,420 $ 109,520,420
$ 109,520,420
Miscellaneous Accounts
Petty Cash 3,950 N/A N/A open None 3,950
Trust&Agency-Bank of America 1,999,517 N/A N/A open None 1,999,517
Downpayment Assistance(Housing 33,920 0.15% N/A open 0.15% 33,920
Fund)-Bank of America
Workers Compensation-Bank of America 44,314 N/A N/A open None 44,314
General Liability-Bank of America 28,947 N/A N/A open None 28,947
1930's General Store Museum-Bank of America 12,287 N/A N/A open None 12,287
On-Line Credit Card Fire Inspection Fees 81,382 N/A N/A open None 81,382
-Bank of America
On-Line Credit Card Transportation Permits 4,547 N/A N/A open None 4,547 2,208,864
-Bank of America
Total Cash Deposited $ 111,729,285
treasrep
0I/26/2016
C
I
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE,DEBT SERVICE & RELATED FUNDS
December 31, 2015
Par Coupon Yield Adjusted Category (memo only) Prior Qn.
Vale am Rain Maturity to Maturity Cost Basis Total Market Value Source Market Value
1998 Airport PFC
Invesco Government&Agency Private 1,376,601 variable AAA open 0.01% 1,376,601 1,376,601 BankofNYMellon 1,194,121
1,376,601
2006 Airport PFC
Invesco Government&Agency Private 1,630,010 variable AAA open 0,02% 1,630,010 1,6X010 Bank of NY Mellon 1,263,405
1,630,010
2007 Refunding Lease Revenue Bonds
First American Government Obligation 0 variable AAA open 0.01% 0 0 US Bank 275,869
0
2007A&B Tax Allocation Bonds
First American Government Obligation 19 variable AAA open 0.01% 19 19 US Bank 19
19
2007C Tax Allocation Bonds
First American Government Obligation 16 variable AAA open 0.01% 16 16 US Bank 16
16
2008 Airport PFC Refunding
Invesco Government&Agency Private 609,598 variable AAA open 0.02% 609,588 609,588 Bank of NY Mellon 609,528
609,588
2012 Downtown Revitalization Lease Revenue Bond Reserve
Invesco Government&Agency Private 3,191,142 variable AAA open 0.01% 3,191,142 3,191,142 Bank of NY Mellon 3,190,926
3,191,142
treasrep
01/26/2016
O
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
December 31, 2015
Par Coupon Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Rain Maturity to Maturity Cost Basis Total Market Value Source Market Value
2012/2014 Convention Center
First American Government Obligation 12,677 variable AAA open 0 01% 12,677 12,677 US Bank 12,671
12,077
2014 Merged Project 1&2/Housing Refunding
First American Government Obligation 1,333 variable AAA open 0.01% 1,333 1,333 US Bank 1,332
1,333
2015 Reassesment District No.2015-1
First American Government Obligation 288,038 variable AAA open 0.01% 288,038 288,038 US Bank 288,026
288,038
2015 Local Measure A Sales Tan
First American Government Obligation 6,596,190 variable AAA open 001% 6,596,180 6,596,180 US Bank 6,596,098
6,596,180
2015 Refunding Lease Revenue Bonds
Cash 3 3 3 Bank of NY Mellon 3
Invesco Government&Agency Private 222 variable AAA open 0.01% 222 222 Bank of NY Mellon 1,538
First American Government Obligation 3,604 variable AAA open 0.01% 3,604 3,604 US Bank 0
3,830
Chevron/CoGea Lease Proceeds
Cash 716,977 N/A N/A demand None 716,877 716,877 Deutsche Bank 716.877
716,877
Funds With Century Golf 394,855 N/A N/A demand None 394,855 394,855 Century Golf 557,314
394,855
Totals 14.821..166 14,821A66 S 14,707,642
ueaxrep
01/26/2016
0
TREASURER'S MONT ILY REPORT
CALCULATION OF INVESTMENT LIMITATIONS
December 31, 2015
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days N/A N/A 96.90%
l year to 3 years N/A 50.00% 3.10%
3 years to 5 years N/A 30.00% 0.00%
By Type of Investment:
Bankers Acceptance- in total N/A 20.00% 0.00%
Bankers Acceptance- by issuer N/A 5.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Time Deposits N/A 10.00% 0.73%
Negotiable Certificates of Deposit- in total N/A 30.00% 0.00%
Negotiable Certificates of Deposit -by issuer N/A 5.00% 0.00%
Corporate Notes - in total N/A 20.00% 0.00%
Corporate Notes -by issuer N/A 5.00% 0.00%
CA State or City Bonds/Local Agency Bonds- in total N/A 15.00% 0.00%
CA State or City Bonds/Local Agency Bonds-by issuer N/A 5.00% 0.00%
Money Market Funds N/A 10.00% 0.00%
Money Market Mutual Funds -Less than 1 Year N/A 50.00% 34.16%
Money Market Mutual Funds -More than I Year N/A 25.00% 4.51%
LAIF N/A 100.00% 37.10%
U.S. Government Agencies N/A 60.00% 20.54%
U.S. Treasury Notes/Bonds N/A 100.00% 0.00%
treasrep
O1/26/2016
h
O