HomeMy WebLinkAbout10/5/2016 - STAFF REPORTS - 1.G.FQALM Sp
°
V N
4
I C040.�FF�Fp', +
Cq,IF O Ra�P Citv Council Staff Report
DATE: October 5, 2016 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
AUGUST 31, 2016
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of August 31, 2016. The report
includes the face value and coupon rate (if applicable) of the investments and the
source for the market value estimate. The City's total invested cash is
$132,135,574 plus $11,870,397 bond issue capital projects, reserve and debt
service funds. There is an additional $2,259,721 in various miscellaneous/trust
accounts. The market value of the invested cash is $132,231,042.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of August 31, 2016.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council -approved investment policy.
ITEM NO. `(',I
City Council Staff Report
October 5, 2016— Page 2
Treasurer's Investment Report as of August 31, 2016
The weighted average maturity (WAM) of the portfolio is 391.32 days. The
maximum WAM allowed by the Investment Policy is 1095 days. The current
portfolio and expected revenue cash flow will be sufficient to meet budgeted
expenditure requirements for the next six months and the foreseeable future
thereafter.
FISCAL IMPACT:
None
Geoffrey S. Kiehl, Director of Finance and Treasurer
Attachments: Treasurer's Investment Report
02
CITY OF PALM SPRINGS
TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
August 31, 2016
10n Call Deposits I
Adiusted Basis
Cateeory Total
Percentaee
Checking Account
$ 5,393,751
CalTrust ShortTerm
42,574,067
CalTrust MidTerm
0
State Pool
42,774,711
$ , 90,742,530
68.67%
Short Term Investments
(1 year or less)
U.S. Gov't Agencies
37,996,000
Time Deposits
398,600
38,394,600
29.06%
Medium Term Investments
(I year to 3 years)
U.S. Gov't Agencies
2,998,444
2,998,444
2 27%
(Long Term Investments
(3 year to 5 years)
0
0
0.00%
$
132,135,574
100.00%
treasrep
O 09/15/2016
W
Total Investment Allocation
$132,135,574 City of Palm Springs
0.3
31.0%
32.2%
As of
08/31/2016
State Pool (LAIF)
iii CalTrust ShortTerm
,:, U.S. Gov't Agencies
Time Deposits
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
August 31, 2016
Par
Cunpun
Pweh°si.
Num",
1,... UNatt Oynonal
D.,
field
Adluvad
Care'ri,
proon. on151
Prior Qtr
N'alue
Rnie
Ratio
Dale
Dare
Call Dare
at Flauel>
to Nuld"t,
Cox Ba,
Tow
Market N aloe
Source
N1ed.et Naloa
10n Call Depends
Cloo,km5-Bank of Amen, 5
t3a3,711
NA
AAA
demand
NA
I
None
5393]51
6 5593J51
Bank of Amenca
5,568,o3li
t al lrma soon l non
JI WOWO
smrahle
N'A
demand
N'A
1
0I9°o
42,574,067
42594433
CalTrust
44518159
CalTrust N6dTerm
0
satiable
NA
demand
N A
I
1 04°0
0
0
Call ruse
4,965,a57
Local Agency lineal Food(L MF)
425011,001)
ioriblo
N/A
demand
NIA
1
0550°
J_`Py]II
42,801'84
LA3F
4o725450
89393,711
90,742530
9U,789,408
104,837,290
Term imestmenu
(short
(I year 9r les>)
If Gov't Alen S,mna
Federal Narmad Mango, Amonati6n
u
1 L5%
6/A
U5:1_0, 15
U8/1816
Us, 1696
-
1 L'S°o
0
6
Bank of NY Mellon
5f11),080
Federal National Monpage Asmdiatimn
2,OW WO
103°o
NIA
0521/13
U5C198
0821I6
628
1030o
=000,000
:(mU,11N)
Hank of NY Mellon
2,000,480
Fedeml Nauuml Nkilmye A,moritm.
1000,000
1100,.
