HomeMy WebLinkAbout7/1/2009 - STAFF REPORTS - 2.B. p AIM SP
G1
V an
C CtroMlM10 P
A``FO"` City Council Staff Report
DATE: JULY 1, 2009 CONSENT CALENDAR
SUBJECT: TREASURER'S INVESTMENT REPORT AS OF
May 31, 2009
FROM: Geoffrey S. Kiehl, Director of Finance and Treasurer
BY: Department of Finance and Treasury
SUMMARY
Attached is the Treasurer's Investment Report as of May 31, 2009. The report
includes the face value and coupon rate (if applicable) of the investments and the
source for the market value estimate. The City's total invested cash is
$109,856,204 plus $23,368,178 in bond issue capital projects, reserve and debt
service funds_ The market value of the invested cash is $110,697,213.
RECOMMENDATION:
Receive and File Treasurer's Investment Report as of May 31, 2009.
STAFF ANALYSIS:
The attached report includes the face value and coupon rate (if applicable) of the
investments and the source for the market value estimate_ Also included is
information on the investments of bond issue reserve, debt service and related
funds.
The investments, in type, maturity and as a percentage of the total portfolio, are
in compliance with the existing City Council-approved investment policy with one
exception: the FICO notes ($500,000, 4/16/18, 9.8%) exceed the 5 year
limitation on maturities (Detail of Investments, Long Term Investments, U.S.
Govt. Agency Securities). The investment in question was purchased prior to the
adoption of the 5-year limitation. Since it appears to represent no additional risk
either because of credit-worthiness or liquidity, earlier councils decided to allow it
to be retained in the investment pool because the yield is higher than attainable
ITEM NO. e . V ,
City Council Staff Report
July 1, 2009 — Page 2
Treasurer's Investment Report as of May 31, 2009
under current market conditions. We recommend that this exception to the
policy be continued.
The weighted average maturity (WAM) of the portfolio is 177 days_ The
maximum WAM allowed by the Investment Policy is 1095 days. The current
portfolio and expected revenue cash flow will be sufficient to meet budgeted
expenditure requirements for the next six months and the foreseeable future
thereafter.
FISCAL IMPACT:
None
eoffrey S. Kiehl, Director of Finance and Treasurer
Attachments: Treasurer's Investment Report
6eaan p CITY OF .PALM SPRINGS
6/16/2.009 TREASURER'S MONTHLY REPORT
SUMMARY OF INVESTMENTS
MAY 31, 2009
On Call Deposits Adjusted Basis Category Total Perccmage
Checking Account $ 4,053,136
Slate Pool 80,00Q0W S 84,053,136 76 51
Short Tonn Invc ftncln5
(1 ear or leas)
Mortgage Pass-Thins 2,108,205
Time Deposits 1,846,500
US Govt Agencies 0 3,954,705 3.600/.
Medium Tenn lnvcstmcros
1 ettr to 3 years)
Corporate Notes 2,785,430
Mortgage Puss=lhrus 1,564,340
U.S Gov't Agencies 15,000,000 19,349,770 17.61%
Long Term Investments
(3 years to 5 years)
U.S.Gov't Agencies 2,498,594 2,498,594 227%
S 109,856,204 10000%
*Some investments made prior to the implementation of the
current Investment Policy exceed the 5 year limit.
