HomeMy WebLinkAbout6/1/2016 - STAFF REPORTS - 2.D. ���FPLM sA4
iy
Q
Y N
f* rycowo. r ff
F°"th%" City Council Staff Report
DATE: June 1, 2016 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
APRIL 30, 2016
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of April 30, 2016. The report
includes the face value and coupon rate (if applicable) of the investments and the
source for the market value estimate. The City's total invested cash is
$123,950,349 plus $13,410,030 bond issue capital projects, reserve and debt
service funds. There is an additional $2,275,349 in various miscellaneous/trust
accounts. The market value of the invested cash is $124,038,999.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of April 30, 2016.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council-approved investment policy.
ITEM NO. 2•D•
City Council Staff Report
June 1, 2016 — Page 2
Treasurer's Investment Report as of April 30, 2016
The weighted average maturity (WAM) of the portfolio is 227.14 days. The
maximum WAM allowed by the Investment Policy is 1095 days. The current
portfolio and expected revenue cash flow will be sufficient to meet budgeted
expenditure requirements for the next six months and the foreseeable future
thereafter.
FISCAL IMPACT:
None
Geoffrey S. Riehl, Director of Finance and Treasurer
Attachments: Treasurer's Investment Report
� 2
CITY OF PALM SPRINGS
TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
April 30, 2016 .
On Call Deposits Adjusted Basis Category Total Percentage
Checking Account $ 9,995,538
CalTrust ShortTerm 40,486,518
CalTrust MidTerm 4,958,288
State Pool 40,714,460 $ 96,154,805 77,58%
Short Term Investments
(I year or less)
U.S.Gov't Agencies 23,498,500
Time Deposits 400,000 23,898,500 19.28%
Medium Term invest
(1 year to 3 ears) ments
U.S.Gov't Agencies 3,498,444
Time Deposits 398,600 3,897,044 3.14%
Long Term Investments
(3 year to5 ears)
0 0 0.00%
$ 123,950,349 100.00%
treasrcp
05/17/2016
O
W
Total Investment Allocation treasrep
$123,950,349 03/17/2016
City of Palm Springs
8.1% 0.6%
b a�° 32.8%
�
4.0% }�'. State Pool (LAIF)
rr
CalTrust ShortTerm
y
f '��t•tSS 455555555
/Z SS SSSSSttSi
lSt SSSSS�SSSSSS
S«< U.S. Gov't Agencies
XX� CalTrust MidTerm
Checking Account
■Time Deposits
32.7%
0
A
TREASURER'S MONI LILY REPORT
DETAIL 01: INVESTMENTS
April 30,2016
Par Coupon Purdoec Marano, FvaMext Optiontil Days fold Adjusted Camgory (memo only) FmrQlr
Value Rs(, µKi g Date 2= Car Dj1€ to MaIgnly to Nimal"I C9B Ban TTstA Makal Value Source Marken Value
Joe Call Deposits
Checking-Bad of America 5 9,'W5,518 WA AAA demand N/A sax 9,995,538 $ 9,991,539 Balk of America 5,508.630
CalTrusl Short l can 40,000,(W variable N/A dewed N,A 1 Via. 40,486,518 40p69,793 CLTruSt 40,446,401
CalTrura MdTerm 4,500.000 varrablu NIA demand N/A 1 0999e 4,959,288 4,957,167 C4T,r,l 4,952983
Local Agency laved Fwd(IAIF) 40Q500," variable N/A demand N/A 1 0.5255° 40,914A60 40.723,461 LAIF 40,675,188
94,9e)5,538 96,154,805 96.145,960 91,641,205
Short Term laue9mre"
(IYcarorlm)
C.S.(fart Asa,Securities
Federel Home on,Mongage Coryonlion 0 1.50°/e NIA 0129116 0129,21 (FM12W'IL 0 150Sa 0 0 Bank of NY Melon 2,000,980
Fderal How,Loan Mortgage Coryoraticn 0 IWee N/A 01/29/16 0/29i21 0429/16 0 100% 0 0 Balk ofNY Melon 2,000,420
Federal Hame Loaf Bank a 125% NIA O7,129115 02/29/20 04,29116 0 125% 0 0 Fault of NY Melon 1,000,770
