HomeMy WebLinkAbout6/20/2001 - STAFF REPORTS (34) DATE: June 20, 2001
TO: City Council
FROM: Department of Finance &Treasurer
CONTINUING APPROPRIATIONS
RECOMMENDATION:
It is recommended that the City Council authorize the continuation of appropriations from
the fiscal year 2001-01 budget for projects not completed.
BACKGROUND:
Each year during the budget process, the Staff is faced with the difficult problem of trying
to determine in advance which projects will be completed by fiscal year-end and which
might have to be rebudgeted in the next fiscal year.
In order to simplify this process, the policy of the City Council has been to authorize the
carrying forward of certain appropriations for projects budgeted and started but not
completed from one fiscal year into the next fiscal year.
The requests from each department have been reviewed, and the amounts verified, by
the Finance Department.
The total amount recommended to be continued is $19,450,484. This amount will be
revised as expenditures and year-end closing adjustments are posted. A summary of
the current amounts recommended to be continued by fund is as follows:
FUND# ACTIVITY AMOUNT
001 General $ 832,608
112 Community Promotion 673,785
120 Forfeited Assets 20,643
121 Safety Augmentation 114,016
125 Recycling 250,278
131 Parking 127,781
133 Special Gas Tax 538,922
134 Measure A 1,261,052
135 Drainage 1,860,244
137 Community Development Block Grant 531,188
150 Art Acquisitions 24,859
151 Library Trust 612,185
261 Capital Projects 3,356,138
316 A.D. 155 26,688
415 Airport 5,746,671
420 Wastewater Treatment Plant 2,904,686
510 Motor Vehicle Replacement 164,960
520 Facilities Maintenance 60,000
540 Risk Management 343,780
TOTAL $19,450,484
,z�Q'
Page 2
Budget estimates for fiscal year 2001-02 have taken the requested continuing
appropriations into account, and projected fund balances will not be affected by approval
of the resolution.
Thomas M. Kanarr —�—
Director of Finance &Treasurer
APPRO ED `���—"r'�
City Manager
ATTACHMENT: 1. Resolution
RESOLUTION NO. 20087
OF THE CITY COUNCIL OF THE CITY OF PALM SPRINGS,
CALIFORNIA, APPROVING CONTINUING APPROPRIATIONS
FROM FISCAL YEAR 2000-01 TO THE FISCAL YEAR 2001-02.
WHEREAS the City Council of the City of Palm Springs has adopted a budget
for the 2001-02 fiscal year; and
WHEREAS certain projects budgeted in the 2000-01 fiscal year budget have
been started but not completed; and
WHEREAS the unencumbered balances of those certain appropriations are
necessary for completion of the projects;
NOW THEREFORE BE IT RESOLVED that the City Council of the City of
Palm Springs hereby authorizes the carrying forward to the nearest dollar, as
continuing appropriations into the 2001-02 fiscal year, the amount indicated or
the final audited unencumbered balances, whichever is the lesser amount, as
of June 30, 2001 of the following accounts:
ACCOUNT NO: ACCOUNT TITLE AMOUNT
001-1010-42690 Contingency-City Council $ 6,409
001-1 01 0-43200 Contractual Services 40,000
001-1 0 1 0-43802 Electrical Municipal FD 32,014
001-1010-43850 Education/Grants 5,640
001-1 1 60-42560 Commission Expense 2,998
001-1160-43850 Education/Grants 8,395
001-1180-43220 Contractual Legal Service 13,211
001-1220-42691 Unallocated Council Priorities 74,495
001-1231-54027 Large Conference Room Improvements 2,709
001-1261-42195 Special Department Supplies 6,435
001-1 26 1-42490 Non Capital Equipment 1,249
001-1300-50035 Computer Hardware 5,039
