HomeMy WebLinkAbout5/3/2017 - STAFF REPORTS - 1.C. Q ALM SA
,LOB 'Pi
y
O
V N
x <
�fp 1
hOui¢a
c4OFOR % City Council Staff Report
DATE: May 3, 2017 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
March 31, 2017
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of March 31, 2017. The report
includes the face value and coupon rate (if applicable) of the investments and the
source for the market value estimate. The City's total invested cash is
$143,929,360 plus $11,150,353 bond issue capital projects, reserve and debt
service funds. There is an additional $2,133,005 in various miscellaneous/trust
accounts. The market value of the invested cash is $143,274,521.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of March 31, 2017.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate. Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council-approved investment policy.
ITEM NO. 1- •C
City Council Staff Report
May 3, 2017— Page 2
Treasurer's Investment Report as of March 31, 2017
The weighted average maturity (WAM) of the portfolio is 533.79 days. The
maximum WAM allowed by the Investment Policy is 1095 days. The current
portfolio and expected revenue cash flow will be sufficient to meet budgeted
expenditure requirements for the next six months and the foreseeable future
thereafter.
FISCAL IMPACT:
None _
Geo rey . Kiehl, Director of Finance and Treasurer
Attachments: Treasurer's Investment Report
oz
CITY OF PALM SPRINGS
TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
March 31, 2017
On Call Deposits Adiusted Basis Category Total Percenta¢e
Checking Account $ 22,876,913
CalTrust ShortTerm 28,752,073
State Pool 31,909,330 $ 83,538,316 58.04%
Short Term Investments
(1 year or less)
U.S.Gov't Agencies 56,994,000
Time Deposits 398,600 57,392,600 39.88%
Medium Term Investments
(I year to 3 years)
U.S. Gov't Agencies 2,998,444
2,998,444 2.08%
Long Term Investments
(3 year to 5 ears)
0 0 0.00%
$ 143,929,360 100.00%
trewre III
P
4/25/2017
W
Total Investment Allocation
$143,929,360 City of Palm Springs As of 03/31/2017
0 Checking Account
■ 0.3%
15.9%
0 22.2%
CalTrust ShortTerm
9,360 III U.S. Gov't Agencies
y 20.0%
State Pool
■ Time Deposits
III 41.7%
c
,a.
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
March 31,2017
Par Coupon Purchase Maturity First/Neat Optional Days Yield Adjusted Category (mc only) Prior Qtr.
Value Rate gal na Date Date Call Dale to M� totem Cost Basis Total Market Value Source Markel Value
Checking-Bank of America $ 22,876,913 N/A AAA demand N/A I None 22,876,913 $ 22,876,913 Bank of America 6,8&1,297
CalTmst ShortTerm 27,5000N variable N/A demand N/A 1 1.24% 28,752,073 28,744,829 Ca1'frust 31669,479
Local Agency Invest Fund(LAIF) 31,500,W0 variable N/A demand N/A 1 0.821% 31,9W,330 31,893,036 LAIF 31,827,022
81,876,913 83,538,316 83,538,316 83 5W,777 70,360,79E
Short Tenn Investments
(I year or Ica,)
U.S.GDVt Agency Securities
Federal National Mortgage Association 500,000 125% N/A 08/09/16 0124/20 03/01/17 1,060 1.25% SOOOW 493,030 Union Bank 492,630
Federal National Mortgage Association SN,ON I50% N/A 0224/16 1124/20 03fOVl7 1,334 1,500/0 5W,OW 496.360 Union Bank 496,430
