Loading...
HomeMy WebLinkAbout21752 - RESOLUTIONS - 11/1/2006RESOLUTION NO. 21752 A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF PALM SPRINGS, CALIFORNIA APPROVING THE TRANSPORTATION UNIFORM MITIGATION FEE (TUMF) 2006 NEXUS STUDY REPORT AND INCREASING THE TUMF AMOUNTS APPLICABLE TO ALL DEVELOPMENTS IN THE CITY OF PALM SPRINGS. 'WHEREAS, the City of Palm Springs ("City") is a Member Agency of the Coachella 'Valley Association of Governments ("CVAG"), a joint powers agency consisting of the County of Riverside ("County"), The Aqua Caliente Band of Cahuilla Indians, the Cabazon Band of Mission Indians, the Torres Martinez Desert Cahuilla Indians, the City of Blythe, and the nine cities situated in the Coachella Valley (collectively, "Member ,Agencies"); and WHEREAS, acting in concert, the Member Agencies developed a plan whereby the shortfall in funds needed to enlarge the capacity of the Regional System of Highways and Arterials within CVAG's jurisdiction (the "Regional System") could be made up in part by a Transportation Uniform Mitigation Fee ("TUMF") imposed on future residential, commercial and industrial development within the jurisdiction; and WHEREAS, the Mitigation Fee Act (California Government Code, Section 66000 et seq.) establishes the criteria for establishing a fee as a condition of approval of a development project; and WHEREAS, as a CVAG Member Agency, the City participated in the preparation of the '1987 Coachella Valley Area Transportation Study ("1987 Transportation Study") prepared pursuant to the Mitigation Fee Act and based on the 1987 Transportation Study, the City adopted and implemented Ordinance No. 1334 authorizing its participation in the imposition and collection of the TUMF; and WHEREAS, section 4(2) of Ordinance 1334 provides that the CVAG Executive Committee shall annually review and, if necessary, amend the amount of the recommended TUMF to ensure that it is a fair and equitable method of distributing the costs of the improvements necessary to accommodate traffic volumes generated by future growth; and WHEREAS, CVAG commissioned Parsons Brinckerhoff to prepare an updated TUMF study entitled "2006 Fee Schedule Update, Nexus Studv Report", and dated June 27, 2006 ("2006 Nexus Study") to establish updated TUMF levels and program revenue collection targets, which was approved by the CVAG Executive Committee on July 31, 2006 and which is attached hereto as Exhibit "A" and incorporated by reference; and Resolution No. 21752 Page 2 ' WHEREAS, the 2006 Nexus Study revealed that there is a projected shortfall in revenue to complete the Regional System in the approximate amount of $1.2 Billion, which must be resolved from local resources, developer contributions and TUMF; and WHEREAS, based upon the findings of the 2006 Nexus Study and the recommendations of the Executive Committee's TUMF Nexus Advisory Committee, on July 31, 2006 the CVAG Executive Committee approved an increase in the Fee Per Average Daily Trip portion of the TUMF Fee Schedule to take effect January 1, 2007, which is less than the TUMF proposed by the 2006 Nexus Study; and WHEREAS, section 4(2) of Ordinance 1334 provides that the amount of the TUMF shall be based on the trip generation rate and as recommended by CVAG and that the City Council shall adopt by resolution the fee amount recommended by CVAG or a higher fee amount; and WHEREAS, by notice duly given and posted, as described in Exhibit "B", on November 1, 2006 the City Council conducted a public hearing to consider approval of the 2006 Nexus Study Report and adoption of the proposed TUMF increase; and WHEREAS, at the time and place set for the hearing, the City Council duly considered the data and information provided by CVAG, City staff and the public relative to the cost of the services for which the fees are proposed and all other comments, whether written or oral, submitted prior to the conclusion of the hearing; and WHEREAS, the City Council finds that the 2006 Nexus Study Report provides the information required by Mitigation Fee Act as justification for an increase in such fees; and WHEREAS, the adoption of this Resolution increasing existing development impact fees modifies a government funding mechanism which is not a physical change in the environment and therefore, is not a project under CEOA (14 Cal. Code of Regs. § 15378(b)(4)); and WHEREAS, the City desires to approve the 2006 Nexus Study Report and to adopt the TUMF fee schedule recommended by the CVAG Executive Committee. NOW, THEREFORE, be it resolved by the City Council of the City of Palm Springs as follows: Section 1. The City Council has considered all of the comment, testimony and evidence submitted I into the administrative record, which includes, but is not limited to, the following: 1 Resolution No, 21752 Page 3 a. Ordinance No. 1334 of the City of Palm Springs. b. The City's General Plan, including updates. C. The "2006 Fee Schedule Update. Nexus Studv Reoort", prepared by Parsons Brinckerhoff, and dated June 27, 2006 and all underlying reports and documents referenced therein. d. The staff report prepared by City Engineer and Public Works Director, presented for consideration by the City Council at the public hearing conducted on November 1, 2006 recommending approval of the 2006 Nexus Study Report and adoption of the revised TUMF schedule; and e. The public comments, both written and oral, received and/or submitted at, or prior to the City Council public hearing supporting and/or opposing the staff recommendation. Section 2 That the City Council hereby finds that the City has complied with the California Environmental Quality Act in the approval of the subject fees. The adoption of this Resolution increasing existing development impact fees modifies a government