001-1400-43200 Contractual Services 40,000
001-1400-65110 Economic Development Program 70,000
001-2451-43200 Contractual Services 25,000
001-25 1 0-44306 Desert Healthcare Grant 2,960
001-2590-42490 Non Capital Equipment 1,640
001-2590-635 1 5 Disaster Preparedness 1,500
001-27 1 0-42690 Contingency-Library 65,000
001-3010-52013 Police State LLEBG 97/98 54,315
001-3010-52014 Police State LLEBG 98/99 3,366
001-3010-52017 Police Fed LLEBG 99/00 1,485
001-3010-52018 Police State LLEBG 99/00 5,853
001-3010-52023 Police Fed LLEBG 00/01 1,542
001-3010-52040 Police State LLEBG 00/01 85,792
001-3304-42490 Non Capital Equipment 2,000
001-3520-42490 Non Capital Equipment 4,761
001-3520-43010 Special Parts & Repairs 10,000
001-3520-43200 Contractual Services 20,000
RESOLUTION NO. PAGE 2
ACCOUNT NO: ACCOUNT TITLE AMOUNT
001-3520-50015 Specialized Equipment $ 92,436
001-3520-50035 Computer Hardware 8,793
00 1-3522-42 1 95 Special Department Supplies 4,000
001-4151-42520 Conferences 514
00 1-4 1 51-43200 Contractual Services 36,739
001-4151-43260 Nuisance Abatement 27,994
001-4151-43840 Historic Preservation 18,892
001-41 61-50030 Computer Software 6,200
001-4210-42195 Special Dept. Supplies 24,519
001-4210-43200 Contractual Services 18,713
112-2018-45634 Community Concerts 36,785
112-2080-50000 Unscheduled Capital Projects 637,000
1 20-30 1 2-43921 Federal PSNTS 7,746
120-3012-43922 State PSNTS 3,500
120-3012-43923 Undercover Operations 4,246
120-3012-52015 Police Fed LLEBG 98/99 4,963
120-3012-52023 Police Fed LLEBG 00/01 188
121-3014-52025 Animal Shelter Donations 9,689
121-3014-52026 Big Mac K-9 Fund 1,555
121-3014-52027 Citizens on Patrol 21,268
121-3014-52028 Citizens Police Academy 5,378
121-3014-52029 DARE 29,090
121-3014-52030 K-9 Donations 7,533
121-3014-52031 Police Aero Squadron 1,113
121-3014-52032 Poice Dept Open House 4,246
121-3014-52033 Police Uniform Accessories 57
121-3014-52034 Police Explorers 60
121-3014-52035 Police MEU (Mounted) 307
121-3014-52036 Police Reserve Unit 24,171
121-3014-52037 Police Special Services 6,972
121-3014-52038 Positive Alternative Youth 2,396
121-3014-52039 SWAT Team 181
125-1280-50029 Reimbursement CNG Vehicle-PSDS 222,000
125-1280-54023 Household Waste Grant 8,246
125-1280-58001 Used Oil Grant 13,110
125-1280-58003 Beverage Container Grant 6,922
1 31-4461-501 72 Plaza Mercado Parking Lot 127,781
133-4298-50101 Safety Lighting 17,831
133-4298-50104 Ins/Mod Traffic Signals 19,831
133-4298-50105 Equipment Replacement 10,933
133-4298-50108 Traffic Signal Cab/Poles 15,974
1 33-4298-501 1 0 Pavement Eval Study/Test 43,947
1 33-4298-50 1 32 Aerial Photos 1,000
133-4298-50145 Upgrade Pedestrian Signals 90,000
133-4298-50162 Emergency Flood Gates Indian Canyon 15,849
1 33-4298-50 1 64 Primrose-St Improvement 4,323
133-4298-50175 Indian/Via Valmonte Alejo 99,270
133-4298-50176 Indian/Tachevah + Street Improvements 1,262
133-4298-50177 Mesquite/Desert Way 172,702
421,41
RESOLUTION NO. PAGE 3
ACCOUNT NO: ACCOUNT TITLE AMOUNT
133-4298-50186 Sunrise Way Interconnect $ 46,000
1 34-4497-50 1 33 Mid-Valley Pkwy Phase 2 76,821
134-4497-50174 Gene Autry/Hwy 111 Widening 126,803
134-4497-50185 Indian/1-10 Interchange 12,780
134-4498-50100 Slurry Seal Program 82,584
134-4498-50120 Bridge Repairs 147,962
1 34-4498-50 1 33 Mid-Valley Pkway Phase 2 26,146
134-4498-50147 Crack Filling City Street 1,675
134-4498-50149 Culvert Construct Araby 49,120
134-4498-50168 SB 821 Sidewalk Const 23,924
1 34-4498-50 1 69 Belardo Road Bridge 232,184