Federal Faro Credit Bank 500,000 1.58% N/A 05/17/16 02/17/21 03/OV17 1,419 158% 500,OW 493,755 Union Bank 489,755
Federal Home Lawn Mortgage Cartoon.. LOW,000 125% N/A 06/09/16 06/09/2) 03IN117 1,531 1.25% 1,000,0W 992,080 Union Bank WO,31D
Federal National Mortgage Association 500,000 100°/ WA 03110116 03/1021 03/10/17 1440 1.001/0 500,OW 499,325 Union Bank 499,921
Federal Home Loan Bank I",000 1.51FI N/A 09/12/16 10/1212l 03/1117 1,656 1.50°/ LON,ON 979,160 Union Bank 976,770
Federal Home Loan Mortgage Coronation 1,000,000 185% N/A 11/15/16 12114/21 03/14/17 1,719 1.85% 1000,0W 995,660 Union Bank 995,230
Federal Home loan Bank I,OOQ000 125% WA 06/16/16 06/1621 03/16/V 1,538 125% 998,51a) 984,470 Union Bank 982,12D
Federal Home Loan Mortgage Cospmalion 2,WO,000 100% WA 09/20/12 09/20/17 03/20.r17 173 10091 2,W0,0W 2,001,340 Union Bank 2,WL040
Federal Ilame Loan Bank 5N,NO 125% N/A 08/09/16 0822/19 03/22/17 874 1.25% 500,OW 494,460 Union Bank 494,260
Federal National Mortgage Association 1,000,000 12oa/e WA 08/03116 02/2420 03/24/17 1,06o 120% 1,000,0N 985.630 Union Bank 984,630
Federal National Mortgage Association 5N,11N 1.375% N/A 03/30/16 03/30/21 03/30/17 1,460 1375% 500,0W 492,235 Union Bank 491,190
Federal Home Loan Bank 1,000,000 2N1. N/A 11/30116 12/30/21 03/30A7 1735 2001% I,ON,ON 998,WO Union Bank I,W0,050
Federal Home Loan Mortgage Corporation I,NO,ON ISO% N/A 09/12/16 09/30/21 03/30A7 I.M4 1500/ I,000,01Y) 989,420 Union Bank 989,440
Federal National Mortgage Association I,N0,000 1.125% N/A 07/27116 07/27/21 M/27/17 1.579 1.125% 1,000,0W 983,560 Union Bank 981,410
Federal Home Loan Mortgage Co oration I,NQON 14000 N/A 09/29/16 I102721 U/27A7 1,671 140'/o LOOQ,OW 973,600 Union Bank 971,700
Federal Home Loan Bank I,WO,ON 100% N/A N/29116 M/28121 04,28/17 1489 1.N% 998,5W 991480 Union Bank 988,680
Federal Home Loan Mortgage Corporation 100Q1100 1.13% N/A 10i12116 10/29/21 M/28/17 1.672 1.13% 1,000,0N 986,770 Union Bank 985,460
Federal Home Loan Mortgage Corporation I,No,NO 105% N/A lOn2116 10/29/21 M28/17 1672 105% LOOQOW 974,680 Union Bank 980,15D
Federal Home Loan Bank I,NO,NO 125% N/A 10/24/16 11/08/21 05/08/17 1,683 1,25% 1,000,000 983960 Union Bank 980,120
Federal Home Loan Bank 1000,0110 1.25% N/A 10/13/16 11110121 05/10/17 1.685 125% 1,000,0W 98Q240 Union Bank 983,860
Federal Home Loan Mortgage Corporation 1,000,ON 155% N/A 10/11/16 11/10/21 05AM7 1685 1.55% LOOQ,ON 978,910 Union Bank 977,410
Federal Home Loan Mortgage Cmpomtlon IOOO,ll00 1.10% N/A 10/25/16 05/15/19 05/15/17 775 1.I D°e 1,000,oN 1,000,710 Union Bank I,W2,150
Federal Home loan Bank I,(810,N0 105% N.A 105/16 11/15/21 05/15/17 Low 1.05% 1,000,0W 9W.620 Union Bank 990,470
Federal Home Loan Menage Coporation I,N0,000 1.W% N/A 10/20/16 11/15/19 05/15/17 959 1In% 1,000,ON 991930 Union Bank 990,310
Federal Home Loan Mortgage Cooperation 1,000'N0 125% N/A 07/19/16 08/16/21 05/16/17 1,599 125% LOOO,OW 985,580 Union Bank 983,800
Federal Home loan Bank I,WO,ND IW% N/A 10/20/16 11/1620 05/16/17 1,326 1.00% 1,000,01W 989,010 Union Bank 985,600
Federal Home Loan Bank LNo,WO 1.25% N/A 10/18/16 11/17/21 05/17/17 1692 125% 1,000,0W 993,740 Union Bank 981,570