Federal Florae Low Mortgage Cor,knoton 0 1.65% NIA 10/29/15 10129,10 04/29/16 0 1,65% 0 0 Bar ofNY Melon 500,270
Fwlerd Fain Credit Bar 50000o I( % N/A 05,26/15 O2,26/18 05,01116 662 1I ,° 5W,000 40,930 Bad orNY Mellon 500,000
Federal Nalow Mortgage Associutno SO ,= 1.125% N/A 05,20,15 05/18/18 0918/16 248 1.125% IOAW0 499,295 Bar ofNY Melon 500,245
Federal NalionN Mortgage Assacunker 2.)og000 103% N/A 05/21/13 05/21/18 0521116 251 103% 2,",000 1999,240 BankofNY Melba 2.000,000
Federal House Low Mortgage Coryomn- SOO,WO I.00% NIA C6/15/15 12/ISII7 06/15/16 594 1(xg/ 500,000 500,000 Bar ofNY Mellon 500,180
Fd,,od 11ome Loan Mortgage Coryiounan 2,000,000 1002/o N/A 09/20/12 0920,117 0620/16 508 100°/e 2,0XI000 2,001,920 Bar DENY Melba 2.003,920
FuNnal National Mongage Asmclaon 20(j IOr% N/A 09127,12 0927/17 ln,� 7116 515 IOA/e 2,000,000 2,000,640 Hark ofNY Mellon 2,001080
Foci Home Latin Bar 2.000000 1.30°.L N/A 01227/16 0727118 0222116 818 130°0 2,000,000 2,002,000 Bank ofNY Mellon 2,002,840
Federal Henn,Law Bad 1,000000 125% N/A 0129/16 0129121 07,29116 1,735 1.251. 1,000,000 L00Q330 Bak of NY Mellon 1,000,5%
Fderal florae Loan Mongage Corycration 1001 1.50% NOA 01/29/16 012920 0729/16 1,369 1.50°0 1.000000 1,001,080 Bank of NY Mellon L111116W
Federal Hume Luau Bad 1000000 125% NIA 0729/15 0729/20 02/29'16 1,511 125% 1,000,000 1001,39) Bank of NYMellon 1002,010
Federal Nmional Mongtige Association 4,000,000 I(13% WA 01130,13 01/3o,n8 09g0/16 640 1.03% 4,001 3,92,680 Bar of NY Mellon 4,000,320
Federal Naliunal Mongage Assocmtron 5f)(000 113°e NIA 0226/16 0226/21 08/26/16 1,763 113% 500,000 4WAS5 Bar of NY Mellon 499,295
Federal Nmirad Mongoge Mmciatian 500,000 100% WA 02,26116 0212621 08.26/16 1,763 1.00% 501 4W,910 Bankcf NYMellon 500,040
Federal National Mongage Association 5.0.000 140% NIA 02/26/16 1126,99 0826116 1303 140°n 508a11a 5W,085 Bar of NY Mellon 500200
Federal Home Law Mango,,,C'orpomiion 500,000 115% NIA 02/26i16 0226/21 08/26/16 1,763 125% 500,000 499560 Bank of NY Mellon 50Q010
Federal Horne Loan Bak 500,000 149% INA 031U2116 0310220 09/02/16 1402 149% 500,000 41N,890 Bar of NY Mellon 500,075
Federal Home Low Hank 5N.W0 190% N/A 03,02/16 03N2121 09i02/16 1,767 120°i° 500,000 5W,035 Bank of NY Mellon 500.135
Federal National Mortgage Association 500,000 1.38% WA 0310116 03b021 09/30,116 I]95 139% 500,000 4W,NZ5 Bar of NY Mellon 499,810
Federal Ii LOw Mkingaga Cotporalion 500,000 1.501. WA 03/3096 03130/21 0990/16 1,795 150% 500,000 SWI51 Bar of NY MCI1on 5W300
Federd Home Loan Mortgage Coryoraion 5c0,000 1.60e N/A (13/30/16 03/30/21 09130/16 1,295 160% 500,000 5W,105 Bar of NY Mellen 5W,240
Federal Lone,Loan Mongage Cogoralion 50 ,000 1.50% NIA 04/21/16 0421/21 10/21/16 1817 150% 500.000 499.910 Bar of NY Mellon 500,075
Federd Home Low Bar 1,000,000 10o°o N/A 04/29116 04128,21 1028,'16 1.824 1.01 998,500 e97,350 Bar of NY Mellon 500,025
Federal National Mortgage Association 500.000 1.50% N,A 0224/16 112420 02/24/12 1669 150% 500,000 500,905 Bar of NY Mellon 501,200
Federel National Mongage Ae.uwan 500.000 1.00% N/A 03/10/16 03110/21 03/10,117 1,775 100% 500,000 499.730 Bad of NY Melon 499,905
25,500,000 23,498,5W 23,494,750 29,96,585
ere srep
05/I7"016
Q
W
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
April 30.2016
Par Coupon Purchase hlatunty Fasn Nesl Opt,onal nays Yield Adjusted Category Imenn onyl Pno,Qlr.