1 34-4498-50 1 70 Indian Cyn Dr- Widening 20,571
134-4498-50174 Gene Autry/Hwy 111 Widening 25,536
134-4498-50176 Indian/Tachevah + Street Improvements 5,000
134-4498-50177 Mesquite/Desert Way 118,000
134-4498-50179 Gene Autry/Ramon Median 112,457
1 34-4498-50 1 80 PM 10 Paving Match 47,000
134-4498-50181 PM 10 Post Event Match 11,000
134-4498-50184 Gene Autry Sidewalk/Bike 27,489
134-4498-50186 Sunrise Way Interconnect 114,000
135-4370-55000 Drainage Program 174,216
135-4370-55002 Vista Chino/Farrell Bas Ldsc 6,000
135-4371-55000 Drainage Program 45,701
135-4371-55003 Blk WI/Plm Cyn Wsh/Thq Ck 273,035
135-4371-55004 Tahquitz Creek Project 24,832
135-4371-55006 Storm Drain Line 20 0
135-4372-55000 Drainage Program 71,485
135-4373-55000 Drainage Program 67,971
135-4374-55000 Drainage Program 594,502
135-4374-55007 Storm Drain Line 41 594,502
135-4375-55000 Drainage Program 8,000
137-4796-63504 Mult-Fam Housing Rehab 8,702
137-4797-63516 CV Housing Coalition Special Needs 47,677
137-4798-50000 Unscheduled Capital Projects 5,531
137-4798-63511 Community Preservation 1,972
137-4798-63517 PS Fire Disaster Prep 2,497
137-4799-50000 Unscheduled Capital Projects 3,386
137-4799-63520 Crossley Tr Drainage Improvement 404.86
137-4799-63528 Dsrt AIDS Leasehold Improvement 3,874.39
137-4800-63505 Youth Center Improvements 15,073.01
137-4800-63524 Senior Home Repair Program 812.82
137-4800-63533 PS ADA/Park Accessibility 12,356
137-4801-50000 Unscheduled Capital Projects 25,905.22
137-4801-63003 Shelter From the Storm 2,108
137-4801-63008 Cath. Charities - Homeless Outreach 1,543.85
137-4801-63009 Foundation for Retarded 20,000
1 37-480 1-630 1 0 PS Adult School/TV Ops Training 20,000
a8.43
RESOLUTION NO. PAGE 4
ACCOUNT NO: ACCOUNT TITLE AMOUNT
137-4801-63503 Street Improvement/Crossley Tract $ 294,345.22
137-4801-63507 Desert Highland Job Training Program 15,000
137-4801-63531 Boys & Girls Club Improvement 30,000
137-4801-63535 Mizell Sr. Center improvements 20,000
1 50-4408-500 1 5 Specialized Equipment 24,859
1 51-2752-42 1 00 Office Supplies 2,149
151-2752-42490 Non Capital Equipment 10,685
151-2752-42920 PC Hard/Software Maint 668
151-2752-43830 World Affairs Council 2,000
151-2752-43880 Special Programs 42,653
151-2752-44030 Supplemental Acquisitions 28,967
151-2752-44055 Literacy Program 20,328
151-2752-44060 Selden Bus Acquistions 2,384
151-2752-44061 Susan Friedman, Acquisition 11,984
1 5 1-2752-44065 Dr. Barney Katz Purchase 2,400
151-2752-44070 William Dean Award 4,114
151-2752-44080 Koss Memorial 81,261
151-2752-44090 Bogert Book 1,000
151-2752-50010 Office Furn & Equipment 59,743
151-2752-50015 Specialized Equipment 929
151-2752-50030 Computer Software 80,000
151-2752-50035 Computer Hardware 136,205
151-2752-51001 Main Library Ext Renovate 7,715
1 51-2752-5 1 002 Library Circulation System 117,000
261-1395-50030 Computer Software 4,332
261-1395-54003 Government Access Broadcasting 1,191
261-1395-54008 Business License Software 7,068
261-1395-54015 Y2000 Computer System 11,109
261-1395-54019 Painting Plaster Patching 145,000
261-1395-54020 Y2K Computer Upgrade 44,127
261-1395-54024 Palm Canyon Theatre Fire 186,019
261-1395-63536 BPS LMS Software 14,610
261-2493-51500 General Park Improvements 3,427
261-2493-51502 Desert Highland Park Equipment 8,436
261-2493-51507 DeMuth Park Restroom Renovation 37,011
261-2493-51510 Pool Filter/Mech Upgrades 168,565
261-2493-51 5 1 2 DeMuth Park Concession Stand Improvements 13,000