f� �
o-enrreP TREASURER'S MONTHLY REPORT
6n6roo9 DETAIL OF INVESTMENTS
MAY 31,2009
Cnu9nn Yield Adjusted (me only) t'cmi QU
Pm Vulu Ru
ne une Rating Maturity to Monmty Cost Basis cat.,.,3ut.I Markc Value Source Market Valum
On Gill llepoxrt:
Chaelnng•➢wk of Americo S N/A venable AAA open 015% S 4,055,13G S 4,0531;ti S 3105,160
Local Agency Invest Fund(LAIF) 20,000,000 variable NIA open 153% 50,000,000 R0146-,65 LAIF 60953215
84,051.1 S6
Short Teem rove-,imencs
(1 .. Or IC55)
Mortgugm Pa-Torn
Federal Flame Loon Mortgage Co[poiauon 480,000 400% NIA Wollo9 519% 0 0 BNY Western Tr 51,579
federal Homo Low Mortgage C,,,nio9n 540,000 350% N/A 06/0 U09 479% 51,903 65,811 BNY Westem Tr 174,141
Federal Homo Lawn Mortgage Corpomtmn 570,00ti 450% N/A 0910109 537% 13,918 134,941 BNY Woctem Tr 160,508
Fcdcel Home Law ivlprtgnge Corpnrabnn 3,000.000 5.50% N/A I(1/01/0? 513% 165,545 170,839 BNYWarem Tr 181?61
Federal home Loan Mlongnge Comarntion 2,050,000 450% N/A I0/0I/U9 503G 721,000 =3,863 BNY Wesrem Tr 246,141
Federal National Mortgage Associatou 2,700,000 4501/1 N/A 01/01110 491% 281,U91 296,g14 BNYWesteui Ti 345,715
Federal National Mongagm Aaaaclanan 2500,000 450% N/A Omillo 446% 349,267 :56,m BNY WttlL=Tr 394,395
Federal Hmnt Loan Mortgage Cmpmm,lw 1455000 150% N/A 02/01/10 522% 231249 219,674 BNY Wertom Tr 2S5265
Federal N9nonel Mnregoge Association 1,000,000 400% N/A 03101/I0 512.E �l 1,533 22S,142 BNY Western Tr 247,1132
Federal Florae Loon Mortgage Corporation 2,280000 450% NIA 05/01/10 529% 470.599 499247 BNY Westem Tr 364,392
2,108 205
Two D,.a,m.
CD Ammount Regrsny Service(CMIS) 940,000 300% A.4A 071I6/09 300% 940,000 940,000 Palm Desert Nat Bank 940.000
CD Acenynl 111111y Service(CDARS) 906,500 2;0"/1 AAA 03/11/10 _S;% 9UO500 906,500 Palm Desert Nat Bank 906,500
I,S46,500
U5 Gov'[Apoe Se.urme.
Fedm.d dome Low Moirgnge Cmpomnon 1,000,000 3 38% N/A 04W109 3 65% 0 0 BNY Western Tr 1,000,938
0
rMedmm Term LiveshncnH
I I vcar to 3 years)
Corporate Notes
Wells Forgo d Company 800,000 :98% Aul IM9110 4g0% 795,160 602560 BNY Westem Tr 767464
SBC CommumcaLo.,Inc 1,000,000 5.30% A2 11(15110 517% 1,004.150 1,039,140 BNY Wo:mm Tr 10;0270
Goldman Sath Group,inm 1,000,000 5.00% Ana 01/15/11 537% 986,120 1,024,150 BNY Wo,em Tr 992,650
2,785,430
trea:rep TREASURER'S MONTHLY REPORT
6116/20OR DETAIL OF INVESTMENTS
MAY 31,2009
Coupon Yield Adlusrcd (memo only) Prior Qtr
Pm Vduo hate ltaung Mawriry to Maturity Cosr Basis Cntegnry Tnml miirket Value Source M kit value
Morty,c Pass=l'Ww
rsdcr Borne Low Mort,,Corpora[.. 1,370,000 500% N/A 09/01/10 535% 286,541 299,759 BNY West..Tr 325,034
Fedcal National Morrgagc Association 500.000 400% N/A 10/01/10 495% 153,560 164,093 BNY Wcsrcm Tr 175.446
Federal Home Loon Bonk 775,000 4 75% N/A IO 5110 4 98% 432.365 446,742 BNY Wcn.m Tr 16S,951
Federal Home Low Nlortpooc Corteornnon 1,015.552 450% N/A 01/01/11 524% 328,549 353,444 BNY Western Tr ,74022
