HomeMy WebLinkAbout24239 RESOLUTION NO. 24239
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF PALM
SPRINGS, CALIFORNIA, ACTING SOLELY IN ITS CAPACITY AS
THE SUCCESSOR AGENCY TO THE CITY OF PALM SPRINGS
COMMUNITY REDEVELOPMENT AGENCY, AND IN ITS
CAPACITY AS THE HOUSING SUCCESSOR AGENCY TO THE
CITY OF PALM SPRINGS COMMUNITY REDEVELOPMENT
AGENCY, APPROVING THE SUCCESSOR AGENCY AND
HOUSING SUCCESSOR AGENCY BUDGETS FOR FISCAL
YEAR 2017-18, AND OTHER SUCH MATTERS AS REQUIRED.
WHEREAS, in accordance with the provisions of the California Health and Safety
Code Section 34173, the City Council of the City of Palm Springs has been designated
and has accepted such designation of Successor Agency to the Community
Redevelopment Agency of the City of Palm Springs to carry out the purposes of and
exercise the powers granted to Successor Agencies; and
WHEREAS, pursuant to California Health and Safety Code Section 34176, the
City Council opted to retain the housing assets and functions previously performed by
the Community Redevelopment Agency, serving as the Housing Successor Agency to
the Palm Springs Community Redevelopment Agency; and
WHEREAS, pursuant to City Charter Section 903 the City Council conducted a
duly noticed Public Hearing with respect to the Fiscal Year 2017-18 Budget; and
WHEREAS, the City Council has examined said budget, and considered all
written and verbal public comments, and after due deliberations and consideration,
made any such amendments in the preliminary budget as it considered desirable; and
WHEREAS, pursuant to City Charter Section 904, the City Council desires to
adopt the Budget for Fiscal Year 2017-18.
NOW THEREFORE THE CITY COUNCIL OF THE CITY OF PALM SPRINGS
DETERMINES, RESOLVES AND APPROVES AS FOLLOWS:
SECTION 1. The City Council, as the Successor Agency's governing board, has
established and approved the Recognized Obligation Payment Schedule (ROPS) for
the period of July 1, 2017, to December 31 , 2018 (ROPS 17-18A) in the form attached
to this Resolution as Exhibit A, which serves as the Fiscal Year 2017-18 Budget for the
Successor Agency.
SECTION 2. The Successor Agency hereby recognizes that the ROPS serves as
the budget document for the Successor Agency during the designated operative period
and appropriates funds as identified, and that the adoption of the ROPS 17-18B by the
Successor Agency Board for January 1, 2018, to June 30, 2019, by the Successor
Agency, and its approval by the Oversight Board, shall constitute the adoption of the
Resolution No. 24239
Page 2
Successor Agency Budget for the second half of Fiscal Year 2018-2019 without any
further action by the Successor Agency.
SECTION 3. Any changes to the ROPS, clawbacks, adjustments, or similar
changes to the amounts payable from the Redevelopment Property Tax Trust Fund
(RPTTF) or other sources, to the Administrative Cost Allowance required by the
Oversight Board, the Riverside County Auditor-Controller, or the State of California
Department of Finance, shall constitute an approved amendment to the Successor
Agency budget without further action by the Successor Agency.
SECTION 4. The Successor Agency and Oversight Board have approved the
Administrative Budget for the Successor Agency during the designated operative period
and appropriated funds as identified. The Successor Agency Administrative Budget for
the period July 1, 2017 to June 30, 2018 is as follows:
Successor Agency Personnel
40000 Regular Employees 158,456
41600 PIERS Contribution 44,589
41700 Medicare Tax 2,298
41900 Fringe Benefits 23,867
41930 RHS Health Benefit 558
43200 Contractual Services 20,232
TOTAL Administrative Budget 250,000
Note: The Administrative Cost Allowance, in an amount not to exceed the lesser of 3% of the Successor
Agency's other enforceable obligations, or$250,000 per year, is included on the ROPS.
SECTION 5. The City Manager is hereby authorized to pay any demands of the
State of California Department of Finance in Fiscal Year 2017-18 pursuant to AB X1 26,
as amended, and such demand shall constitute an approved amendment to the
Successor Agency budget without further action by the Successor Agency Board.
SECTION 6. The City Manager and City Clerk are hereby jointly authorized to
execute any professional services agreement or other contract specifically included or
to be included in an approved ROPS or the Fiscal Year 2017-18 Budget so long as such
contract does not exceed the amount so funded. The authority to enter into agreements
pursuant to this provision shall be deemed complementary to and consistent with the
authority to enter into contracts provided in City Council Resolution No. 20271.
SECTION 7. The Director of Finance is authorized, at the end of Fiscal Year
2016-17 through the closing of the accounting records for each such fiscal year, to
make and record appropriate interfund transfers and fund balance transfers to
appropriation accounts as required to properly account for and balance activity
accounts, programs and funds, prior to the completion of the fiscal year audit.
SECTION 8. In retaining the responsibilities of the Palm Springs Community
Redevelopment Agency as provided in California Health and Safety Code §§ 34173 and
34176, the City Council expressly determines, recognizes, reaffirms, and ratifies the
statutory limitation on the City and the City Council's liability in retaining the
Resolution No. 24239
Page 3
responsibilities of the Palm Springs Community Redevelopment Agency pursuant to
AB X1 26. Nothing in this Resolution shall be construed as a commitment, obligation, or
debt of the City or any resources, funds, or assets of the City to fund the City's service
as the successor agency to the Palm Springs Community Redevelopment Agency as
provided in this Resolution.
PASSED, APPROVED, AND ADOPTED BY THE PALM SPRINGS CITY
COUNCIL, ACTING SOLELY IN ITS CAPACITY AS THE SUCCESSOR AGENCY TO
THE PALM SPRINGS COMMUNITY REDEVELOPMENT AGENCY, THIS 7T" DAY OF
JUNE, 2017.
David H. Ready, Esq., D.
City Manager
ATTEST:
Kathleen D. Hart, MMC
Interim City Clerk
CERTIFICATION
STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE ) SS.
CITY OF PALM SPRINGS )
I, KATHLEEN D. HART, Interim City Clerk of the City of Palm Springs, hereby
certify that Resolution No. 24239 is a full, true and correct copy, and was duly adopted
at a regular meeting of the City Council of the City of Palm Springs on June 7, 2017, by
the following vote:
AYES: Councilmembers Kors, Roberts, Mayor Pro Tern Foat, and Mayor Moon
NOES: None
ABSENT: Councilmember Mills
ABSTAIN: None
RECUSAL: None
Kathleen D. Hart, MMC
Interim City Clerk
6NT OP
Q
LL Z
W III D
DEPARTMENT OF EDMUND G. BROWN JR. • GOVERNOR
FI N A N C E 915 l STREET• SACRAMENTO CAN 95614-3705 §WWW.COF.CA.uo;1
May 17, 2017
Ms. Kathleen Hart, Interim City Clerk
City of Palm Springs
3200 East Tahquitz Canyon Way
Palm Springs, CA 92262
Dear Ms. Hart:
Subject. 2017-18 Annual Recognized Obligation Payment Schedule
This letter supersedes the California Department of Finance's (Finance) Recognized Obligation
Payment Schedule (ROPS) letter dated April 10, 2017. Pursuant to Health and Safety
Code (HSC) section 34177 (o) (1), the City of Palm Springs Successor Agency (Agency)
submitted an annual ROPS for the period of July 1, 2017 through June 30, 2018 (ROPS 17-18)
to Finance on January 29, 2017. Subsequently, the Agency requested a Meet and Confer on
one or more of the determinations made by Finance. The Meet and Confer was held on
April 24, 2017.
Based on a review of additional information and documentation provided to Finance during the
Meet and Confer, Finance has completed its review of the specific determinations being
disputed:
• Item Nos. 2 and 3—2007 Tax Allocation Bonds (TAB) Series A & B totaling $410,000 in
Reserve Balance funding and $368,260 in Redevelopment Property Tax Trust Fund
(RPTTF). In the January through June 2017 (ROPS 16-17B) period, the Agency
erroneously did not request $309,613 for Item No. 2 and $58,647 for Item No. 3 in
RPTTF funding.