funding mechanism, which is not a physical change in the environment and therefore, is not a project under CEQA. (14 Cal. Code of Regulations § 15378(b)(4)) Further, this Resolution is for the purpose of modifying fees, and is not intended to approve a capital project for which separate review under CEQA will be required at the time such project is considered for approval by the City. (14 Cal. Code of Regs. § 15273(a)) Section 3. In view of all of the foregoing, the City Council hereby finds and concludes as follows: a. That the 2006 Nexus Study presents an evaluation of population and employment growth, future transportation needs and the availability of traditional transportation funding sources to establish updated TUMF levels and program revenue collection targets. b. That based on the results of the 2006 Nexus Study, it is possible to determine a reasonable relationship between the cumulative regional impacts of new land development projects in the Coachella Valley on the regional system of roads, streets and highways ("Regional System") and the need to mitigate these transportation impacts using funds levied through the TUMF program. Resolution No, 21752 Page 4 ' C. That the 2006 Nexus Study establishes the purposes of the TUMF, which may be summarized as a uniform development impact fee to help fund construction of the Regional System needed to accommodate growth in the Coachella Valley to the year 2030. d_ That the 2006 Nexus Study establishes that TUMF proceeds will be used to help pay for the construction and acquisition of the Regional System improvements identified in the 2006 Nexus Study Report. Such improvements are necessary for the safety, health and welfare of the residential and non-residential users of the development projects on which the TUMF will be levied. e. That the 2006 Nexus Study Report establishes a reasonable and rational relationship between the use of TUMF proceeds and the type of development projects on which it is imposed, which may be summarized as follows: • New residential and nonresidential developments contribute to the expected growth of the City and the Coachella Valley. • New residential and nonresidential developments will benefit from the Regional System improvements and the burden of such development will be mitigated in part by the payment of the TUMF. • The amount of the TUMF is based directly on the potential traffic generation of proposed land uses and the projected need for additional streets, interchanges, and intersection improvements and the cost of these improvements has been distributed to the various land use categories in proportion to the traffic generated from each land use category. The TUMF is a fair and equitable method of distributing the cost of transportation improvements among the developments that will generate the increased traffic. f. That the 2006 Nexus Study Report establishes the reasonable relationship between the impact of new development and the need for the TUMF, which may be summarized as follows: • The continuing residential and nonresidential growth of the City and Coachella Valley will result in increasing congestion on the , Regional System due to the impact of newly created trips and traffic demand and future Regional System congestion is directly Resolution No. 21752 Page 6 attributable to the cumulative regional transportation impacts of future development in the City and Coachella Valley. • Future residential and nonresidential development within the City and the Coachella Valley to the year 2030 will result in traffic volumes in excess of capacity on the existing Regional System. If the capacity of the Regional System is not enlarged, substantial traffic congestion will result in all parts of the City and Coachella Valley and the City, with unacceptable Levels of Service throughout the jurisdiction by 2030; capacity improvements to the Regional System will be needed to mitigate the cumulative regional impacts of new residential and nonresidential development; and the Regional System improvements identified in the Transportation Project Prioritization Study, which is incorporated by reference into the 2006 Nexus Study Report, are arterial roadway facilities that will provide additional capacity to help mitigate the impacts of new development and merit inclusion for funding improvements through the TUMF program. • The 2006 Nexus Study demonstrates the extent to which the new development of land will generate traffic volumes impacting the Regional System and that the TUMF program establishes a fair and equitable method for distributing the unfunded costs of transportation improvements necessary to accommodate the traffic volumes generated by such development. • Revenues from other established funding sources and developer dedications will not be sufficient to address all the Regional System improvements needed to mitigate the impacts of new residential and nonresidential development; exactions from development will construct only a portion of the local and regional facilities and that the TUMF program will raise the additional revenues needed to construct the improvements to accommodate traffic that will be generated by development of land within the City and within the Coachella Valley and in the absence of the TUMF program, which imposes a fair -share traffic fee upon new development, existing and future sources of revenue are inadequate to fund substantial portions of the Regional System improvements needed to avoid unacceptable levels of congestion and related adverse impacts. • Absent an increase in the amount of the TUMF collected based on the 2006 Nexus Study Report, existing and known future funding sources will be inadequate to provide necessary improvements to Resolution No. 21752 Page 6 ' the Regional