Federal Home Loan Mortgage Cooperation 1,000,N0 1500/, N/A 10117116 11/3021 05/18,117 1,705 1.5U/v 1,000,0W 983,490 Union Bank 982,220
Federal National Mortgage Association 2,WO,00 103% N/A 05/21/13 0521/I8 05/21/17 416 1.03% 2,000,OW 1,989,180 Union Bank 1986,140
Federal Home Loan Menage Coporation IOW,NO 1.300e N/A 10/24/16 11/22/21 05/2117 1,697 130°/ 1,000,ON 985,150 llnion Bank 983,80
Federal Farm Credit Bank 5N,ON 0625% WA 05/22/15 05/22/17 N/A 52 0625% 500,OW 499,910 Union Bank 499,925
Federal Home loan Bank 1000,N0 130% N.!A 10/26/16 11/23121 05/23/17 1,698 1.3000 1,000,0N 985,270 Union Bank 983,180
Federal Home Loan Mortgage Corporation 500,OW 1.30% N/A 08/09i16 08/23/19 05/23/17 875 130°/ 500,OW 497,135 llnion Bank 495,180
Federal National Mortgage Assoiiation 1,000,N0 113% N/A 08/03/16 112420 05/24/17 1134 1.13% LNQON 977,910 Union Bank 975,650
Federal National Menage Assneunion I,ON,ON 100% N/A 08/03/16 08/24/21 05/24/17 1607 1D0°e 1,000,0W 992,120 Union Bank 989,860
Federal Home Loan Mortgage Corp oration 1000,000 1.00% N/A 08/08/16 082421 05/24/17 1,607 1.00°/> 1,000,0W 992,710 Union Bank W0560
Federal Home Loan Mortgage Corporation LND,m 150% N/A 05Y5/16 05/25/21 05/25/17 1516 1500n 1000,0W 981570 Union Bank 979,960
maramp
4125/2017
C./
TREASURER'S MONTHLY REPORT
DETAIL OF INVESTMENTS
March 31,2017
Par Coupon Purchase Maturity First/Next Optional Days Yield Adjusted Category (memo only) Prior Qn-
Value Rate Rating Date Date Cell Date to Maturi to Maturty osC tBoc total Market Value Source Market Value
Short Perm lnvestmerns(Continued)
(1 year or less)
U.S.Gov1 Agency Securities(Continued)
Federal Home Loan Bank 5W,000 1.25% N/A 05/25/16 05/25/21 0525/17 1516 1.25% 5W,OW 493,205 Union Bank 492,210
Federal Home Loan Mortgage Corporation 500,000 1.25% N/A 05/25/16 05/25/21 05/25/17 1,516 1.25% 500,000 493,220 Union Bank 492,450
Feda,al Home Loan Bank 5W,Wo 1.125% NIA 05/27/15 05/27/21 05/25/17 1518 1125% 499,000 494,330 Uniou Bank 492,975
Federal Home Lawn Mortgage Corporation 2,M,WO 1.50"/e N/A 07/18/16 08/25/21 05/25/17 1,608 1sw/o 2,000,000 1970,980 Union Bank 1968560 '.
Federal Home Loan Bank I,M,Wo 1.55% NIA 11/02/16 11/26/21 05/26/17 1,701 1.55% I,000,00C, 989,900 Union Bank 987,100
Federal National Mortgage Association 500,000 1.125% NIA 0126116 0226/21 05/26/17 1,428 1125% 500,OW 499,070 Union Bank 497,265
Federal Named hfongage Association MOO 10O1. NIA 0926A6 02/26/21 05126/17 1,428 10W% 500,000 498,960 Union Bank 498375
Federal National Mortgage Association 5W,W0 140°/ N/A 0926/16 11/26/19 05/26/17 970 140Yo 500,000 495,820 Union Bank 495,490
Federal Home loan Mortgage Coporation 5w,oi0 125% MA 02/26/l6 02/26121 05/26I17 1,428 125% 500,OW 494,345 Union Bank 496,565
Federal Farm Credit Bank 1,OW,Wo 130% NIA 06b696 06/06/19 06I06/17 797 130% 1,000,0110 992,600 Union Bank 995,760
Federal Home loan Mortgage Corporation 10W,OW IG(YPs NIA 11/1W16 06/16M 06/16/17 1,173 LW% 1000,0W 996,780 Union Bank 995,630
Federal farts Credit Bank I,OW,OW 1,12% WA 0620/16 0627/19 06/27/17 918 112% 1,000,im 989,320 Union Bank 997,760
Federal Home Loan Bank IOW," 163% NIA 11/29/16 122821 06/28/17 1,733 163% 1,000,OW 998,930 Union Bank 997,790