As a result, in ROPS 16-178, the Agency received Reserve Balance funding for Item
Nos. 43 and 44 in the amounts of$659,613 and$118,647, respectively. In order to
make its debt service payments owed for Item Nos. 2 and 3, the Agency utilized
$309,613 of the $659,613 for Item No. 2 and $58,647 of the $118,647 for Item No. 3.
Therefore, Finance made the following adjustments on the next page:
Ms. Kathleen Hart
May 17, 2017
Page 2
Item Project ROPS 16-17B
No Name/Debt RPTTF Finance RPTTF
Obligation Requested Adjustment Approved
2007 Tax
Allocation Bonds,
2 Series A $ $ 309,613 $ 309,613
2007 Taxable Tax
Allocation Bonds,
3 Series B 58,647 58,647
2007 Tax
Allocation Bonds,
Series A
43 Reserves 659,613 309,613 350,000
2007 Taxable Tax
Allocation Bonds,
Series B
44 Reserves 118,647 58,647 60,000
Total $ 1 $ 778,260
As a result, on ROPS 17-18A, Item No. 2 includes $350,000 in Reserve Balance funding
(to fulfill Item No. 43) and $309,613 in RPTTF funding. In addition, Item No. 3 includes
$60,000 in Reserve Balance funding (to fulfill Item No. 44) and $58,647 in RPTTF
funding.
During the Meet and Confer, the Agency did not agree to the reclassification of RPTTF
to Reserve Balance funds. After further review, Finance agrees the reclassification is
not necessary. Therefore, the following amounts, which do not affect the amount of
RPTTF approved on the ROPS 17-18, are approved for funding:
Item Project ROPS 17-18A Approved Amounts
No. Name/Debt Reserve
Obligation Balance RPTTF Total Amount
2007 Tax
Allocation Bonds,
2 Series A $ 350,000 $ 309,613 $ 659,613
2007 Taxable
Tax Allocation
3 Bonds, Series B 60,000 58,647 118 647
Total $ 410,000 $ 368,260 $ 778,260
• Item No. 12—Owner Participation Agreement. Finance previously retired this item
during ROPS 17-18 as initially requested by the Agency. During the Meet and Confer,
the Agency requested Finance reverse the Agency's initial request to retire this item and
increase the requested amount from zero to $210,000. Based on the estimated
payment schedule provided by the Agency, $210,000 is owed during the ROPS 17-18
period and the final payment will occur in Fiscal Year 2018-2019. Therefore, this line
item has been reinstated and the $210,000 is approved in RPTTF funding for the
ROPS 17-18 period.
Ms. Kathleen Hart
May 17, 2017
Page 3
• Item No. 16—Agreement for Reimbursement in the total outstanding amount of
$3,773,388. Finance continues to deny this item. Finance initially denied this item
because the sublease agreement entered into on November 29, 2006 is between the
City and the United Condominiums Corporation; the former Redevelopment Agency
(RDA) is not a party to the agreement. During the Meet and Confer, the Agency
provided the City resolution dated June 4, 2008, which determined the annual sublease
payment of$110,000 would be paid by the Agency. In addition, the RDA Excerpt of
Minutes dated June 4, 2008 states the RDA approved the annual sublease payments.
HSC section 34171 (d) (2) states enforceable obligations do not include any
agreements, contracts, or arrangements between the City that formed the RDA and the
former RDA. Although the RDA agreed to reimburse the City for annual sublease
payments prior to redevelopment dissolution, there is no valid contract or agreement
obligating the Agency to continue reimbursing the City's annual sublease liability.
Therefore, this item is not an enforceable obligation of the Agency and the requested
amount of$135,181 in RPTTF funding is not allowed.
• Item Nos. 35 through 41 —Various City loans in the total outstanding amount of
$5,606,067. For Item Nos. 35 through 37, 40, and 41, Finance continues to deny these
items. Pursuant to HSC section 34191.4 (b) (2) (A), loan agreements between the RDA
and sponsoring entity may be placed on the ROPS if the following requirements are met:
(1)the Agency has received a Finding of Completion and (2)the Agency's Oversight
Board (OB) approves the loan as an enforceable obligation by finding the loan was for
legitimate redevelopment purposes.
The Agency received a Finding of Completion on January 2, 2014. However,
OB Resolution No. 046, finding that original loans were entered into for legitimate
redevelopment purposes and authorizing the Agency to enter into that certain
Agreement to re-establish the loans between the City and the Agency, was partially
denied in our determination letter dated May 17, 2017. Specifically:
o Item Nos. 35 through 37 -Waste Water Treatment Fund Loan totaling $201,620
($51,770 + $51,770 +$98,080). The Agency was able to show a loan of funds had
occurred; however, accounting records indicate that the principal totaling $1,227,000
($827,000 + $400,000) was paid in full. Pursuant to HSC section 34191.4 (b) (3),
if the OB finds the loan is an enforceable obligation, any interest on the remaining
principal amount of the loan that was previously unpaid shall be recalculated from the
date of origination of the loan. Since no principal remains outstanding, the Agency's
request to reinstate the loan is not approved.
o Item No. 40—General Fund loan with principal amount of$1,605,000 is not
approved because the transfer of cash occurred on June 30, 2011, after the RDA
dissolution on June 27, 2011.
o Item No. 41 —Sustainability Fund Loan is not approved. The City transferred its
obligation to the RDA; there was no actual exchange of cash as required by HSC
section 34191.4 (b) (2).
Finance no longer denies Item Nos. 38 and 39, which pertain to the General Fund Loan
with principal amount of$2,011,785. Finance initially denied this loan because it was
Ms. Kathleen Hart
May 17, 2017
Page 4
our understanding the loan was paid off on June 1, 2011. During the Meet and Confer,
the Agency provided documents to support the Agency's obligation to repay the loan
amount. In addition, the Agency contended the California State Controller's
Office clawed back the transaction as part of their Asset Transfer Review, and the
loaned amount plus interest was distributed to tax entities during the Due Diligence
Review(DDR) review. Based on a review of the documents provided, the loan was not
paid off as previously thought and is eligible for repayment. Finance notes the Agency
did not request funding for these items, so no funds will be approved in this period.
The items including funding sources, total outstanding balances, total requested and
approved amounts are listed below:
Item Total Total Total
No. Loan Outstanding Requested Approved
35 Waste Water
Treatment Fund $ 51,770 $ 51,770 $ 0
36 Waste Water
Treatment Fund 51,770 51,770 0
37 Waste Water
Treatment Fund 98,080 98,080 0
38 General Fund 2,226,012 0 0
39 General Fund 147,894 0 0
40 General Fund 1,845,750 0 0
41 Sustainability Fund 1,184,791 200280 0
Total $ 5,606,067 $ 401,900 $ 0
• Item No. 50— Property tax on property held under PSL 236 in the total outstanding
amount of$211,000. Finance continues to deny this item. As noted in the bullet for
Item No. 16 on Page 3, the RDA is not a party to the sublease agreement. During the
Meet and Confer, the Agency provided the City resolution and the RDA Excerpt of
Minutes, in which the RDA approved the annual sublease payments.
However, HSC section 34171 (d) (2) states enforceable obligations do not include any
agreements, contracts, or arrangements between the City that formed the RDA and the
former RDA. Although the RDA agreed to reimburse the City for annual sublease
payment prior to redevelopment dissolution, there is no valid contract or agreement
obligating the Agency to continue reimbursing the City's annual sublease liability.
Therefore, property taxes imposed on this property (Assessor's Parcel
Number 009-609-883) are not an enforceable obligation of the Agency and the
requested amount of$9,000 in RPTTF funding is not allowed.