N'A
05^1,9n
N/]PL
0812516
1128
ISW.°
I.0.0w
I,0W,060
Bank of NY Mellon
1,00,2w
federal Nanoml M."llote Aaimualmn
sagwo
I121oo
N'A
U13696
U21'6111
U812616
1640
11250°
500,WO
499,695
Bank of NY Mellon
500,055
Federal Natmoal Martinis, Almoomon
Swoon
IW'°
NIA
0216/16
02, 26121
U8:2NIo
1,610
Iovo
500,OW
5W 130
Bank offal Mellon
500.195
Federal National Mortgage Association
MAO
140°o
N'A
02C6116
11126,19
is 2e96
1182
1Plio
500,000
5W 201
Hand of NA Mellon
5W,250
Fi.deral Hmne Loan Mortgage Corporation
"Awn
1250„
N.'A
022611,
0212o2I
08C416
FJ ,,
125°a
500,0W
5W,1_15
Bank of NY Mellon
5W,180
Federal Home Loan dank
5W,w0
IYB'°
N'A
UF0116
U3:02`0
U9/U2'Io
L119
140°
500,UW
5W,005
Bdnk Of NY Mellon
500,190
Federal Hone Leon Bank
5W,W0
170°o
NA
03102a6
0302,21
U9, 02/16
1644
17&°
500,000
SW 0115
Bankof NY Mellon
ItiU'_sb
Federal Farm Credit Bank
AeIWO
Iosoo
N,'A
05,04:16
1111 20
09/0416
1126
16soo
WOIIW
5WO15
Bank of NY Mellon
5W,lo0
Federal Hnmc loan Nlnnyngc C urpn. at
IWU,,mn
125o°
Mar
Lb.'09'16
far U4CI
U9IIF.96
I]A
125°°
IWU,UW
9W,910
Bank of NYMellon
LoW,246
Federal Home Loan Bank
IUOU,Uw
1250°
N/A
06/16/I6
U616C1
09/IUIo
1,750
1250o
996,50)
9K18U
Bank of NY Mellon
I003,180
Federal Home Leon Mortgage Corporation
2,000,000
100°,o
NIA
020/12
U9120,17
119,20110
381
10000
=W0,W0
:000400
Hand of't Mellon
=UU398U
fedeial Nannnal Mortgage 4iiucnhun
W Poo
13351..
N.'q
03.'30:16
0390121
09/3V.'16
1,12
1375Wo
SWWU
4Y9,655
Bank ofNY Mellon
5W,035
Federal Home Leon Mortgage Corporation
500,000
15Wo
NA
03.'30/10
0380.C1
0930116
1,672
1508
MOW
500.085
Bank ofN1 Mellon
5W,435
Federal Home Leon Mortgage Corporation
500,OW
160°,o
N'A
0330, 16
03,30.21
099016
IbT_
160°0
50(1,000
50) 075
Band of NN hlcllu i
S11405
Fedeal Honor Login MunSaSe Culpuranun
Sofl,ofht
IS0°.,
NA
14.,214a
0421.2I
11121'16
leW
150a
MOW
5W,U80
Bank ofNY Mellon
5W,395
Federal Hone Loan Bank
IUOU,UUU
IOW.
N'A
01C9/16
94'6.^_I
10,2911.
1,701
1000:0
996,SW
999,230
Bank of NY Mellon
IU110,1150
Federal National Morgage Association
4.000.OW
IWil,
N/A
013013
UII30118
10,30'Io
517
1030,
4,00O,o(O
1,99J n80
Bank of N) Modon
41111 1280
Federal Farm Credo Bank
1011.000
15800
.N.A
01,1716
0211 Z 21
1111716
1631
1580o
SW OW
498925
Hank of NY Mc11nn
5WU15
Federal Home Loan Nlonyage Corporator
5000W
130°°
N'A
WPU9/16
u8^_J/19
11:2110
IU87
130°
5w,WU
49R110
Bank of NY Mellon
0
Federal Farm Credit Bank
500.0W
I25°o
N'A
0125; 1e
0512121
1125'16
1,728
12500
5w,UW
SW 125
Bank of N1 Mellon
51nU475
Fedl.ral NaOnndl MOdgage A-,ritmn
SW Ufr)
125°..