Federal National Mortgage Association 1,0W,OW 1.10% WA 062N16 0628/19 06/28/17 819 1,10% 1,000,000 988,520 Union Bank 988,090
Federal Fans Credit Bank 500,000 1,09% N/A 08/04/16 08/15/19 08/15/17 867 109% 500,000 496,125 Union Bank 493,795
Federal National Mortgage Associatian 1,00QOW 1.10% WA 08103/16 0823/19 08/23/17 875 110% 1000,oW 99Q020 Union Bank 987,050
Federal National Mortgage Association 1000,OW 140% N/A 08/03/16 082521 OB/25/17 1,608 140% 1000,0W 969,770 Union Bank 967,850
Federal National Mortgage Association 2,0W,000 1.25% N/A 08/04/16 082820 08/28/17 1,246 125% 2,000,OW 1949,020 Union Bank 1,945,OW
Federal Farm Credit Bank I,OW,OW 1.12% N/A 10,119/16 10/11/19 10/11/17 924 112% 999,250 989,400 Union Bank 989,500
Federal National Mortgage Association I,DW,OW 1.17% N/A 1N25/16 I1/15/19 11/15/17 959 117% 999,750 985,580 Union Bank 984,360
Federal Home Loan Bank I,OW,OW 1Oo°/ N/A 10/26/16 I1/1721 11/17/17 1,692 100% 1,000,0W 992840 onion Bank 990,480
Federal Home Loan Mortgage Corporation I,OW,OW 120/. WA 11/01/16 11/29/19 11/29/17 973 120% I,OOQOW 986,920 Union Bank 98540
Federal Home Loan Bank I,OW,OW 170% WA 11/17/16 12/0821 12/08/17 1,713 1]Me 1000,0W 993,430 Union Bank 992,150
57,000,0W 56,994,00t) 56,328,285 55,264,390
Time Deposits
Goldman Sachs Bank CD 200,000 I80°n N/A 7125/12 7/25/17 N/A 116 1.80% 198,6W 200,648 Union Bank 201,134
Discover Bank CD 2W,OW IJD°e N/A 726I12 7/26/17 N/A 117 170% 200,OW 200,696 Union Bank 201,196
400,OW 398,600 401,334 402330
Medium Term Investments
(I year to 3 years)
U.S.Gov't Agency Securities
Federal National Mortgage Association 2,000,00t, 1.1(y/6 WA 03/12/13 03/12/18 03/12118 346 110% 2,000,OW 1,999,300 Union Bank 1,999,860
Financing Corporation(FICO) 5W,oW 9.801/ N/A 04I06/88 04/06/18 N/A 371 980% 498,594 543,110 Bank ofAnneri,. 552,986
Fed eral Farm Credit Bank MOW 1.03% N/A 02/24/16 02/12/19 N/A 683 103% 499,850 497715 Union Bank 496,915
3,000,000 2,998,444 3,040,125 3,049,761
Total Invested Cash $ 142.276.913 S 143,929,360 $ 143,274,521 S 129,077,279
Current Quarter Portfolio Yield 0.97% 1.00%
Benchmark Yields: Mor Quarter
12 Month LAIF Average 0.6(P/o Pm fee Yield
2 Y.Constant Marano,Trwsury 094%
-Interest Income for the Quane,Farm, 3/312017 $ 255,020
-Gross amount before deduction of investment related few
treascp
4252017
TREASURER'S MONTHLY REPORT
MISCELLANEOUS AND TRUST ACCOUNTS
March 31, 2017
Yield Adjusted
Par Value Coupon Rating Maturi to Maturity Cost Basis Category Total
Total Invested Cash $ 143,929,360 $ 143,929,360
$ 143,929,360
Miscellaneous Accounts
Petty Cash 3,950 N/A N/A open None 3,950
Trust&Agency-Bank of America 1,938,368 N/A N/A open None 1,938,368
Downpayment Assistance(Housing Fund) 33,995 0.20% N/A open 0.20% 33,995
-Bank of America
Workers Compensation-Bank of America 40,223 N/A N/A open None 40,223
General Liability-Bank of America 28,646 N/A N/A open None 28,646
1930's General Store Museum-Bank of America 14,601 N/A N/A open None 14,601
On-Line Credit Card Fire Inspection Fees 67,852 N/A N/A open None 67,852
-Bank of America
On-Line Credit Card Transportation Permits 5,369 N/A N/A open None 5,369 2,133,005
-Bank of America
Total Cash Deposited $ 146,062,365