Fcdaal Humc luw Mmtgav Corp4muon 695,000 400% N/A 04/01/11 592% 292,735 304,354 BNY Wosrcw Tt 321,126
Federal Home Loan Mortgage Cmpomnon 200,000 a 50% NIA 05/01/11 5 37% 80,590 87,360 BNY Wcsrcm Tr 92,036
1 561,340
US Gott Ageo,Seem-me:
Federal Homo Low Mmt,ago Cmporut.n 1.000.000 405% N/A 12/30/10 405% 1,000,000 1,002,550 BNTY Western Tr 1,007,350
redeml 17=Credit Bmilc 1,000,000 a33-A WA 06MAI 439% 1,000,000 1,002,500 ➢NV W,v,e Tr 1,007,500
Federid Home l,on.Bonk 1,000,000 A10% N/A 06nal1 410% 1,000,000 1,035,51"a BNV Wesrcm Tr 1,039,43E
Federal Home Lom Bank I,000,000 413% N/A 06/2a/11 A13% 1,000,000 1,035,625 BNYWestcm Tr LD3343F
Fcdeial National Mortgage Assocmuou 1,000,000 400% WA 06ndll1 A00% 1,000,000 1.002,158 BNY Westr.0 Tr 1,006,56"
Federal Homo Lawn Moagagu Corporation 1,000,000 425% NIA 000/11 4251/b 1,000,000 1,002,940 BNY WLsi=Tr 1,007,490
Federal home Low Bwk 1,000,000 a23% N/A 06/30/17 428% 1,000,000 1,009,125 BNY Wen..Tr 1,007,1313
Federal Fan Credit Bank 1,000,000 a10% N/A 07/07/11 410% 1,000,000 1,003,43E BNY Wesrem Tr 1,007,913
Federal Home Low Bank 2,000.000 5 50% N/A 07/27/11 5 50% 2,000,000 2,015,625 BNY Western Tr 2,029,125
Fodrml He..La=Ba.k 1,000,000 5501/, N/A u7/27I11 550% 1,000,000 1,007,813 BNY We.tcrn Tr 1,014,065
Fcdmol Fmm Credit Bank 1,e00,000 400% N/A OS/11/11 400% 1,000,000 1,006,563 ANY We,=Tr 1,010,000
Federal Home l,9nn➢wk 1,000,000 3P % N/A 11/28/11 3.25% 1,000,000 1,018,750 BNY We;Tem Tr I,OIa,6SS
Federal Home Lom Ban[ 1000,000 409% N/A IM3111 A01% 1,000,000 1,002,188 BNY Western Tr 1,00(,,250
Federal Home Wort Bank 1,000,000 40045 NIA 05/03/12 A00% 1,000,000 1,013,125 BNY Wusic.'li 1,01>,000
15,000,000
Lon,T..I iemrienn
(3 vcv-.m 5 vevr•1
US Gov'r Agency Secaemes
Fodcral Ho.c law Mort,.r,c Cmporatiw 1.000.000 402% N/A 06/25/12 402% 1,000,000 1,032,a00 ➢NY W.W.Tr 1,031,320
Federal Home Law M4rt,u,e Cmporatmn 1,000,000 dOM. NIA O6I10/13 400% 1,000,000 1,000,850 ➢NVWe:tem Tr 1,005,625
Financing CoMomt.n(CTCO) 500,000 980% NIA 04/06/18 980% 498.594 719,375 Nnr.n5Bii.k 751 A06
2.498,594
iutsl lavctcd Cn•.h $ I09 E56 204 F 110,697,213 S 92,453,541
CJZ
TREASURER'S MONTHLY REPORT
Vcwrcp MISCELLANEOUS AND TRUST ACCOUNTS
6/16/2009 MAY 31, 2009
Yield Adjusted
Par value Coupon Rating Maturity to Maturity Cost Basis Category Total
Total invested Cash 5 109,856,204 8 109,856,204
S 109,856,204
Miscellaneous Accounrs
Perty Cash 3,900 N/A N/A open none 3,900
Revolving f and-Bank of America 11,520 N/A N/A open none 11,520
Trust&Agency-Bank of America 1,243,234 N/A N/A open nonc 1,243,234
Downpayment Assistance(I-Tuusing
Fund)-Washington Mutual 33,651 variable N/A open 0.01% 33,651
Workers Compensation-Ban1c of America 2,583 N/A N/A open none 2,583
General Liability-Bank of America 30,000 N/A N/A opCv none 30,000 1,324,388
IDeposits Held In Trust
Time Deposits
(FDIC insured)
Guaranty Bank(Coyote Springs Apt) 19,829 2.72% N/A 6/24/2009 2 75% 19,829 19,829