N'A
115:25/1e
Oi,'_5.^_I
IIC5'In
1728
125°0
5W,0W
5W,085
Bank Of NY N1e116n
5WJ30
Federal Farm Credo Band
500,110a)
11150o
N'A
051^_7/15
0517,11
1125,ld
173U
1125°°
499,Wu
499,615
Bank ofNY Mellon
5W,140
Federal Home Loan Mongage Corporation
'UUU,UI0
I50o
N/A
07 18,10
080521
1125110
1,820
1506
_WO,WO
1992,u20
Bank J`NY Mellon
0
U9/15 Mir
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
August 31, 2016
Par
Coupon
P... Lme
Maunty
Fn,N,,Opu.I
Dan
Yield
Adjusted
Category
Irnemu only)
Prior Qtr
Value
Rate
Noun
Bar
Date
Call Dare
to M1tt�
10 b�
Cast Basis
Total
Mad.m\afee
Seure
Minket Value
SLon Icon imecpnenb(C nnunuedl
1 I a.r or I ... I
US Gov't Agency Smrmas(Conunucdl
Federal National Mort8e8e Association
IW0,000
1125a.
N,A
07/21/16
U9/'7Cl
01127F7
1791
1125av
I000,000
' 6,9w
Bard.of NYMellon
0
Federal Home Loan Murlgage Culp-11on
IW0,000
125..
NA
07119/10
0811n121
62,11e,l7
1,811
125a.
Low,wo
W8p10
Bank.f NYMellon
0
Fcdcral Nonnoal MOngage Ansoeianon
IWQ000
113a6
N'A
08,03,'In
H24n_0
02,24117
1,546
1131.
I,Ow,WO
W7,280
Bank of NY Mellon
0
Federal Nmmnal Manage Assomatmn
I,OOo,000
1208.
N,A
08,01/ID
02124^_o
02,2411E
1,272
120a.
LOOO,rp0
998,070
Bank of NYMellon
U
Federal National Mortgage Assoaatmn
IWo.Ow
I",a
Nlk
09,03116
0812421
0`,/24,L7
1,819
1OO,,
_ IOOgWO
W9,430
Bank of NY Mellon
0
Federal Home Loan MonepgeCorporalmo
IWUow
IUIN.
NIA
U8106/16
08/2421
02/24,17
1819
I Ta
LU.Wo
998,200
Bank Uf NYMellon
0
FMcml National Mongage Association
500,Ow
125%
NA
081C9.1I6
02/2420
02124117
1,212
125a.
5W,W0
498,415
Bank of NY Mellon
0
Federal Home Loan Bank
500,0w
1259.
N,A
Of (19110
08122d9
0222113
1,0M
125%
50QW0
499,110
Bank of NY Mellon
0
Federal Nan ... I Morll,ge Amuuation
500,ow
150a'.
N1k
0224/16
11/2420
0224,17
L5J6
15fP.
9WlI00
5UI,245
➢ank of NY Mellon
502185
Federal Nnuunal Mongage Asvonauon
SOU,OW
I009.
Wk
03110,16
03/1021
OU1Oq7
I652
I We
5J0,000
500,035
Bank of NY Mellon
100.735
federal Farm Credit Bank
500,000
0625a.
N1A
0112Z 15
05,22211E
FLA
26J
U625aa
500.00
499 W5
Hank of NY Mellon
500,075
Federal Farm Credit Bank
IW0.0W
1311a.
N,A
06,05116
060649
U&W17
Ipl9
I3P..
I'm"otu
I01,48U
Bank of NY Mellon
ID035J0
Fudcial Farm C redo Bank
IpnU,Uw
I12a6
NIA
0620/lo
W2711
O627,17
Ip10
112a.
IW0.000
998,850
Bank of NY Mellon
100124u
Federal Namnal Mongoge Ass0nation
IOOU,Ow
1109.
NIA
on120!16
06.TH/I9
06/2817
1,031
IIT.
IWO,Ow
997,070
Bank of NY Mallon
IUUUNW
Federal Farm Credit Bank
Inn nW
108'.
N1A
U81W to
08/I5119
0&'15b17
1079
106'.