System, resulting in an unacceptably high level of traffic congestion within and around Coachella Valley and the City. g. That the cost estimates set forth in the 2006 Nexus Study are reasonable cost estimates for the facilities that comprise the Regional System. h. That TUMF program revenues to be generated by new development will not exceed the total fair share of these costs. That the projects and methodology identified in the 2006 Nexus Study Report for the collection of fees is consistent with the goals, policies, objectives and implementation measures of the City's General Plan. That the public improvements to be funded by the TUMF are detailed in the most recent version of CVAG's Transportation Project Prioritization Study (TPPS), which is on file with the City's Public Works Department. k. That the proposed development fees comply with the provisions of the Mitigation Fee Act. That the City has complied with the California Environmental Quality Act in ' the approval of the TUMF. Section 4. That the City Council hereby approves the "2006 Fee Schedule Update. Nexus Study Report", prepared by Parsons Brinckerhoff and dated June 27, 2006, and attached hereto as Exhibit "A". Section 5. That the City Council hereby adopts the revised TUMF Formula for Fees attached hereto as Exhibit "C". Section 6. That the increased fees in this Resolution shall become effective as soon as permitted pursuant to the applicable provisions of the California Government Code. Resolution No. 21752 Page 7 ADOPTED this 1 sT day of November, 20016. David H. Ready, � er ATTEST: /Jfnes Thompson, City Clerk CERTIFICATION STATE OF CALIFORNIA ) COUNTY OF RIVERSIDE ) ss. CITY OF PALM SPRINGS) I, JAMES THOMPSON, City Clerk of the City of Palm Springs, hereby certify that Resolution No. 21762 is a full, true and correct copy, and was duly adopted at a regular meeting of the City Council of the City of Palm Springs on the 1st day of November, 2006, by the following vote: AYES: Councilmember Pougnet, Mayor Pro Tern Foat, and Mayor Oden. NOES: None. ABSENT: Councilmember McCulloch, and Councilmember Mills. ABSTAIN: None. ames Thompson, City Clerk City of Palm Springs, California r-w.(.Wff-3ydvaM 2006 FEE SCHEDULE UPDATE, NEXUS STUDY REPORT L.1 TRANSPORTATION UNIFORM MITIGATION FEE 2006 FEE SCHEDULE UPDATE NEXUS STUDY REPORT Prepared for: Coachella Valley Association of Governments In Association with: City of Cathedral City City of Coachella City of Desert Hot Springs City of Indian Wells City of Indio City of La Quinta City of Palm Desert City of Palm Springs City of Rancho Mirage County of Riverside Prepared by: Parsons Brinckerhoff 685 East Carnegie Drive, Suite 210 San Bernardino, California 92408 909-888-1106 www,r)bworld.com PARSONS BRINCKERHOFF 11 June 27, 2006 i TABLE OF CONTENTS 1.0 Introduction......................................................................................................................1 ' 1.1 _ TUMF Boundary Determination ............................. ....................... •------ ._.................... 2 1.2. Measure A and the CVAG TUMF Program ------------------------ :.................. .... ...............5 1.3. Mitigation Fee Act and Other Legal Requirements--..... ............................... --- __6 2.0 Future Growth and the Need for TUMF.........................................................................8 2-1- Future Growth Trends -------------------------- ................................. ............•----------------.... ... .-8 2.2_ Future Highway Traffic -------- -•-•....................... ...... ...----------------------------------- .-.............. 8 2.3. The TUMF Concept........................................................................... 10 3.0 TPPS and RACE ----------------------------------- ____ ............. ....... ..................------------------- __....... 12 3.1. Cost Estimation Methodology ----------- ...........................................•-•--•------------ ...12 3.2. Projects Included in the TPPS and RACE...............................................................26 4.0 Traffic Growth Attributable to New Development....................................................28 4.1. Determining Traffic Growth.....................................................................................28 4.1.1. Background on CVATS Model ............. ...------------- •-------- ._._....... ,......................... 28 4.1.2. Determining Trip Growth Forecasted by the CVATS Model ..........................29 4.1.3. Converting Model Forecasts to Project Level Forecasts...............................31 4.2. Fee Category Share of New Trips.. --------- •...............................................................31 5-0 TUMF Collection Target ----------------------- ___ .......................... ........ ......... .------------- 5A1 Other Funding Sources...... ............................ -------------------- -------- _35 .............35 , 5.1.1. Measure A .... ...... ...... .............................. ___ ... .--------------------- ____ .................... 36 5.1.2. State Transportation Improvement Program (STIP)........................................37 5.1.3. Unfunded Share of RACE ........................................ ............................37 5.2. Developer Dedications ................... ___ ................•--................................................ 39 5.3. TUMF Collection Target............................................................................................39 6.0 Fee Calculation -------------------- 40 7.0 Recommendations and Conclusion..... ................. --------------------___ ....... 42 7.1. Fee Adjustments and Program Updates...............................................................43 7.1.1. Annual Inflation Adjustment ........................ ..........................43 7.1.2. Regular Program Review and Update... --------------------- .....................................44 7.2. TUMF Ordinance Amendments..............................................................................45 7.2.1. Horizon Year and CVATS........ .....--------------------- .._........ .............................. ...... .__45 7.22 Trip Generation Rates .............-------- ____ ........................................ ......_--•--------.45 7.2-3. Applicability.........................................................................................................46 7.2.4. Establishment of the Transportation Mitigation Fee.......................................46 7.2.5. Share of Trips -------------------------------------- ___ .......................... ....................-------------- 46 7.2.6. Schedule of Fees....-•...................................................................................... .•47 7.2.7. List of Projects on the Regional System .... ___---------------------------------------------- _______47 CVAG TUMF 2006 Fee Schedule Update Nexus Study Report June 27, 2006 r APPENDICES 1 Appendix A - SCAG 2004 RTP Model Network Plots.. .......... ............ _ ......... __ ............ - 48 LIST OF TABLES Table 2-1 Socio-Economic Data for CVAG TUMF Study Area (2000-2030) ...........................8 Table 2-2 Regional Highway System Measures of Performance for CVAG TUMF Study Area (2000-2030) _. .......I .......... ........................................ ..... .......................9 Table 3-1 Summary of 2005 RACE Update By Project ... ............ .................... .....-------- _........ 19 Table 3-2 "Maintenance Only" Projects Included in the 2005 TPPS and RACE Updates................... .................._------ .............------.................---._..................-----•---.27 Table 4-1 CVATS Model Trips .................... ........................ ............. .......... ....--------- __29 Table 4-2 Distribution of CVATS Model Internal -Internal Trips— .......... ------- — .............. ___ --- 32 Table 4-3 CVATS Model Trip Purposes by Fee Categories ..................................... ..............33 Table 4-4 CVATS Model Refined Trip Purposes by Fee Categories.....................................33 Table 4-5 CVATS Model Trip Purposes versus Fee Categories - Reassigned .....................34 Table 5-1 Measure A Revenue Estimate for Coachella Valley ........ ................ .------------ __... 36 Table 5-2 STIP Funding Estimate for Coachella Valley ------ ....................... .............. .. --------- __37 Table 5-3 CVAG RACE Inflated Cost Estimate.......................................................................38 Table 5-4 Unfunded Share of RACE 2005 Update.................................................................38 Table 5-5 TUMF Collection Target__..... .......... ------- - ........... ------- _................._.39 Table 6-1 Table 7-1 CVAG TUMF Fee Calculation .... ........... ............................. ..... ............. .------ _.......... 41 CVAG TUMF Schedule of Fees— .......... ------ - ........... - ------ _ .................. _ ............... 42 LIST OF FIGURES Figure 1-1 CVAG TUMF Boundary.... .... __ ............ ------- ............ ----- - ............ __ ------ _ ................ 4 Figure 3-1 Projects in the 2005 TPPS Update............................................................. .............13 Figure 4-1 CVATS Model and TUMF Collection Areas...........................................................30 Figure 7-1 Construction Cost Index Comparison...................................................................44 CVAG TUMF Nexus Study Report 2006 Fee Schedule Update II - June 27, 2006 1.0 INTRODUCTION In July 1989, the agencies of the Coachella Valley adopted a landmark Transportation , Uniform Mitigation Fee (TUMF) program to collect a uniform development impact fee to help fund construction of the regional system of roads, streets, and highways (excluding state or federal highways) needed to accommodate growth in the region_ During its 15+ years of existence, the TUMF has helped to fund numerous improvement projects including arterial street construction, street widening, intersection capacity enhancements, and freeway interchange improvements. Throughout its existence the TUMF structure and policies have remained essentially unchanged. However, many roadway improvements associated with the original TUMF have been completed and plans for future development within the Coachella Valley have evolved substantially. Furthermore, the reauthorization of Measure A in Riverside County commits a significant future stream of funding to transportation improvements in the Coachella Valley. Combined with other public sources of funds, the funding mix for roadway projects in the Coachella Valley has changed substantially since the TUMF was originally adopted. To reflect the accomplishments of the original TUMF program and the continuing changes in regional growth, transportation needs and available funding, CVAG has recently completed an update of the Transportation Project Prioritization Study and the Regional Arterial Cost Estimate. The Transportation Project Prioritization Study (TPPS) and Regional Arterial Cost Estimate (RACE) each represent fundamental elements of ' CVAG's Transportation Uniform Mitigation Fee (TUMF) program. The TPPS identifies the arterial roadway improvements necessary to mitigate the transportation impacts of new development on the Coachella Valley and prioritizes the implementation of these improvements_ The RACE determines the cost associated with implementing the roadway system improvements identified in the TPPS and therefore provides a