• Item No. 56— Utilities in the total outstanding amount of$2,000. The Agency initially
disputed this item during the Meet and Confer. However, the Agency stated on
May 10, 2017 they are no longer requesting funding for this line item as no cost will be
incurred during the ROPS 17-18 period. Therefore, Finance adjusted the requested
amount from $2,000 to zero and retired the item with the Agency's concurrence.
• Item No. 57—Plaza Investment Lease totaling $9,900. Finance no longer denies this
item. Finance initially denied this item because it was our understanding the item
Ms. Kathleen Hart
May 17, 2017
Page 5
pertains to the Plaza Theater property, which was approved to be sold to the City in our
OB Resolution No. 30 determination letter dated January 9, 2015. Therefore, the related
cost for the property is no longer the Agency's obligation.
During the Meet and Confer, the Agency contended the City did not take the obligation
for the alleyway lease agreement when it purchased the Plaza Theatre property from the
Agency. The lease agreement amended on July 30, 2003 (Amendment) entered
between the RDA, City, and the landlord, Plaza Investment Company. Per the
Amendment, the lessee name is changed to the RDA, and the RDA is obligated for the
lease payment. Therefore, the requested amount of$9.900, which is the final payment
for the lease, is approved in RPTTF funding. Additionally, this item should be retired
during the ROPS 18-19 period.
Except for the items adjusted, Finance is not objecting to the remaining items listed on the
ROPS 17-18.
The Agency's maximum approved RPTTF distribution for the reporting period is $5,074,049 as
summarized in the Approved RPTTF Distribution table on Page 7 (see Attachment).
RPTTF distributions occur biannually, one distribution for the July 1, 2017 through
December 31. 2017 period (ROPS A period) and one distribution for the January 1, 2018
through June 30, 2018 period (ROPS B period) based on Finance's approved amounts. Since
Finance's determination is for the entire ROPS 17-18 period, the Agency is authorized to
receive up to the maximum approved RPTTF through the combined ROPS A and B period
distributions.
On the ROPS 17-18 form, the Agency reported cash balances and activity for the period of
January 1, 2016 through June 30, 2016. Finance reviews the Agency's self-reported cash
balances on an ongoing basis. The Agency should be prepared to submit financial records and
bridging documents to support the cash balances reported upon request.
The Agency was not required to report the estimated obligations versus actual payments (prior
period adjustment) associated with the July 1, 2015 through June 30, 2016
period (ROPS 15-16). The Agency will report actual payments for ROPS 15-16 on
ROPS 18-19, pursuant to HSC section 34186 (a) (1). A prior period adjustment may be applied
to the Agency's ROPS 18-19 RPTTF distribution. Therefore, the Agency should retain any
unexpended ROPS 15-16 RPTTF.
This is Finance's final determination regarding the obligations listed on the ROPS 17-18. This
determination only applies to items when funding was requested for the 12-month period.
The ROPS 17-18 form submitted by the Agency and Finance's determination letter will be
posted on Finance's website:
http://dof.ca.gov/ProgramsiRedevelopmenUROPSI
Finance's determination is effective for the ROPS 17-18 period only and should not be
conclusively relied upon for future ROPS periods. All items listed on a future ROPS are subject
to review and may be denied even if not denied on this ROPS or a preceding ROPS. The only
exception is for items that have received a Final and Conclusive determination from Finance
Ms. Kathleen Hart
May 17, 2017
Page 6
pursuant to HSC section 34177.5 (i). Finance's review of Final and Conclusive items is limited
to confirming the scheduled payments as required by the obligation.
The amount available from the RPTTF is the same as the amount of property tax increment
available prior to the enactment of the redevelopment dissolution law. Therefore, as a practical
matter, the ability to fund the items on the ROPS with property tax increment is limited to the
amount of funding available to the Agency in the RPTTF.
Please direct inquiries to Wendy Griffe, Supervisor, or Jane Xuan, Analyst, at (916) 322-2985.
Sincerely,
J)J TY ARD N
Program Budget Manager
cc: Mr. Geoffrey Kiehl, Director of Finance, City of Palm Springs
Ms. Pam Elias, Chief Accountant Property Tax Division, Riverside County
Ms. Kathleen Hart
May 17, 2017
Page 7
Attachment
Approved RPTTF Distribution
For the period of July 2017 through June 2018
ROPS A Period ROPE 8 Period ROPS 17.18 Total
RPTTF Requested $ 2,679,184 $ 2,482,946 $ 5,162.130
Administrative RPTTF Requested 125.000 125,000 250,000
Total RPTTF Requested 2,804,194 2,607,946 5,412,130
RPTTF Requested 2,679,184 2.482,946 5,162,130
Adjustments
Item No. 12 0 210,000 210,000
Item No. 16 (135,181) 0 (135,181)
Item No. 35 (51,770) 0 (51,770)
Item No. 36 (51.770) 0 (51,770)
Item No. 37 (98,080) 0 (98,080)
Item No.41 (200,280) 0 (200,280)
Item No. 50 (4,500) (4,500) (9,000)
Item No. 56 1,000 1,000 2,000
542,581 204,500 338081
RPTTF Authorized 2,136,603 2,687,446 4,824,049
Administrative RPTTF Authorized 125,000 125,000 250,000
Total RPTTF Approved for Distribution $ 2,261,603 $ 2,812,446 Is 5,074,049
gplT CA i1
L uun Z
o III �
DEPARTMENT OF EomuNo G, BROWN JR. - GOVERNOR
�u.ORN1►F I N A N C E 91 3 L STREET 9 SACRAMENTO CA N 958 14-3706 9"W .DOF.CA.ODV
REVISED
May 17, 2017
Ms. Kathleen Hart, Interim City Clerk
City of Palm Springs
3200 East Tahquitz Canyon Way
Palm Springs, CA 92262
Dear Ms. Hart:
Subject: Partial Approval of Oversight Board Action
This letter supersedes the California Department of Finance's (Finance) March 13, 2017
Oversight Board (OB) Resolution No. 046 determination letter. The City of Palm Springs
Successor Agency (Agency) notified Finance of its January 26, 2017 OB Resolution on
January 31, 2017. Pursuant to Health and Safety Code (HSC) section 34179 (h), Finance
completed its review of the OB action and issued our determination on March 13, 2017.
Subsequent to that determination, new information was provided and Finance is revising its
determination.
Based on our review of the additional information and application of the law, OB Resolution
No. 046,finding that original loans were entered into for legitimate redevelopment purposes and
authorizing the Agency to enter into the Agreement to Re-establish Loans (Agreement) between
the City of Palm Springs (City) and the Agency, is partially approved.
Finance's determination is as follows:
Loan ROPS 17-18 Outstanding Finance's
Loan Description Principal Determinatio
No. Item No(s). Aunt in
Wastewater Treatment Plant
1 Fund Loan 35,36 $ - Denied
Wastewater Treatment Plant
2 Fund Loan 37 1 $ - I Denied
3 Sustainability Fund Loan 41 $ 1,221,8941 Denied
4 General Fund Loan 38.39 $ 2,011,785 1 Approved
5 General Fund Loan 40 $ 1,605,0001 Denied
• Loan Nos. 1 and 2—Wastewater Treatment Plant Fund Loan (VW TPF) totaling
$201,620 is not approved. The loan pertains to Item Nos. 35 through 37 on the annual
Recognized Obligation Payment Schedule for the period of July 1, 2017 through
June 30, 2018 (ROPS 17-18). The City made loans from the WWTPF to the former
Ms. Kathleen Hart
May 17, 2017
Page 2
Redevelopment Agency(RDA) in the amounts of$827,000 in 1991 and $400,000 in
1993, respectively. However, the Agency's accounting records indicate the principal
totaling $1,227,000($827,000 + $400,000)was paid in full prior to the dissolution of the
RDA. The$201,260 claimed in the OB action and requested on the ROPS 17-18 is
related to interest.
Pursuant to HSC section 34191.4(b) (3), if the OB finds the loan is an enforceable
obligation, any interest on the remaining principal amount of the loan previously unpaid
shall be recalculated from the date of origination of the loan. Since no principal remains
outstanding, the Agency's request to reinstate the loan is not approved.