100,000
498,62U
Bank of NY Mellon
0
Fudmal National Mongayc Aaumauon
IpOU,WU
IIOa.
NA
08,03'16
08.2310
082VI7
1097
1IT.,
IWUOUu
99829U
Bank of NY Mellon
n
Fcdeml National Mortgage Asannauon
I oUUOW
140a.
N/A
08,03110
08, 252I
OH.25117
L82u
I JU".
1 WU400
998,390
Bank of NY NMI..
0
Federal National Mortgage Association
:OUO,OW
125a.
NIA
081 "'In
u828I20
08.C8 17
1,458
1 25'.
2.wo,w0
1 W6,420
Hank of NY Mellon
0
38,06(tOW
37,99¢000
37,960,785
24,517,735
Ims Hepo.na
Guldnian SaaM1S Bank CD
200,Wo
IW.
N,A
72511'_
7)25117
MA
328
I8U5.
IOH 6Iq
200733
Hank of Nl Mellon
202113
Uisc0rcr Hank CD
2UU,000
110%
NA
72NI2
7/26I11
N,A
129
17Ys
20U,OW
200.554
Bank of N1 Mellen
202205
40,000
198 n0(i
401286
404,418
Medium Term lratmeub
111-110 3 gem;)
U S Gur'r Ageiuy Sewnlles
Fcdual National M1lonygc Assoammn
=000Wd
1T.
N1A
031243
0311/I8
031''18
159
IIWa
2n100,1.
=W7,840
BankofNY'Nlellon
2111736n
Frmnng Corporation(FICQI
500 wo
9ST,,
NSA
04/06, 98
044)6/18
N,A
193
980aa
498.594
571,313
Bank of Arena
58uu15
Federal Farm Credit Bank
500 WO
IOiaa
NIA
02/24/16
01_; I_'119
N,A
$95
1031.
499,85n
90n1511
HankotNYM.Ilon
502,720
3 loin a.,
' 998 444
3 079 503
3.IOO.1195
ITulaI IFile 'I'd Ca.h
�rcy
�09115>2016
S 110,793 751
S 13213S574 5132231 042 5 F'S59i44
TREASURER'S MONTHLY REPORT
MISCELLANEOUS AND TRUST ACCOUNTS
August 31, 2016
Yield
Par Value Coupon Rating Maturity to Maturity
Total Invested Cash I $ 132,135,574
Miscellaneous Accounts
Petty Cash
Trust & Agency - Bank of America
Downpayment Assistance (Housing Fund)
-Bank of America
Workers Compensation - Bank of America
General Liability - Bank of America
1930's General Store Museum - Bank of America
On -Linz Credit Card Fire Inspection Fees
-Bank of America
On -Line Credit Card Transportation Permits
-Bank of America
(Total Cash Deposited
treasrep
09/15/2016
Adjusted
Cost Basis CategoU Total
$ 132,135,574
$ 132,135,574
3,950
N/A
N/A
open
None
3,950
1,997,877
N/A
N/A
open
None
1,997,877
33,955
0 20%
N/A
open
0,15%
33,955
72,947
N/A
N/A
open
None
72,947
28,914
N/A
N/A
open
None
28,914
12,806
N/A
N/A
open
None
12,806
99,848
N/A
N/A
open
None
99,848
9,423
N/A
N/A
open
None
9,423
2,259,721
$ 134-395,295
1998 Airport PFC
In,esco Government & Agency Private
20(to Airport PFC
Imesco Government & Agency Private
2W7 Refunding Lease Revenue Bonds
First Amencan Govemment Obligation
2007A&B Tax Allocation Bonds
Fiat American Government Obligation
2007C Tav Allocation Bonds
First American Go%eminent Obligation
2008 Airport PFC Refunding
]mcsco Go,c mnent & Agency Private
2012 Do, muwn Revi u6eatmn Lease Revenue Bond Reserve
ILrvesm Government & Agencl Private
tieasrep
09/15,016
0
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE,
DEBT SERVICE &
RELATED
FUNDS
August 31, 2016
Par
Coupon
Yield
Adjusted
Cmegury
V1uv
Rate
Ratine Maw to Maturity
Cost Basis
Total
1,100,711
variable
AAA open 00t°a
I,I(N),711
t 100,711
1,125,845
variable
AAA open 0 02° 6
I, 125845
l,l'_5,945
0
variable
AAA open 0 W.