core variable in the formula for calculating the fee level for the TUMF program. Changes in the TPPS and RACE documents that provide the underlying basis for the TUMF program have necessitated the review and update of the TUMF program to reaffirm the nexus between projected development and needed transportation system improvements_ The reevaluation of the TUMF nexus also provides the opportunity to address important policy issues including consideration of a new horizon year of 2030 (based on the latest available socio-economic forecasts from the Souihern California Association of Governments) and the related traffic growth attributable to new development in the Coachella valley, and verification of the percentage of improvement costs to be funded by other funding sources and developer dedications. This Nexus Study Report presents the evaluation of population and employment growth, future transportation needs and the availability of traditional transportation funding sources to establish updated TUMF fee levels and program revenue collection targets_ - . This study report is intended to satisfy the requirements of California Government Code Chapter 5 Section 66000-66008 Fees for Development Proiects (also known as ' CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 7 June 27. 2006 California Assembly Bill 1600 (AB 1600) or the Mitigation Fee Act) which governs 1 imposing development impact fees in California. Companion documents referenced in this report include the Transportation Project Prioritizotion Study (Katz, Okitsu and Associates, 2006), the Regional Arterial Cost Estimation {Katz, Okitsu and Associates, 2006) and the CVAG TUMF Boundary Determination (Parsons Brinckerhoff, 2005)_ These documents that are directly related to the 2006 Fee Schedule Update are available from CVAG. The following sub-seclions provide some background information on CVAG's TUMF program including the results of the recent boundary determination and the provisions of state legislation relating to mitigation fee programs. The remaining sections of the TUMF 2006 Fee Schedule Update Nexus Study Report present the findings of the nexus study data analysis and the revised TUMF fee schedule. 1.1. TUMF Boundary Determination in cooperation with the Western Riverside Council of Governments (WRCOG), CVAG has participated in efforts to determine an appropriate boundary between the two regions. The resultant changes in the CVAG jurisdictional boundary necessitates consideration of expanding the TUMF collection area boundary to match the new jurisdictional boundary and therefore a nexus must be established between development in this area and transportation improvements in the Coachella Valley. The CVAG TUMF Boundary Determination (Parsons Brinckerhoff, 2005) established a roughly defined area within which there exists a "reasonable relationship" between new development and traffic conditions on TUMF roadways. In short, this area includes the CVAG care, as well as outlying areas along the 1-10 east, SR74 south, SR86 south, and SR111 south corridors. The roughly defined area was identified in three analysis stag6s. The conclusions for each analysis stage are summarized below: 4i Distribution of Trips: The analysis of trip distribution based on the 1997 and 2020 origin -destination trip tables of the Coachella Valley Transportation Study Model (CVATS) model determined that areas outside the CVAG core have a relatively small contribution (<I % of all trips) to traffic in the CVATS modeling area. If also found that areas within the CVAG core were the primary contributor to trips within the core. Thus, the analysis of trip distribution found a clear nexus between areas within the CVAG core and traffic conditions on the TUMF roadways, most of which are located in the core area_ It did not, however, establish a clear nexus between new development in outlying areas and traffic conditions on the TUMF roadways. • Average Trip Length/Use of Arterial Streets. - The analysis of trip length and use of arterial streets supplemented the analysis of trip distribution_ Based on uniform distance buffers around city borders, as well as CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 2. June 27, 2006 selected route specific time points, a "reasonable relationship" was established between certain outlying areas and traffic conditions on TUMF roadways. Four time I points located roughly at the edge of where a "reasonable relationship" could be established were identified. These four time point locations are as follows: - Time point on the 1-10 east corridor: 1-10 Frontage Road ramps (near Cactus City and the Rest Area) - Time point on the SR74 south corridor: Ribbonwood (located along SR74 near the SR371junction) - Time point on the SR 86 south corridor Oasis (located on the west shore of the Salton Sea) - Time point on the SR111 south corridor: Desert Beach (located on the east shore of the Salton Sea) Limitations to Development Largely undeveloped areas exist between the time point locations identified in the average trip length analysis stage. These areas are of limited relevance to the TUMF program since development within them is either legally prohibited, exempt from TUMF payment, or restricted by the terrain. For this reason, a more detailed analysis of these areas was not pursued. In order to assure accurate and timely implementation of the TUMF program, it is desirable that the TUMF boundary be easily identified and understood by developers, as ' well as by jurisdictions responsible for fee collection. Formal boundary lines were defined based on the results of the analysis in relation to easily administered features. Good boundary devices are easily identified, stay relatively constant over time, and can be related to data collection