261-2493-51514 Repair Park Restrooms 50,000
261-2493-51516 Palm Springs Skate Park 96,920
261-2493-51519 Library Parking Lot 301,691
261-2493-51520 City Hall Parking Lot 207,683
261-2493-57500 Golf Parking Improvements 23,000
261-2493-65111 Frances Stevens Festival Center 6,705
261-2494-51002 Library Circulation System 133,000
261-2494-51514 Repair Parks Restrooms 57,000
261-2494-51517 Victoria Park Play Equipment 80,205
261-2494-51518 Parks Rubberized Surface 56,730
261-3200-52000 Police Department Cap Improvement 66,487
RESOLUTION NO. PAGE 5
ACCOUNT NO: ACCOUNT TITLE AMOUNT
261-3200-52006 Juvenile Detention Area $ 4,500
261-3200-52012 Police CAD & Records Mgmt 58,566
261-3200-52016 Police Documentaries 3,587
261-3200-52019 PD Range Equipment Storage 48,000
261-3200-52020 Animal Shelter Design 11,450
261-3200-52021 Pedestrian & Bike Safety 17,153
261-3600-53000 FD Capital Improvements 76,879
261-3600-53005 Fire Apparatus 16,862
261-3600-53006 FD Carpet Repairs 4,244
261-3600-53007 Backflow Devices 9,190
261-3600-53009 FS#2 Apparatus Room Remodel 25,000
261-3600-53010 FS#3 Exterior Remodel/Security 20,000
261-3600-53011 FS#2 Cooling Tower 10,000
261-3600-53012 EOC Cooling Tower 10,000
261-3600-53013 FS#2 Apparatus Doors 20,000
261-3600-53014 FS#2 Exhaust System 25,000
261-4490-50 1 1 8 PM-10 Mitigation 163,880
261-4491-50103 Traffic Volume Counting 1,034
261-4491-50 1 33 Mid-Valley Parkwy Phase 2 14,211
261-4491-50159 Tahquitz Canyon/Indian 81,600
261-4491-50168 SB 821 Sidewalk Construction 29,565
261-4491-501 70 Indian Canyon Drive Widening 177,060
261-4491-50173 Tahquitz Canyon Signal Intersection 1,524
261-449 1-50 1 79 Gene Autry/Ramon Median 429,403
26 1-449 1-501 83 Benchmark Replacement 25,000
261-4491-50184 Gene Autry Sidewalk/Bike 277,099
26 1-4491-501 86 Sunrise Way Interconnect 500
261-4491-50187 LED Traffic Signal Lamps 10,921
261-4496-54002 Open Space Program 60,594
316-7862-43220 Contractual Legal Services 26,688
415-6400-56017 Second Phase Runway Extension 0
415-6400-56018 Third Phase Noise Mitigation 100,000
415-6400-56029 Ramp 26 90,000
415-6400-56032 Ramon Road Landscaping 29,592
415-6400-56041 AIP 31 10,000
415-6400-56045 AIP 32 ARFF Vehicle/Building 57,000
415-6400-56046 AIP 33 Holdroom 29,600
415-6500-56044 Holdroom N/S Design 108,000
415-6600-56008 Noise Mitigation Programs 255,720
415-6600-56017 Second Phase Runway Extension 103,500
415-6600-56018 Third Phase Noise Mitagation 984,129
415-6600-56029 Ramp 26 222.914
415-6600-56039 AIP 27 Noise Insulation 4 74,963
415-6600-56042 AIP 20 & 23 Acquisition 577,220
415-6600-56045 AIP 32 ARFF Vehicle/Building 1,104,033
415-6600-56047 AIP 29 Sound Insulation 2,000,000
420-6810-57013 Plant Upgrades 2,904,686
a�r� s
i
RESOLUTION NO. PAGE 6
ACCOUNT NO: ACCOUNT TITLE AMOUNT
510-5475-50015 Specialized Equipment 50,000
510-5475-50016 Hydraulic Vehicle Lift 45,000
510-5475-50021 NEV Electric Car Grant 69,960
510-5475-58004 Cal Lease # 6 0
520-5641-43200 Contractual Services 20,000
520-5641-43240 Other Contract Services 40,000
540-5904-48640 Liability Insurances 49,253
540-5904-48685 Liability Reserve 224,652
540-5905-48620 Gen. Safety Program Supplement 41,831
540-5905-48694 Property Reserve 28,044
All appropriations approved subsequent to passage of this resolution, but
prior to the end of the 2000-01 year.
ADOPTED this day of 2001
AYES:
NOES:
ABSENT:
ATTEST:
CITY OF PALM SPRINGS
BY
City Clerk City Manager
REVIEWED &APPROVED