Total Cash Deposited F I J.1,200,921
G
TREASURER'S MONTHLY REPORT
Innsrep BOND ISSUE RESERVE,DEBT SERVICE& RELATED FUNDS
06n6109 MAY 31,2009
Coupon Yield Adjusted pncmo only) Pnor Qv
Par Vnlue Raa RininA Monty tomaunty Cost Bests Categnry Totnl M.nkot VAuc Source Market Value
1991M7/01/04 Convention Center
AIM Govcmment&Agency PonfPnvote 5,8SS,942 &table AAA open 005% 5,880,942 5,886,942 BNY Westem Tr 5,559,951
S,SSA,9d2
1993106 Airport
AIM Govmnmrmt&Agrncy P.6f Pri,ate 1,561,677 vmnble .AAA open 005% 1,561,677 1,561,677 BNY Wesant Tr 1,405,911
561,677
1991/01 Sene:B.Tiou.mg
AIM Govemment&Agrncy Pohl IVAC 472,843 vlvmhle AAA open 0041/t 472,863 472963 BNY Westem Tr 472,767
472,863
1994/04 Sene•A&B
AIM Govemmmt&Agmcy PortfPnvute 3,943.399 ennoble AAA open 005% 3,948,399 394A,$99 RTsY West.Tr 3,90,588
3,948,399
199910A Aimon PPC
AIM GOvemment&Agency Port P=te 1,4-09,G16 variable AAA open 001% 1,4d9,616 1,449,616 BNY Westem Tr I_36,140
1,449,616
1998 Assessment DMITICt 155 A&B
A1M Government&Agency Pon(Privn¢ 289,57B varmble AAA open 005% 269.578 269,575 BNY Western Tr 269,519
229,578
2001 Amemmrnt 0.9tnet 3571158
AIM Govemmcnr&Agcncy Portf Pnvate 157,010 vmnble AAA open 005% 187010 197,010 BNY Wester Tr I86,97�
167 010
2002 Prolong Stnetueu
Cns, 3 BNY Wocunn Tr o
ATM Gnvementm&A,.,PortfPnvmo 19,793 vnn'ble AAA open 005% 19,793 19,796 BNY Westem Tr 11,991
79,796
2004 Assessment D*tnet 161
AIM Gmemmem&At.,PortfPnvmo 412,741 vnn,h]e .61A op= 005% 412741 412,741 BNY Wea rn Tr 112,656
412,741
2004 A,crmmt Dsstnct 162
AIM Govemmmt&Agme,Perif Pnvaa 161,121 vmnble AAA open 005% 161.721 161,721 BNY Westem Tr 16i,688
161,721
M05.V.cs. rot Drstrct 164
AlAl Govttrmant&Agency Port Pnvpte 367,d99 vmnble AAA open 005% 367,499 367,499 BNY Westem Ti 367,423a
367,499
2007 Merged Projcet III&112
AIM Government&Agway Pertf Pftvatc 7,960,169 vmnMc AAA open 005^/, 7,960,163 7,960,163 BNY W,tcm Te B,S09.096
7,960.163
2007 BeFhndmg l.cme Rrvcnuo Bonds
AIM Gov.mcnt&Aged,P4nf Pfine 32 vmnble AAA open 0061/. 32 +_ BNY We.tern Tr 1,341,550
'2005 Avpen FPC Refending
AIM Govenunent&Agency Ponflimnec 6d8,141 vmnble AAA open 004% 646,141 64$141 BNY Wcatem Tt 648,1aS
648.ldl
Tntnl: S 23,365,178 S_23.368.17& S 24,SS1;123
trcasrep TREASURER'S MONTI-ILY REPORT
06/16/09 CALCULATION OF INVESTMENT LIMITATIONS
MAY 31, 2009
Allowable Percentages
By Maturity: Minimum Maximum Current Mo.
1 day to 365 days $8,000,000 N/A $98,007,840
1 year to 3 years 0.00% 50.00% 17.61%
3 years to 5 years 0.00% 30.00% 1.82%
over 5 years N/A N/A 0.45%
By Type of Investment:
Bankers Acceptance - in total N/A 40.00% 0.00%
Bankers Acceptance - single bank N/A 20.00% 0.00%
Commercial Paper N/A 15.00% 0.00%
Certificates of Deposit N/A 30.00% 1.68%
Corporate Notes N/A 20.00% 2.54%
Money Market Mutual Funds N/A 10.00% 0.00%
Mortgage Pass Tlirus N/A 10.00% 134%
U.S. Govemment Agencies N/A 50.00% 15.93%
U.S. Treasury Notes/Bonds N/A N/A 0.00%
c