or analysis zones in order to facilitate future analysis updates. Roads, established rivers, lakes, parcels, township lines, county lines, city borders, as well as national or state park borders are examples of easily identified devices. The rough boundary established in the nexus analysis was proximate to several easily defined features: • the Riverside County line to the north and south, • Joshua Tree National Park to the northeast, • township line 10E-11 E to the east, and • the WRCOG/CVAG border to the west. These features define the updated CVAG TUMF boundary which is depicted in Figure 1- 1. It should be noted that the jurisdictional border between WRCOG and CVAG is subject to further negotiation and that the location shown is based on CVAG's currently preferred option. -- 1 CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 3 June 27, 2006 Figure 1-1 CVAG TUMF Boundary s , Legend - ------ _" -- - _ - --- - -' PROPOSED TU7AF BOUNDARY San eernefinohF j COUNTY I " r-- l Current 7U A4 F Bo unda ry LINE a1 _.;a Mcmnue Regonal PCR _ _ _ — Boundary Proposed by WRCOG �Rversrde County { JOSHUA TREE i PAa�arRoads f ` NATIONAL PARK I ® CVAG Cities NWm4, P5h L Uwan R uitlr ( fl — f ., BORDER i P3d.s CLOSING GAP I �I BETWEEN ', f WRCOG & CVAG SanNO / M4TCHES CURRENT "Lake I TUMF BOU14DARY - •r l 4` An=Bmego ofxrt Stale Pink (COUNTY' C{erelen3tli ., i LINE P alcnar Alin Stale Pedc ,Cle.elaitl lJF — --- _ Pahmer Min S!Na Pai. CVAG TUMF 2006 Fee Schedule Update / L P w, TOWNSHIP i ul _ LINE j a P;' (10E-11E) Satan Sea State Park, ii Aam6.rreglollemit Slate Path ' Nexus Study Report 4 June 27, 2006 It should also be noted that the portion of the boundary coincident with the Joshua Tree National Park border is defined as "the Joshua Tree National Park border", rather than , as a specific physical location. This section of the boundary is defined as such so that it would shift to match any future revisions to the Joshua Tree National Park borders. 1.2. Measure A and the CVAG TUMF Program The CVAG TUMF program is a component of Riverside County's Measure A. Measure A is a one-half percent sales tax program that provides funding for a wide variety of transportation projects and services throughout Riverside County. It was approved by voters of Riverside County in November, 1988_ Measure A was due to expire in 2009, but on Election Day 2002 a thirty year extension of the one-half percent sales tax for transportation was approved by 69.2 percent of Riverside County voters. Funds are allocated to the Western County, Coachella Valley, and Palo Verde Valley areas proportionate to the Measure A funds generated within those areas. The Coachella Valley area and the City of Blythe, located within the Palo Verde Valley area, are part of CVAG_ The Coachella Valley area is defined by Measure A as located in the central part of Riverside County and including the cities of Cathedral City, Coachella, Desert Hot Springs, Indian Wells, Indio, La Quinta, Palm Desert, Palm Springs, and Rancho Mirage. It also includes the unincorporated areas, and the tribal lands of the Agua Caliente Band of Cahuilla Indians, the Cabozon Band of Mission Indians, and the Torres Martinez Desert ' Cahuilla Indians. The Palo Verde Valley area is defined by Measure A as located in the for eastern part of Riverside County and as being geographically separated from the Western and Coachella Valley areas. It contains the City of Blythe and unincorporated portions of Riverside County. Measure A requires a TUMF program be administered for the Coachella Valley area, but not for the Palo Verde Valley area. Measure A defines TUMF as a fee that is charged on new development by local governments to assist with the building and improvement of regional arterials_ Cities and the county in the Coachella Valley must participate in the TUMF program to assist in the financing of the priority regional arterial system in order to receive local Measure A funds. If a city or the county chooses not to levy the TUMF, the funds they would otherwise receive from Measure A for local streets and roads is added to the Measure A funds for the Regional Arterial Program_ A portion of the Measure A revenues for the Coachella Valley area is returned to the cities and the county in the Coachella Valley to assist with the funding of local street and road improvements. These funds supplement existing federal, state, and local funds. Local street improvements adjacent to new residential and business developments are typically paid for by the developers_ , CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 5 June 27, 2006 Although Measure A has been reauthorized with expiration now extended to 2039, the evaluation for the TUMF Nexus Study uses a horizon year of 2030. The use of a 2030 horizon year for the TUMF Nexus Study is primarily linked to the availability of socio- economic and travel demand forecast data needed to support the analysis. As described in Section 2.1, the most recent forecast information available for the Coachella Valley was published by the Southern California Association of Governments (SCAG) as part of the 2004 Regional Transportation Plan (RTP) update using a horizon year of 2030. To reflect the available data and for consistency with other regional transportation planning initiatives, the 2030 horizon year was also used as the basis for the TUMF- nexus determination_ Where future Measure A revenues are described in Section 5.1.1, the revenue estimates have been developed for the period through 2030 to remain consistent with other elements of the TUMF analysis. Measure A revenues to be generated in the period from 2030 to 2039 were not included as part of the TUMF nexus determination for this program update. 