0
0
3o8,288
variable
AAA open (101
369,289
368,288
340,895
variable
AAA open 0 W.
340 895
340,895
601,323
variable
AAA open 0021.
60L323
601 3_3
3,193,508
variable
AAA open 0W.
3,193,5(r8
3,193,508
(memo onl))
Prior "r
Market Value
Source
Market Value
1,100,711
Bank of NY Mellon
2,253410
1,125,845
Bank of NY Mellon
2,444,427
0
US Bank
0
3o8,288
US Bank
368,284
340,8v5
US Bank
340,892
601 323
Bank of NY Mellon
609e21
3,193508
Bank of NY Mellon
3,192,921
2012 2n 14 Convention Center
First American Gosamment Obligation
_'Old Merged Project 1 & 2 Housing Refunding
First American Government Obligation
2015 Reassesment District No 2015-1
Fiat American Government Obligation
1015 Local Measure A Sales las
Lust American Govemmem Obligation
2015 Refunding Lease Revenue Bonds
Fust American Government Obligation
Chevron. CoGen I ease Pimeeds
Cash
Funds With Century Golf
Totals
M,asrcp
0915I20to
c
ca
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE,
DEBT SERVICE &
RELATED
FUNDS
August 31, 2016
Par
Coupon
Yield
Adjusted
Category
Value
Rate
RaM Maw to Matunty
Cost Basis
"total
12,02
variable
AAA open 001%
12672
12,672
1,279,202
variable
AAA open 0 W.
1,279.202
1,279,202
730,420
variable
AAA open UOluo
730,420
730,4_0
L840,430
variable
AAA open 001%
1840,430
1,840,430
3,o04
variable
AAA open 0UP.
3,604
3,604
716,877
NrA
N,A demand None
716 877
716,877
556623
NA
NSA demand None
556,6'_3
556623
11,870,307
(memo only I
Prior Qtr
Market Value
Source
Market Value
12672
US Bank
12,672
1,279,202
US Bank
470,017
730,420
US Bank
274,338
1,840430
US Bank
1,840,412
3 6114
US Bank
3,604
716,877
Deutsche Bank
71n,877
56,o'_3
Century Golf
1,172,635
11,870397
$
13 700 41O
TREASURER'S MONTHLY REPORT
CALCULATION OF INVESTMENT LIMITATIONS
August 31, 2016
By Maturity:
Minimum
Maximum
Current Mo.
1 day to 365 days
N/A
N/A
97.73%
1 year to 3 years
N/A
50.00%
2.27%
3 years to 5 years
N/A
30.00%
0.00%
By Type of Investment:
Bankers Acceptance - in total
N/A
20.00%
0.00%
Bankers Acceptance - by issuer
N/A
5.00%
0.00%
Commercial Paper
N/A
15.00%
0.00%
Time Deposits
N/A
10.00%
0.30%
Negotiable Certificates of Deposit - in total
N/A
30.00%
0.00%
Negotiable Certificates of Deposit - by issuer
N/A
5.00%
0.00%
Corporate Notes - in total
N/A
20.00%
0.00%
Corporate Notes - by issuer
N/A
5.00%
0.00%
CA State or City Bonds/Local Agency Bonds - in total
N/A
15.00%
0.00%
CA State or City Bonds/Local Agency Bonds - by issuer
N/A
5.00%
0.00%
Money Market Funds
N/A
10.00%
0.00%
Money Market Mutual Funds - Less than I Year
N/A
50.00%
32.22%
Money Market Mutual Funds - More than 1 Year
N/A
25.00%
0.00%
LAIF
N/A
100.00%
32.37%
U.S. Government Agencies
N/A
60.00%
31.02%
U.S. Treasury Notes/Bonds
N/A
100.00%
0.00%
treasrep
09/15/2016
ti
O