• Loan No. 3—Sustainability Fund Loan totaling $1,221,894 is not approved. The loan
pertains to Item No. 41 on the ROPS 17-18. The City transferred its obligation to the
former RDA on June 4, 2008 and there was no actual exchange of money. Pursuant to
HSC section 34191 (b)(2), an exchange of money has to have taken place for a loan to
be eligible for funding. As no exchange of money occurred, this loan continues to be
denied.
• Loan Nos. 4 and 5—General Fund Loan totaling $3,616,785($2,011,785 + $1,605,000)
is partially approved. The loan pertains to Item Nos. 38 through 40 on the ROPS 17-18.
The City made annual loans from the General Fund to the RDA in the amounts of
$2,011,785 in 2010 and $1,605,000 in 2011, respectively. The Agency was able to
provide proof of a loan agreement as well as exchange of cash between the City and
Agency as required by HSC section 34191.4 (b) (2). Therefore, the$2,011,785 loan
amount is approved. However, the remaining $1,605,000 is not allowed as the transfer
of cash occurred on June 30, 2011, after the RDA dissolution on June 27, 2011.
The Agency received a Finding of Completion on January 2, 2014. As a result of the
OB Resolution No. 046 finding the loan was for valid redevelopment purposes and Finance's
subsequent partial approval of this OB Resolution, the Agency may now place the above approved
Loan Agreement on a Recognized Obligation Payment Schedule(ROPS). However, the repayment
of the City loan is subject to the repayment formula outlined in HSC section 34191.4(b)(1).
In addition, HSC section 34191.4(b)(3) (A) requires any interest on the remaining principal
amount of the loan that was previously unpaid after the original effective date of the loan shall
be recalculated from the date of origination of the loan as approved by the RDA on a quarterly
basis, at a simple interest rate of three percent. Moneys repaid shall be applied first to the
principal and second to the interest. This will supersede any existing interest rates In the loan
agreements. Therefore, the repayment amounts of the Agreement are subject to Finance's
review and approval on a subsequent ROPS.
In the event the OB desires to amend the portion of the resolution not approved by Finance,
Finance is returning it to the board for reconsideration as authorized by HSC section 34179 (h).
However, the Agency may move forward with the portion of the resolution approved by Finance.
This is our determination with respect to the OB action taken.
Ms. Kathleen Hart
May 17, 2017
Page 3
Please direct inquiries to Wendy Griffe, Supervisor, or Jane Xuan, Analyst, at(916) 322-2985.
Sincerely,
LDTY
H W
Program udget Manager
cc: Mr. Geoffrey Kiehl, Director of Finance, City of Palm Springs
Ms. Pam Elias, Chief Accountant Property Tax Division, Riverside County
F�1_µT C3,
LL """' Z
W IIII q
O �
DEPARTMENT OF EoMuNO G. BROWN JR. GOVERNOR
�GlppµW� F I N A N C E 91 5 L STREET ■ SAC;AMENTC GA■ 958 14.3708 t WWW.00F.CA.GCV
April 10, 2017
Ms. Kathleen Hart, Interim City Clerk
City of Palm Springs
3200 East Tahquitz Canyon Way
Palm Springs, CA 92262
Dear Ms. Hart:
Subject: 2017-18 Annual Recognized Obligation Payment Schedule
Pursuant to Health and Safety Code (HSC)section 34177 (o) (1). the City of Palm Springs
Successor Agency(Agency) submitted an annual Recognized Obligation Payment Schedule for
the period of July 1, 2017 through June 30, 2018 (ROPS 17-18)to the California Department of
Finance (Finance)on January 29, 2017. Finance has completed its review of the ROPS 17-18.
Based on a sample of line items reviewed and application of the law, Finance made the
following determinations:
• Item No. 2—2007 Tax Allocation Bond Series A in the amount of$659,613 for the July
through December 2017 period (ROPS 17-18A) is partially reclassified. The Agency
requested $350,000 in Reserve Balance and $309,613 in Redevelopment Property Tax
Trust Fund (RPTTF), totaling $659,613. The Agency was approved $659,613 in RPTTF
funding during ROPS 16-17 for use as bond reserves during ROPS 17-18A. Therefore,
these reserves should be utilized for Item No. 2 prior to requesting RPTTF and the
requested $309,613 in RPTTF is being reclassified to Reserve Balance. As a result, a
total of$659,613 in Reserve Balance is approved for the ROPS 17-18A period.
• Item No. 3—2007 Tax Allocation Bond Series B in the amount of$118,647 for ROPS
17-18A is partially reclassified. The Agency requested $60,000 in Reserve Balance and
$58,647 in RPTTF, totaling $118,647. The Agency was approved $118,647 in RPTTF
funding during ROPS 16-17 for use as bond reserves during ROPS 17-18A. Therefore,
these reserves should be utilized for Item No. 3 prior to requesting RPTTF and the
requested $58,647 in RPTTF is being reclassified to Reserve Balance. As a result, a
total of$118,647 in Reserve Balance is approved for the ROPS 17-18A period.
• Item No. 16 —Agreement for Reimbursement in the total outstanding amount of
$3,773,388 is not allowed. It is our understanding the sublease agreement entered into
on November 29, 2006 is between the City of Palm Springs (City) and the United
Condominiums Corporation, and the former Redevelopment Agency(RDA) is not a party
to the agreement. Therefore, this item is not an enforceable obligation and the
requested amount of$135,181 in RPTTF funding is not allowed.
Ms. Kathleen Hart
April 10, 2017
Page 2
• Item Nos. 35 through 41 —Various City loans in the total outstanding amount of
$5,606,067 are not allowed. The Agency contended the loans between the RDA and the
City below are eligible for repayment pursuant to HSC section 34191.4(b)(2)(A):
Item Total Total
No. Loan Outstanding Requested
35 Waste Water Treatment Fund $51,770 $51,770
36 Waste Water Treatment Fund 51,770 51,770
37 Waste Water Treatment Fund 98,080 98,080
38 General Fund 2,226,012 0
39 General Fund 147,894 0
40 1 General Fund 1,845,750 0
41 Sustainabilit Fund 1,184,791 200,280
Total $5,606,067 $401,900
Pursuant to HSC section 34191.4(b) (2)(A), loan agreements between the RDA and
sponsoring entity may be placed on the ROPS if the following requirements are met: (1)
the Agency has received a Finding of Completion; and (2)the Agency's Oversight Board
(OB)approves the loan as an enforceable obligation by finding the loan was for
legitimate redevelopment purposes.
The Agency received a Finding of Completion on January 2, 2014. However,
OB Resolution No. 046, finding that original loans were entered into for legitimate
redevelopment purposes and authorizing the Agency to enter into that certain
Agreement to re-establish the loans between the City and the Agency, was denied in our
determination letter dated March 13, 2017. The Agency was unable to provide loan
agreements or any other legally binding document to support the RDA's obligation.
Furthermore, the Agency was unable to demonstrate the transfer of money from the City
to the RDA for the loans noted above. Therefore, the total requested amount of
$401,900 in RPTTF funding is not allowed.
• Item No. 50— Property tax on property held under PSL 236 in the total outstanding
amount of$211,000 is not allowed. As noted in the bullet for Item No. 16 on Page 1, the
sublease agreement is the obligation of the City and the RDA is not a party. Therefore,
property taxes imposed on this property(Assessor's Parcel Number 009-609-883)is not
an enforceable obligation of the Agency and the requested amount of$9,000 in RPTTF
funding is not allowed.
• Item Nos. 56 and 57—Utilities and Plaza Investment Lease on the Plaza Theater
property in the total outstanding amounts of$2,000 and $9,900, respectively, are not
allowed. Finance approved the sale of the Plaza Theater, located at 128 South Palm
Canyon Drive, to the City in our determination letter dated January 9, 2015 for the
Agency's OB Resolution No. 30. Therefore, related costs for this property are no longer
the Agency's obligation and the requested amounts of$2,000 and $9,900, respectively,
in RPTTF funding is not allowed.