1.3. Mitigation Fee Act and Other Legal Requirements The Mitigation Fee Act, also - known as California Assembly Bill 1600 (AB 1600) or California Government Code Sections 66000 et seq., governs imposing development impact fees in California. The Mitigation Fee Act requires that all local agencies in California, including cities, counties, and special districts follow some basic principles when instituting impact fees as a condition of new development. These principles are e as follows: 1. Identify the purpose of the fee. (Government Code Section 66001(a)(1)) 2. Identify the use to which the fee is to be put. (Government Code Section 66001(a)(2)) 3. Determine that there is a reasonable relationship between the fee's use and the typ6 of development on which the fee is to be imposed. (Government Code Section 66001(a) (3)) 4. Determine how there is a reasonable relationship between the need for the public facility and the type of development project on which the fee is to be imposed. (Government Code Section 66001(a)(4)) 5. Discuss how there is a reasonable relationship between the amount of the fee and the cost of the public facility or portion of the public facility attributable to the development on which the fee is to be imposed_ (Government Code Section 66001(b)) These principles closely emulate two landmark US Supreme Court rulings that each provide guidance on the application of impact fees. The first case. Nollan v. California Coastal Commission (1987) 107 S.Ct. 3141, established that local governments are not prohibited from imposing impact fees or dedications as conditions of project approval provided the local government establishes the existence of a "nexus" or link between the exaction and the state interest being advanced by that exaction- The Nollan ruling clarifies that once the adverse impacts of development hove been quantified, the QC_aLgove P.nt mi rct than rinct im .nt the relationship hatwaen tha nrniprt and the CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 6 June 27, 2006 need for the conditions that mitigate those impacts. The ruling further clarifies that an exaction may be imposed on a development even if the development project itself will not benefit provided the exaction is necessitated by the project's impacts on identifiable public resources. The second case, Dolan v. City of Tigard (1994) 114S.Ct. 2309, held that in addition to the Nollan standard of an essential nexus, there must be a "rough proportionality" between proposed exactions and the project impacts that the exactions are intended to allay_ As part of the Dolan ruling, the US Supreme Court advised that "a term such as 'rough proportionality' best encapsulates what we hold to be the requirements of the Fifth Amendment. No precise mathematical calculation is required, but the city (or other local government) must make some sort of individualized determination that the required dedication is related both in nature and extent to the impact of the proposed development:' The combined effect of both rulings is the requirement that public exactions must be carefully documented and supported. This requirement is reiterated by the provisions of the State of California Mitigation Fee Act and subsequent rulings in the California Supreme Court (Ehrlich v. City of Culver City (1996) 12 C4th 854) and the California Court of Appeals (Loyola Marymount University v. Los Angeles Unified School District 45 (1996) CoLAppAth 1256), This Nexus Study report is intended to satisfy the requirements of the State of California Mitigation Fee Act. Specifically, this Nexus Study report will outline the purpose and use of the TUMF, the relationship between new development and impacts on the transportation system, the estimated cost to complete necessary improvements to the arterial street system within the Coachella Valley, and the 'rough proportionality' or 'fair -share' fee for differing development types_ CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 7 June 27, 2006 2.0 FUTURE GROWTH AND THE 14EED FOR TUMF 2.1. Future Growth Trends The most recently available demographic projections for the Coachella Valley were developed by the Southern California Association of Governments (SLAG) to support the preparation of the 2004 Regional Transportation Plan (RTP) titled Destination 2030. Adopted by the SCAG Regional Council on April 2004, Destination 2030 is "a multi - modal Plan representing (SCAG's) vision for a belter transportation system, integrated with fhe best possible growth pattern for the Region over the Plan horizon of 2030"1 The SCAG demographic projections are typically used by sub -regional agencies in Southern California as a basis for developing their own demographic forecasts_ Based on the SCAG regional growth forecasts, the population of Coachella Valley is projected to increase by 366,509 in the period between 2000 and 2030, a compounded rote of approximately 2.6% annually. During the some period, employment in Coachella Valley is anticipated to grow by 128,274 or 2.4% annually. Table 2-1 summarizes the SCAG 2004 RTP socio-economic data for the Coachella Valley. Table 2-1 Socio-Fconomic Data for CVAG TUMF Study Area (2000-2030) 1 1 2000 1 2030 1 Change % Change % Annual Population j 320.081 686,590 366,509 115 % 2.6% Households 117,539 260.373 142.834 1M. 2.7% 1Employment 127,322 255,596 128,274 101 0 2.4% Source: SCAG 2004 RM Destination 2030, Year 2000 and Year 2030 Plan data 2.2. Future Highway Traffic To support the evaluation of the cumulative regional impacts of new development on the transportation system in Western Riverside County, existing (2000) and future (2030) traffic data were derived from the SCAG 2004 RTP Model_ The SCAG years 2000 and 2030 trip tables and network files were obtained for the purpose of evaluating future traffic growth (and