Value Rate Reline IJac Date Call Date n.M1lewn@ tuM+woro 4'y5 ri)�I; sal Mnrkzl Value re M.Av Val
S1 1 han Iorm lnvcsmmra,
yxar or less)
'lime Depnsina
GE Cap Retail Bank CD 200000 135°% N/A 7120/12 7,20116 NIA 81 135% 200,000 200,364 Bank of NV Melon 2UU,458
GE Cap Bank CD 200,000 135% N/A 7,120,12 2/2W96 N1A 81 1.35% 200,000 200,364 Bank of NY Nlellon 200,458
400000 400,000 400,728 400,916
M dinm nnn m�eslmema
I vxar to 3 Yearsl
Time Depnsas
Goldnnwn Sachs Bank CD 200,000 180% N/.A 2/2912 7,25/17 N/A 451 180% 199,600 202321 Bank of NY Mellon 201,781
Der.'r,Balk CD 204,c00 190% N/A 7,26112 7126/12 N/A 452 170. 200'" 202449 Bank of NY Mellon 201,119
400000 398,b00 404,920 403,300
U S Cov'n Agency Secucur s
Federal Farm Credit Bank 1e0,000 0625°% N/A 05/22115 05/22/17 N/A 389 a625°id 500,000 499625 Hank of NY Mellon 499,915
Federal Navanal Mortgage Association =000,000 1.[W,. &:A 03112/13 03/12d9 031M8 681 1.10°. 2,00%0 2,007,340 Bank cf NY Mellon 2,007.690
Financing CoMoraticn(FICO) 5000110 990% N/A 04,06/98 04/06/IB NIA ']q5 981P.4 498.594 585,101 Bank ofA..nca 590,794
Federal F.,Credir➢ank 500,000 1.03% N/A 02124116 02/12/19 N/A 1,018 1.03'. 499.850 500675 ➢and of NY Mellon 100,44.
3,SWg000 3,499,444 3,592,291 3,098,349
Total hrvered Cash S 122 795,538 S 123150,149 S 174,038,999 E 124 0 62,356
i vrp
Q511712016
VT
VI
TREASURER'S MONTHLY REPORT
MISCELLANEOUS AND TRUST ACCOUNTS
April 30, 2016
Yield Adjusted
Par Value Coupon Rating Maturity to Maturity Cost Basis Catcaory Total
Totallnvested Cash $ 123,950,349 $ 123,950,349
$ 123,950,349
Miscellaneous Accounts
Petty Cash 3,950 N/A N/A open None 3,950
Trust&Agency-Bank of America 2,003,189 N/A N/A open None 2,003,189
Downpayment Assistance(Housing 33,937 0.15% N/A open 0.15% 33,937
Fund)-Bank of America
Workers Compensation-Bank of America 26,500 N/A N/A open None 26,500
General Liability-Bank of America 27,542 N/A N/A open None 27,542
1930's General Store Museum-Bank of America 10,780 N/A N/A open None 10,780
On-Line Credit Card Fire inspection Fees 162,015 N/A N/A open None 162,015
-Bank of America
On-Line Credit Card Transportation Permits 7,436 N/A N/A open None 7,436 2,275,349
-Bank of America
Total Cash Deposited $ 126,225,698
treasrep
05/17/2016 -
O
v
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE & RELATED FUNDS
April 30, 2016
Par Coupon Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Ratm2 Maturt to Maturity Cost Busts Total Market Value Source Market Value
1998 Airport PFC
Invesco Government&Agency Private 1,043,562 variable AAA open 0 01% 1,043,562 1,043.562 Bank of NY Mellon 981,168
1,043,562
2006 Airport PFC
Invesco Govemment&Agency Private 1,772,980 variable AAA open 002% 1,772,980 1,772,980 Bank of NY Mellon 1,649,795
1,772,980
2007 Refunding Lease Revenue Bonds
First American Government Obligation 0 variable AAA open 0.01% 0 0 US Bank 1,070,969
0
2007A&B Tax Allocation Bonds