Except for the items adjusted, Finance is not objecting to the remaining items listed on the
ROPS 17-18. If the Agency disagrees with Finance's determination with respect to any items
on the ROPS 17-18, except items which are the subject of litigation disputing Finance's previous
or related determinations, the Agency may request a Meet and Confer within five business days
Ms. Kathleen Hart
April 10, 2017
Page 3
of the date of this letter. The Meet and Confer process and guidelines are available on
Finance's website:
http://dof.ca.gov/Programs/Redevelopment/Meet And Confer/
The Agency's maximum approved RPTTF distribution for the reporting period is $4,485,889 as
summarized in the Approved RPTTF Distribution table on Page 5 (see Attachment).
RPTTF distributions occur biannually, one distribution for the July 1, 2017 through
December 31, 2017 period (ROPS A period), and one distribution for the January 1, 2018
through June 30, 2018 period (ROPS B period) based on Finance's approved amounts. Since
Finance's determination is for the entire ROPS 17-18 period, the Agency is authorized to
receive up to the maximum approved RPTTF through the combined ROPS A and B period
distributions.
On the ROPS 17-18 form, the Agency reported cash balances and activity for the period of
January 1, 2016 through June 30, 2016. Finance reviews the Agency's self-reported cash
balances on an ongoing basis. The Agency should be prepared to submit financial records and
bridging documents to support the cash balances reported upon request.
The Agency was not required to report the estimated obligations versus actual payments (prior
period adjustment) associated with the July 1, 2015 through June 30, 2016
period (ROPS 15-16). The Agency will report actual payments for ROPS 15-16 on
ROPS 18-19, pursuant to HSC section 34186 (a) (1). A prior period adjustment may be applied
to the Agency's ROPS 18-19 RPTTF distribution. Therefore, the Agency should retain any
unexpended ROPS 15-16 RPTTF.
Absent a Meet and Confer, this is Finance's determination regarding the obligations listed on
the ROPS 17-18. This determination only applies to items when funding was requested for the
12-month period.
The ROPS 17-18 form submitted by the Agency and Finance's determination letter will be
posted on Finance's website:
http://dof.ca.gov/Programs/Redevelopment/ROPS/
Finance's determination is effective for the ROPS 17-18 period only and should not be
conclusively relied upon for future ROPS periods. All items listed on a future ROPS are subject
to review and may be denied even if not denied on this ROPS or a preceding ROPS. The only
exception is for items that have received a Final and Conclusive determination from Finance
pursuant to HSC section 34177.5 (i). Finance's review of Final and Conclusive items is limited
to confirming the scheduled payments as required by the obligation.
The amount available from the RPTTF is the same as the amount of property tax increment
available prior to the enactment of the redevelopment dissolution law. Therefore, as a practical
matter, the ability to fund the items on the ROPS with property tax increment is limited to the
amount of funding available to the Agency in the RPTTF.
Ms. Kathleen Hart
April 10, 2017
Page 4
Please direct inquiries to Cindie Lor, Supervisor, or Steven Huckabay, Lead Analyst, at
(916)322-2985.
Sincerely,
QSTrY WARD
Program Budget Manager
cc: Mr. Geoffrey Kiehl, Director of Finance, City of Palm Springs
Ms. Pam Elias, Chief Accountant Property Tax Division, Riverside County
Ms. Kathleen Hart
April 10, 2017
Page 5
Attachment
Approved RPTTF Distribution
For the period of July 2017 through June 2018
ROPS A Period ROPS B Period ROPS 17-18 Total
RPTTF Requested $ 2,679,184 $ 2,482,946 $ 5,162,130
Administrative RPTTF Requested 125,000 125.000 250,000
Total RPTTF Requested 2,804,184 2,607,946 5,412,130
RPTTF Requested 2,679,184 2,482,946 5,162,130
Adjustments
Item No. 2 (309.613) 0 (309,613)
Item No. 3 (58.647) 0 (58,647)
Item No, 16 (135,181) 0 (135,181)
Item No. 35 (51,770) 0 (51,770)
Item No. 36 (51,770) 0 (51,770)
Item No.37 (98,080) 0 (98.080)
Item No.41 (200,280) 0 (200,280)
Item No. 50 (4,500) (4,500) (9,000)
Item No. 56 (1,000) (1,000) (2,000)
Item No.57 5,400 4,500) 9,900
916,241 10,000 926,241
RPTTF Authorized 1,762,943 2,472,946 4,235,889
Administrative RPTTF Authorized 125,000 125,000 250,000
Total RPTTF Approved for Distribution $ 1,887,943 $ 2,597,946 $ 4,485,889
gNT Op
Q ° n
�c DEPARTMENT OF EOMUND G. BROWN JR. • GOVERNOR
��1F60.qF F I N A N C E 91 9 L 9TREi ■ MAQR MENTC CA■ 95M 1 4.3706 ■WWW.00F.CA.0.v
March 13, 2017
Ms. Kathleen Hart, Interim City Clerk
City of Palm Springs
3200 East Tahquitz Canyon Way
Palm Springs, CA 92262
Dear Ms. Hart:
Subject: Objection to Oversight Board Action
The City of Palm Springs Successor Agency(Agency) notified the California Department of
Finance(Finance) of its January 26, 2017 Oversight Board (OB) resolution on
January 31, 2017. Pursuant to Health and Safety Code (HSC) section 34179 (h), Finance has
completed its review of the OB action.
Based on our review and application of the law, the Agency's OB Resolution No. 046, finding
that original loans were entered into for legitimate redevelopment purposes and authorizing the
Agency to enter into the Agreement to Re-establish Loans (Agreement)between the City of
Palm Springs (City) and the Agency, is not approved.
The Agency received a Finding of Completion on January 2, 2014 and is eligible to include loan
agreements entered into between the former Redevelopment Agency(RDA)and the City on a
Recognized Obligation Payment Schedule pursuant to HSC section 34191.4(b). Pursuant to
HSC section 34191.4(b) (2) (A), loan agreements are defined as loans for money entered into
between the RDA and the city that created the RDA under which the city that created the RDA
transferred money to the RDA for use by the RDA for a lawful purpose, and where the RDA was
obligated to repay the money it received pursuant to a required repayment schedule.
The Agency is not authorized to enter into a new agreement with the City to re-establish pre-
dissolution loans. Therefore, the Agreement is not approved. Further, the three loans below do
not satisfy the requirements for a loan agreement as defined in HSC section 34191.4(b) (2).
• Loan No. 1 —Waste Water Treatment Fund Loan, total principle of$1,227,000
• Loan No. 2— Sustainability Fund Loan, total principle of$1,221,694
• Loan No. 3— General Fund Loan, total principle of$3,616,785
For Loan Nos. 1 through 3,the Agency was unable to provide loan agreements or any other
legal binding documentation to support the RDA's obligation to repay loan amounts. For Loan
No. 1, the Agency was unable to demonstrate the exchange of cash between the City and the
RDA for the total principal loan amount. For Loan No. 2, the City transferred its obligation to the
RDA, and no actual exchange of cash occurred between the City and the RDA. For Loan No. 3,
financial records provided by the Agency revealed that the loan amount totaling $2,011,785 was
repaid by the RDA prior to dissolution, and the remaining loan amount of$1,605,000 occurred
on June 30, 2011, after dissolution on June 27, 2011. Consequently, these loans are not
eligible for repayment.
Ms. Kathleen Hart
March 13, 2017
Page 2
As authorized by HSC section 34179 (h), Finance is returning your OB action to the board for
reconsideration.
Please direct inquiries to Cindie Lor, Supervisor, or Steven Huckabay, Lead Analyst, at
(916) 322-2985.