treasrep
4/25/2017
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE &RELATED FUNDS
March 31, 2017
Par Coupon Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Ratio e Maturi to Maturity Cost Basis Total Market Value Source Market Value
1998 Airport PFC
Invesco Government&Agency Private 829,025 variable AAA open 0.01% 829,025 829,025 US Bank 2,392,574
829,025
2006 Airport PFC
lnvesco Government&Agency Private 1,652,259 variable AAA open 0,01% 1,652,259 1,652,259 US Bank 1,589,707
1,652,259
2007 Refunding Lease Revenue Bonds
First American Government Obligation 1,084,969 variable AAA open 0.01% 1,084,969 1,084,969 US Bank 0
3,084,969
2007A&B Tax Allocation Bonds
First American Government Obligation 13 variable AAA open 0.01% 13 13 US Bank 30
13
2007C Tax Allocation Bonds
First American Government Obligation 6 variable AAA open 0.01% 6 6 US Bank l9
6
2008 Airport PFC Refunding
Invesco Government&Agency Private 591,170 variable AAA open 0.01% 591,170 591,170 US Bank 601,584
591,170
2012 Downtown Revitalization Lease Revenue Bond Reserve
Invesco Government&Agency Private 3,197957 variable AAA open 0.01% 3,197,957 3,197,957 US Bank 3,194,674
3,197,957
neasrep
425/2017
G
x
TREASURER'S MONTHLY REPORT
BOND ISSUE RESERVE, DEBT SERVICE &RELATED FUNDS
March 31, 2017
Par Coupon Yield Adjusted Category (memo only) Prior Qtr.
Value Rate Ratine Maturity to Maturity Cos(Basis Total Market Value Source Market Value
492,528
2015 Reassesment District No.2015-1
First American Government Obligation 274,411 variable AAA open 0.01% 274,41[ 274,411 US Bank 274,337
274,411
2015 Local Measure A Sales Tax
First American Government Obligation 1,113,147 variable AAA open 0.01% 1,113,147 t,113,147 US Bank 1,112,743
1,113,147
2015 Refunding Lease Revenue Bonds
First American Government Obligation 0 variable AAA open 0.01% 0 0 US Bank 0
0
Chevron/CoGen Lease Proceeds
Cash 716,877 N/A N/A demand None 716,877 716,977 Deutsche Bank 716,877
716,877
Funds With Century Golf 1,185,312 N/A N/A demand None 1,185,312 I,185,312 Century Golf 262,793
1,185,312
Totals 11,150,353 11,150,353 S 10,158,020
ueavrep
4/25/2017
2
TREASURER'S MONTHLY REPORT
CALCULATION OF INVESTMENT LIMITATIONS
March 31, 2017
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days N/A N/A 97.92%
1 year to 3 years N/A 50.00% 2.08%
3 years to 5 years N/A 30.00% 0.00%
By Type of Investment:
Bankers Acceptance - in total N/A 20.00% 0.00%
Bankers Acceptance - by issuer N/A 5.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Time Deposits N/A 10.00% 0.28%
Negotiable Certificates of Deposit - in total N/A 30.00% 0.00%
Negotiable Certificates of Deposit - by issuer N/A 5.00% 0.00%
Corporate Notes - in total N/A 20.00% 0.00%
Corporate Notes - by issuer N/A 5.00% 0.00%
CA State or City Bonds/Local Agency Bonds - in total N/A 15.00% 0.00%
CA State or City Bonds/Local Agency Bonds - by issuer N/A 5.00% 0.00%
Money Market Funds N/A 10.00% 0.00%
Money Market Mutual Funds - Less than 1 Year N/A 50.00% 19.98%
Money Market Mutual Funds - More than 1 Year N/A 25.00% 0.00%
LAW N/A 100.00% 22.17%
U.S. Government Agencies N/A 60.00% 41.68%
U.S. Treasury Notes/Bonds N/A 100.00% 0.00%
treasrep
4/25/2017
O