First American Government Obligation 368,280 variable AAA open 0,01% 368.280 368,280 US Bank 368,278
368,280
2007C Tax Allocation Bonds
First American Government Obligation 340,888 variable AAA open 0.01% 340,888 340,888 US Bank 340,886
340,888
2008 Airport PFC Refunding
Invesco Government&Agency Private 609,773 variable AAA open 0 02% 609,773 609,773 Bank of NY Mellon 609,698
609,773
2012 Downtown Revitaliwtion Lease Revenue Bond Reserve
Invesco Government&Agency Private 3,192,110 variable AAA open 0,01% 3,192,110 3,192,110 Bank of NY Mellon 3,191,717
3,192.t10
rreasrep
W]7l20t6
co
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE &RELATED FUNDS
April 30, 2016
Par Coupon Yield Adjusted Category (memo onl)) Prior Our
Value Rate Rathte Maturity to Maturity Cost Basis Total Market Value Source Market Value
2012/2014 Convention Center
First American Government Obligation L386,715 variable AAA open 0,01". t 386,715 1,386,715 US Bank 12,678
F386,715
2014 Merged Project 1&2/Houstng Refunding
First American Government Obligation 470,012 variable AAA open 0.01% 470,012 470,012 US Bank 470,010
470,012
2015 Reassesmcot District No20L5-1
First American Government Obligation 274336 variable AAA open 0.01% 274,336 274.336 US Bank 274,334
274,336
2015 Local Measure A Sales Tax
First American Government Obligation 1,840,4t 1 variable AAA open 0 01% 1940,411 1,840,411 US Bank 1,840,402
840,411
2015 Refunding Lease Revenue Bonds
Cash 3 3 3 Bank of NY Mellon 3
Inveseo Government&Agency Private 222 variable AAA open 0.01°. 222 222 Bank of N Y Mellon 222
First American Government Obligation 3,604 variable AAA open 0.01% 3,604 3,604 US Bank 3,604
3,830
Chevron/CoGen Lease Proceeds
Cash 716,877 N/A N/A demand None 716,877 716,877 Deutsche Bank 716,877
716,877
Funds With Cenmry Golf 1,390,257 N'A NiA demand None 1,390,257 1,390,257 Century Golf 1,378,207
L,390,^_57
Totals [3,410,030 13410,030 S 12908738
ueirnep
05/17/2016
TREASURER'S MONTHLY REPORT
CALCULATION OF INVESTMENT LIMITATIONS
April 30, 2016
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days N/A N/A 96.86%
1 year to 3 years N/A 50.00% 3.14%
3 years to 5 years N/A 30.00% 0.00%
By Type of Investment:
Bankers Acceptance - in total N/A 20.00% 0.00%
Bankers Acceptance - by issuer N/A 5.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Time Deposits N/A 10.00% 0.64%
Negotiable Certificates of Deposit- in total N/A 30.00% 0.00%
Negotiable Certificates of Deposit- by issuer N/A 5.00% 0.00%
Corporate Notes - in total N/A 20.00% 0.00%
Corporate Notes - by issuer N/A 5.00% 0.00%
CA State or City Bonds/Local Agency Bonds - in total N/A 15.00% 0.00%
CA State or City Bonds/Local Agency Bonds - by issuer N/A 5.00% 0.00%
Money Market Funds N/A 10.00% 0.00%
Money Market Mutual Funds - Less than I Year N/A 50.00% 32.66%
Money Market Mutual Funds - More than 1 Year N/A 25.00% 4.00%
LAIF N/A 100.00% 32.85%
U.S. Government Agencies N/A 60.00% 21.78%
U.S. Treasury Notes/Bonds N/A 100.00% 0.00%
treasrep
05/17/2016
r
0