Sincerely,
CJ W{>RD
Program Budget Manager
cc: Mr. Geoffrey Kiehl, Director of Finance, City of Palm Springs
Ms. Pam Elias, Chief Accountant Property Tax Division, Riverside County
Recognized Obligation Payment Schedule(ROPS 17-18)-Summary
Filed for the July 1,2017 through June 30,2018 Period
Successor Agency: Palm Springs
County: Riverside
17-18A Total 17-18B Total
Current Period Requested Funding for Enforceable Obligations(ROPE Detail) (July-December) (January-June) ROPS 17-18 Total
A Enforceable Obligations Funded as Follows(B+C+D): $ 1,652,863 $ - $ 1,652,853
B Bond Proceeds - - -
C Reserve Balance 1,617,167 - 1,517,167
D Other Funds 35,686 - 35.686
E Redevelopment Property Tax Trust Fund(RPTTF)(F+G): 6 2,436,924 E 2,6D7,946 $ 6,043,870
F RPTTF 2,31D,924 2,482,940 4,793.870
G Administrative RPTTF 125,000 125,0D0 250,000
H Current Period Enforceable Obligations(A+E): $ 4,OB8,777 $ 2,607,946 $ 6,696,723
Certification of Oversight Board Chairman:
Pursuant to Section 34177(o)of the Health and Safety code,I hereby
certify that the above is a true and accurate Recognized Obligation Name Title
Payment Schedule for the above named successor agency. is/
Signature Date
P.I.Sannge Rs."ru ERA 01,11,lion Payment SCRvORIe(ROP31748)-ROPS Moil
July 1,2017 Mrou00 June 30,201E
tRapont Amnunls In Mole M bins
A B C 0 E F A X 1 J X L M X O P O
17.181E J -Oeclirllbe
Fund Sou.
Ce14xYAyemnm COINdrPyenlele Tani OWlxll, ROPE 17-18
Men• RgMMIrMeM OMptlen Slawar Time a.- TmmMlm Oee Panel OaenpNwrRgW 3eeepe RyM,We 0.1ao016pent RNnO ToH Butlplwyem Rwure Belvu Leer Futls Rf IArIn RT]F i9W
e6091 BB5 eM 99 te1>w S Bee ]Sto 1 Me eOM TF!
Tm m us P, e B I
$o%TaelM Tev Nomtim San,9arvy 1.10 or BNwe W., W1ow. t19eW propeMgeWeMn MY9et1 ;BT],1e N S 1M,Id 11e,M S Mean,
e.rwB nn1nB
sBREF Low sBRNrERAf arznvplB wMmr Pam smrlEe llmun9 Lwnl iw Fr$msnp ana xmmtl Ma%e1 v E s
Su[®w 1,1P.e h
NWYIq CalmreRP/menr VAl14 Loem 1I1/1855 L]Mn" Pym eper.11 srg Prn19tlS 5e1 Pvee n0-1 umneel Bp],1M N f 503.IN W3,1M 5 W]116
6 Xtl
. . eNJ[01 .
' + % PowYCaM[utlm1R.- -I .•�
Lweetl Senme-flwgY Fxe A2]/1m0 eJSV2019 `Xemd E Lwmpary Mer9pl Boom Ded—offieMp EYr Pet 3x.5l N+.rSIf v 1,ICO f
em3
Cw4W 8aioa-ReleR Gen Na/in10 b]mN17 µSlen FhaloN Servnes My%et BerM ReGYe Fcrrbnp IMrytlt 15, N S $ -
dolYbl SeM<K
BaM irWr Fenfill 11n110]i UBBeM tllfiral Tnwe r T 3]M 9
1 1 M
t PePMm+M pvMonnM drrm1wr1M 1xIYJWS ly Rrl¢Da FjnAmarry mnh FlnemW NSMmIt0Yar1 MerpMt A0, N 3 tao 9fq X, WIN f teO.M1'e
e
1 Owre/Pa2getimMpemnnl BWnnlroren VIWJRU ylmNle NP Molve FnaraYNwdru NmpNt Y i - S
me h
tx(p]iaeCNTV NoraLon eoMe,9cnee laueE Onw Wlae Will WIFNN IA BeM PmyNFaymlm AW9tlx e,T,e1 M f SIXBR 3IE.40 E ]Ie,M
semec lxnvtB
+ am.mmm RNmwr..mmr uendeream 115e0.'3 emm] IXpams Pu-xw Luu 2 IMMN S t tat S Ann
L.n.N.'
le conoan s.rvmn-rrnenoy Fee. 9I2y$p10 9 NnelSCwryvry ue'nee$PeMe Ou4oeore rtteM9 1Mpee] AM N i 1.600 s -
J m
Smtl iruelee Fees Fan b1bx001 +1n/ML US BeM Me vex Bonm TwNe Fes $ 3UNK N iTO IS. I5b
$S CmLetl3mkn-AWI Mren Cu VIVACI E!Wd11] Larce ealeL Irem AUJ15ervru U. x Y
a ynbe. perm Cwu 711/ . V]mID11 M do (YVY m. U. x Y S
x)CmPa.l Semws�Fnenotl Lmh ]IIBF•WB fl�9RR019 gerrelflCempnry BOPS Cenaulnn9 Meryeel/Mxge2 Y E 5
Mao
S
ve GottNlowanm Cmb ]/11O1E L / 2 6ANtpt) G of Palm Smnm, 0remea Laej(ylocayml6alanes MeryeElAfar9ve SM N $S�Mgp 125CV S IN=
Sl Lamnrel 5/9,118e N $4,503 21.553 7e503
9 ttauv
]S Pmsmml hR Rkmmnemntr( IPna 1mIeryW1 1tn12035 LM/IXPtlm spury PrgMCmY Merpet "i3L17p N 51,]/0 51.T0 51,]!0
•t�Otliv NhererxrFUM
39 fpeenwnlM RNnrNnemenl Gry.Gourrry tom(error 1d1b10B1 11/1/1035 Gry NPWn 8nYr9e Prgetl CaO Mer%Jx SLPe N S1p0 SI,T]0 51 TO
WRNI I Olnm Wee,P.S e
31 mallw Rmmdarmml C1ryMnuXy Lwn(Rw bYd 11BW tlnlq]5 Uyq PtlnSmryp PrgMCwb Menial 0.090 N 99,ON BI,WO ee,pp
[Erzbti Omer Y1hYSMer FUM
N G/Lwn son lnlereY CiyrCowry Wmll'rlor B'1S'.V11 IIIIUSN G(]m Ptlm Spnn% CfrFIFNII.12 Weme C. Meryeet 3TB,nlx N
Mx
JB Chylwn mq lrnmrl -;m19IN11 1111I1035 Gry NRim BPInP Gmea^011-12 aMe Luh Mer%ex 19].P➢1 N
PV1
<p Gry Loan vne lMereel -�GIyFWMyUnto(RIOI RN15e3p11 11/1R0]5 Cary of Palm Sarnry Opernbn9anogrlminiNaove LoaK 1r1er9aellMer9eJ$ 18a5,]Sp fv f 5 -
9VIMt OIIY For FVxpto-t
at Ageermnl for FnmWnemenl LMyM.wMylpnlpenl 1xFV1W5 11/t/1p35 Cm al Palm Sponq:. prepay pomon of PSL$]6 Meryve2 1184791 N 5 21111,250 ]m1)BO 5 x00$50
t OAa BanYVY Fund
e 20]]TnNwNm Bmm,ewin Raver Will Nt/x0.L US UB Bank Reserve In Sepenaert nYa Mvpef M$.e1 N f M.etl If
A B p
XM TvetYTV Neaem Berne.Rnerva WillYI/MW IIS Belk RnwelaWnte 6erl dN Mm%e1 15
1, N f 1x1ABs
8eneeB Servin
i Sams be ivNmeal eanm,pnmaee W1MWI WI/M]I IIS Berk Reeervelw5epemEerlOtl x SA N $
S 35E,B3E
£ens L ynme
PaW Spenpb Reeopnlad OElipalon PrymnM SCMUUM IROPS 17.13J.ROPS NMD
JWp t•2012 Wmuph June 30,2010
Ampunh,In M.I.MU
A e G G E F G X 1 J X L Y N O p O
17-1BA(July brl
Fund Soum00
conb.Nbw NW nl cumadnPeemaf rmlouFgr RGT1T"
bna Rq.tl HVWpa.GbPBm OIivINn TYp E.arbon Cab TWMnFem pW P x L nplm9mftlem. ReM I/v MXaOY Reb.G Tahl BaY Rou.> f 1,P+ao Otlnr FuN RPnp, Mrw RM]F T4
mmt s ee 1 ] ]e +p a'N 1]5000 3 .mom
Le PrcpMTa•Cake BatlY RopM WMnaly i11R01] dfM019 CouMyWPorsaE. RoaMTYla mPglny HYfLN MnPtlt ; N f 3.000 1, f 1,600
anon Pw-Gurr.m P U.
ProryM Tv-PBL'198 Pr¢MY PlopeR/MeMerlFlm ]I11101] eJ4'N9 Ro Loup NlBrnM paM Tuv on npary U. MNpFtl] ZIM N f B4Om
PSL]]B Lux CurM In.W Im.M
Vbti.. Rryap Yhrinvo )/1/1018 d]WN1] OUN VAIn LW,b .MAP ylWltl PrgwM Yvp.tlf Z. 1.mY
N i ;mp 1, f
PnM P
6 Nan lmertnxALs. PrepnN GWMwu ]AMm] Yi1211B PlbzF lmxVmMf lAx.aaopM aSa.nlb%ua YnpWf 4 N f 4BLO
TOn.n, r2MI"
e mla swawYe rxM.MAx RWnerN Bono loxtl dfdmu enrm]a LR EaM RYnNINnoazml xazme mlr Yxxtlt/NarpN12 'Ain, u 3 I,me.lm apx,
earn Mramnz
m CmaYSamm-Fnxoal Fw Yl]/10+4 6InA10 NniaCemprry A1.Bm6 GMmnMaBp Wlgel/Yxgtl] 16. N $ 1,Sm !
m GenuW surly-RMM. Fv. YA10 If ban Mii—Al Snow W14.R CarerlAnp Y ymnlW 2 M N ! $
SM Trwbe Fw Y1VM1. wmm .0. M148akToln F. lY tl M. N A ]] 2M
Is ]Ilia Sb .Tx M. Ruwr d1YM1. VIRON 1196aM R_br SpbrroerlOW IMrxtlt)YnpM3 mm N f N6pm f
extl s xx
IAMP Ropaeu PIrWt/WInM1N1Y 7I1d016 TOM6Mlrnne WMaxnu Cwn mPy.ny 1MN eYrpullMnwtl2 34omm N f e11q 3,1 f 9.tm
P pY
]i lAF1AP ProryM. PryM]OYPaalbn 7/1RJte n9o'!OA ioM Nlminetl Casb la Cnp»bon alPpyni lWtl YugatlllMxptl] ]0. N S 11.Om S 3 !,B]0
Roputy.PpPruWa Gamnp,
Gea
ry+2p1] CMY Wm IpYgF myW Wlullp M1vwNWMq Mx}tll Y
t arW xMarWl6Na..W:Xb Y.
PAM eprinpf Recoenlded OYllRanen Ps m nl SPMdL&(ROPE 1)-11)-ROPE MW
JWY 1.MIT Mmu9h Julle 30,2018
Ra .d Amouxb Inf kOWfn
A a c D C F a H 1 J k R f T U V W
croso dsnue -June
Pund Sources
caAlelPPexnxa cvYewpgemna TW P rlg RMS T)-ta nwaB
IM1mF NwMIX LYd/Ym Tyq Fveetlen OYe TrMnMIm My Ppee 4evlµeruprgtl Mu pgxOMl Rr4ree TMY PonERouWe Rrrve RYvva W F' RPRF Mnn RPRF TGY
tlm 6 = 2w'm
oP L
ivveW TU LINOIen BVM,Bm I..r Orw Belwe M1B r W12m1 U9Prk Prg MBualYon ..d R,SB],1 N f IMAQ Y, f Sfi.
SxxaA Imim0
SERK Loem SERPFff RK 12NM10 WW133] PYIn BplrpeH mom LomeMr FY]LVm10m89q Wll Mxgtll Y S f
EM P monk
using pelmL Rmryment LMIMF Loan[ 111119!6' 613020]] PYm Spep Xcus.np VrniBae cel Pnoe Oeleual Merg81 am.1) N S tl7,126 k
-T'rC'yCWY'myeMm GMx ENVY .y B.>7p RYmWrTMe 11 P1 -YUmeYM AM'YMi. .. '.
—
CaMMSemm FlnanoY Fw 9=010 W.I.M HmWaLwngny MeryeEl0oMs 01[tlozu,.M.1n9 Mx9M1 33. N fv 1,7W Voo f 17
M eo
COMred Servae[-RWLe Fen N<2010 y]WM1I NYJan Finamel6nipe MergJl RonJ RaGle Conedpnp MxgJl 15, N f 3
CYdYvtlm Servlcef
BOMTruMe Fen Fen SI18'.VRI 11/1213/ US Benk 1 ft.TnsKK W,d1 79M N 5 ]
11 Wlwen ell OnYgxxra SUlni lrpnWe 125/NOS VI/M22 ErWelmeNmxae FkwwY luvulw ltPYw1 1Mrpeel >P3, N i 40.BW C
mN
1 Ouner pn'ptiry6m/gN111M1 BNYrrallimWve 1/1W$bJ0 WWIY13 VIP Mslora Fe4mY.Whkma AYzgp1 T f
m r
152C0]Tuatle TUNou9m BonJe,Bord leeuetl On aBYon YIYtm) W1fA]t USBW PrapNfy Po0tiY0m AYrgtl] R571,81 N f 610,ML 171. 1718
6ennL 112t/10
menl2rRxm[uwemenl Mn[elaneme 1bd2WR N]NX3] O of Palm P6L-]3e Leme Mx 2 ]TI3 N 1] 1a1
to n n
A1xYtl2
UMx
13Cm1 S Fineneel Fees 9222C1B W]p'2019 HarltllBCamgnV Mn9eJl Rants Oistlo[we lRating Mergae] 3B, N S 1,SOp 1,5 e f 1
Mlzo
2 BznE TruMeFen Ffas MI201100 I'll.. I/S Benk hbr 823orA TruKK Fen Me J2 35 S 1 50
CarNm Swnw..Wd1 pJmn Cod< 1112 W 1) Larva�IldW arE AWISmvee M tll/Mer 2 Y
CeMep Sxnme. AYxn CON 1/12/2005 6'3YEm) GmerY Lgwel Mel tlt/Mel 2 Y
2]LanoeR Sxvcm-Flnano IA.,(1. 7/1MN3 fil .1B XarrM dCwnprry RWSLermultlnB MergT/Nxgtl2 Y f f
pWnon
1 P3nm[tro4ve Losl Nlowan[e Pumm Cozla ]/trzpl6 Mot/ Ci el pelm5 m OMNM1eaeLm[MoatloN6alanea Merrleel/MeiquE2 a3]5W N f 250W 1]30.N 125
]I LL. LMIMF LPw SMW➢ 11/1/1W5 PaYn9mrp aNuenp LunrO MagBµgetl No.1 ALiget 2PSW N 2lWl
8waa r
]S PPnmaM lw RxmMXNM Gyrt.anN Lom(lily 1Mb1BB1 t1n2W5 CR/a1PYm 5pnq Prge[ICaN Ma1pC1 51,]]0 N 51,]IO
Ma2Mt —I
LVxkwuer F.39 PpnmerPlIX RNmdavemen CMrLanry nlRia IWIenW1 tin2mi Clry of PYm 6plfq. PlgedCWe NNgd2 514)!0 N S1,TN
fM8rl1 Loan
oa Weamrx Futl
]]ppwneMlmflWnbweuyM CMXmNy LanIPrW 0/I]/IBi] II/140]5 CMdPYm 9piny Prapq Calla Wrpatl2 93,W0 N W.OW.
�1 plw MW Ix W
]S CM LomWINVM CMIG rV LomlPm flN W2011 tt/VS035 CM o1 PYm9pnP OpveYrpmtlAYxNeeWe Cab Melgtll 2,Z18.0f2 N
MfAltt dM1er FttFYA11.12
3B cyhBy.lq pgan;. ,.;. GryR.'anrylnNllPll?5' '. ( 11nam5 Gyd oPxwry.mparvwvakra cwu MargJ$ il).eB9 N
1 CIIyLwrxM YrleM ciryFemry Lem F. LNI 1112035 CIIyoIPYT Bpllriq 1111211n1 PJmmiMnpve Caxe gellMerpef3 18f5]sp N f f
CfJ10n1 Okv For!Y$C10.1:
11 PprmxafN RwnlWaemeM LM/COurp Laan lPna tZ6alY9 11/1Fm]5 CM o1PYm 9papa Pre WY Po'pon MP6L 336 Alee9m2 1.1B1,I91 N 3 Z11g390 f
QW.Ill FW
a Zp]Tay NPntlan Bm6,BeM fleaema eHYAp) F/p3a US Bank Reaerve III BeplemMrl pM MxgJt M2,31 N f 812bt3 BI2,81
Sam e
)ivYh lu Noo4m BonLL,Rrervr RryMW] p'1(1031 1IS BNi ReurvebSMbrtdM Nrgel 121, N S 121 121, f 121.
BeM1n B Bemm
2m]TueHe Tav Noaepwl BprMr,Mwu MIW2fp7 M1lAN USBH Rxervv lw5eptembrl MN MeryW2 mm 398, '
Semc s.ma
Palln Springs Recognised DYIIPtion PaMans ScMOule(ROPE 17-1e1-ROPE Detall
Jul[1,[01)thm"h Jum en,701e
Rm on Amounts In NTak Dollam
A B C B [ F O R I I J I N R 8 T U V W
17-18B Janua -June
Fund Sources
yyepApemerL CapeLVAyeeMlnl TeYl MhliJlq RMS 17-10 n-us
IYni pgps,LneD Q4vssn -rm D4 TMMMm04 Pyea dYn IXlp+m Rents Ta Bap PmwN Rwme Belvu tlMRMb RPIIF Mnn RPT1F TN
as enn�
Napwq T- .i BLae Pmpnf/MwAnMrs Ins69WA13 CtvM'MRNMb Pngwry Tva mlpaxy HtlE LMq MwPtlt 9, N S s'. 1, 1 1.
Pnnsr* P PMP-C I mom
PmpsnyTv.F =PvwM pnnnsv WMmmue 7MM13 MY v C ,ndM'MM Pmpxry Tvven p"n,-1 MUPC2 ]It. N i BRO 1, f l i
PSL190Leav�C*id spsnv t 1, [ 1.
WYw Pr^wM ardmmle )/1]JO1B 4'lYlo1] OrtlW4r lMtlealaNFar11W RWrM BbPtlt 2 n ! ].O[O
FM
Pwet PdP N f 9OW ♦ i 4,
S/FYVImsNMnlLare RawM W�bwu /1Y1W3 W.I.5I3 nm lrvwMeuL LeaFedgopMy gpPMb nexe RYrPf 1 B,
M Tenn W 1a aeon
ID103ubJMeTn NpLWLn ReluMnp BaW bW B20M 8'1M31 US BUF RMnMdpd3Wl MN IDsaBaA INrPd/Yrptl3 10.182. N 1PW,1W sW, ! M].
Baler Mw&W112
Urns.Snwae-Fnumel F. p,WNIO s=013 Hand 6CmiPM NM Bent DetivaeMWp Maptl1/Mrpetl] 15, N f I.
eX C....-RMab Fv sWRID M010 WYJrn FIrwraYBM. MI Bak R.CamUlrng Msnwnl MpPC] Mus f '
WOm Bwew
B0145—re sa Few .a9', W1 L US Bark NM BMdr ns w tl111M 1 N .
}41e SYv�dwaTv lLeeEon fleeervw VN1< 9'VN]G US BInk Rmvela 3egen,Wt0.M MNP01MxPB2 SM. N { .WS,WU MOD1 B %5,
BP& Senile
] LRFW PILq'Ike PmpM Mminan['e ]IVNN mpetlV MrpM3
P Pm
71 LRPMP PropaMe PrewM LIVkXLn ]/1/1018 fiIJNN]0 TeMtlMmmixJ Caeb la CBpa4m dPpmw H!! YxPtlt/MxPE3 3U. N S 11,W0
PrtpM-Poweaele,FemnO
Gwn Coale alc
TS/grerce la NeCry la Cwe• PmPM Man.... 111/301I 1/t2O11 GyapN.SpMP Wnscmi AYghvuYle Wd 7" l Y
BopM BUYInp F.MVIL'flexnry WrwM1apMr WeeW:XY
•laml
Palm Springs Recognized Obligation Payment Schedule(ROPS 17-18)-Report of Cash Balances
(Report Amounts in Whole Dollars)
Pursuant to Health and Safety Code section 34177(1),Redevelopment Property Tax Trust Fund(RPTTF)may be listed as a source of payment on the ROPS,but only to the extent no other funding snurce is available
or when payment from property tax revenues is required by an enforceable obligation. For tips on how to complete the Report of Cash Balances Form,we Cash balance Tins Shee-.
A e C D E F G H I
Fund Sources
Bond Proceeds Reserve Balance Other RPTTF
Prior ROPS Prior ROPS
period balances RPTTF
Bonds issued Bonds issued and DDR RPTTF distributed as Rent, Nan-Admin
on or before on or after balances reserve for future grants, and
Cash Balance Information by ROPS Period 12/31/10 01/01/11 retained enod s) interest,etc. Admin Comments
ROPS 15.16E Actuals 01101/16.06/30/16
1 Beginning Available Cash Balance(Actual 01/01116)
1041 1,333 7,000 49,836 69,259
2 Revenue/Income(Actual 06130116)
RPTTF amounts should tie to the ROPS 15.16E distribution from the
County Auditor-Controller during June 2016
11 8 19,359 2,339,957
3 Expenditures for ROPS 16.16B Enforceable Obligations(Actual
06130116)
Cal C-Expense remaining 2007C Bond
Proceeds of$1,046,630 per Bond Expenditure
1.046640 11,057 1,213,OOB Agreement
4 Retention of Available Cash Balance(Actual 06130116)
RPTTF amount retained should only include the amounts distributed as Col G-Amount shown on 16-17A paid from
reserve for future periods)
Other Funds available from 15.16A;Col H-PPA
from 15-16A of$3,759 plus$1,177,815 reserve
36 1,341 1,181,574 for bondpayments In 16-17A
5 ROPS 15-16B RPTTF Balances Remaining
No entry required
4534 Cot H-PPA from 15.16B
6 Ending Actual Available Cash Balance
C to G=(1+2-3.4),H=(1+2-3-4-6)
E - $ - $ - $ 1,659 $ 34,027 $ - Col F+Col G=$35,686-appl to EO in 17.78
Palm Springs Recognized Obligation Payment Schedule (ROPS 17-18) -Notes July 1, 2017 through June 30, 2018
Rem• Notes/Comments
70 Trash removal and weed abatement for 3 remaining LRPMP properties-2 hours for 3 staff,performed quarterly
71 Fencing for 3 properties at$100 per month and$8,000 for appraisals for remaining LRPMP properties
Housing deferralloan payments(Lines 5 and 34)and City Loan/Reimbursement payments(35,36,37 and 41)combined amounts are an estimate based on CAC
5,34,35, estimated RPTTF residual to be distributed for 16.17E on January 3,2017. WN need to be adjusted for actual,and we will inform DOF analyst of new calculated
36,37,41 amounts
I
i
I,
r I