trip distribution) in the Coachella Valley. To quantify traffic growth impacts, traffic measures of effectiveness were calculated for each of the two scenarios. The CVAG TUMF study area was extracted from the greater regional SCAG model network for the purpose of calculating measures for Coachella Valley only. Measures for the CVAG TUMF study area included total vehicle daily miles of travel (VMT) and total VMT experiencing unacceptable level of service (LOS D or worse)_ These results were tabulated in Table 2-2_ Plots of the Network Extents and evaluation results are presented in Appendix A. Southern California Association of Governments, Deslinotion 2030 - Executive Summarv. April 2004 CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 8 June 27, 2006 Total arterial VMT and LOS D Threshold VMT were calculated to include all arterial ' roadways included in the SCAG model. These roadways in the SCAG model encompass the projects included in the TPPS. Regional values for each threshold were also calculated for a total of all facilities including arterial roadways and freeways. Table 2-2 Regional Highway System Measures of Performance for CVAG TUMF Study Area (2000-2030) (Measure of Performance (Daily) I 2000 I 2030 Change %Change %Annual JVMT- TOTALALLFACILITIES 5,692,310 10,474,430 4,782.120 84`e 2.l o (VMT-FREEWAY 2,237,250 4,184,330 1.897,080 83 % 2A o 40TAL ARTERIAL VMT 3,405,060 6,290,100 2,885,040 85% I 211 VMT IF LOS D OR WORSE -TOTAL ALL FACILITIES 498,468 5,829,620 5,331,152 1070% 8-57 VMT IFLOSDORWORSE- FREEWAYS 0 2,940,430 2.940.430 No n/a TOTAL ARTERIAL VMT (IF D OR WORSE) I 498,468 2,889,190 2,390,722 480% 6.0% 7. OF ARTERIAL VMT WITH LOS D OR WORSE I 157. 467. 31% NOTES Based on SCAG 2004 RTP, Destination 2030. Year 2000 and Year 2030 Baseline Network scenarios VMT = vehicle miles of travel (the total Combined distance that all vehicles Irovel on the system( LOS = level of service (based on forecast volume to capacity ratiosl The following formulas were used to calculate the respective values: VMT = Link Distance " Total Daily Volume VMT LOS D or worse = VMT (on arterial links where Daily V/C exceeded 0.62 or freeway links where Daily V/C exceeded 0.71) Notes: Arterial volume to capacity (v/c) ratio threshold for LOS D is based on the Transportation Research Board 2000 Edition of the Hiahwav capacity. Manual (HCM 2000) LOS Maximum VJC Criteria for Multilane Highways with 45 mph Free Flow Speed (Exhibit 21-2. Chapter 21, Page 21-3). Freeway v/c ratio threshold for LOS D is based on the HCM 2000 LOS Maximum V/C Criteria for Basic Freeway Segments with 65 mph Free Flow Speed (Exhibit 23-2, Chapter 23. Page 23-4) The calculated values were compared to assess the total change between 2000 and 2030, and the average annual change between 2000 and 2030. As can be seen from the SCAG 2004 RTP Model outputs summarized in Table 2-2, the additional traffic generated by new development in the Coachella Valley will cause congestion on the arterial roadway system to increase in the absence of additional highway infrastructure investments. Many facilities will experience a significant deterioration in LOS to unacceptable levels as a result of new development and the associated growth in traffic. According to the Hiahwav Capacity Manual (Transportation Research Board, 2000), LOS C or D are required to "ensure an acceptable operating service for facility users." The need to mitigate the impact of new development is shown by the adverse impact , that new development will have on arterial roadways in the Coachella Valley. As a CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 9 June 27, 2006 result of the new development and associated growth in population and employment in the Coachella Valley, additional pressure will be placed on arterial roadways with the total vehicle miles traveled (VMT) estimated to increase by 85% or 2.1 % compounded annually. As shown in Table 2-2, the VMT on arterial facilities experiencing LOS D or worse will increase by 480% or 6.0% compounded annually in the Coachella Valley in the period between 2000 and 2030. By 2030, almost one half of the total VMT on the regional arterial highway system is forecast to be traveling on facilities experiencing daily LOS D or worse without substantial improvements to the arterial street system_ The combined influences of increased travel and worsened LOS that manifest themselves in congestion highlight the continuing need to complete the improvements recommended in the TPPS to mitigate the cumulative regional impact of new development. The SCAG 2004 RTP Model outputs summarized in Table 2-2 clearly demonstrate that the additional trips generated by future new development in the Coachella Valley will lead to increasing levels of traffic congestion, especially on the arterial roadways. The need to implement the TPPS to improve these roadways and relieve future congestion is therefore directly linked to fhe future development that generates the additional trips. 2.3. The TUMF Concept ,All new development has some effect on the transportation infrastructure in a community, city or county due to an increase in the total number of trips. Increasing usage of the transportation facilities leads to more traffic, progressively increasing congestion and decreasing the level of service. In order to meet the increased travel demand and keep traffic flowing, improvements to transportation facilities become necessary to sustain pre -development traffic conditions. The projected growth in Coachella Valley can be expected to increase congestion and degrade mobility if further investments are not made in the transportation infrastructure_ This challenge is especially critical for artenal roadways that carry a significant number of the trips between cities, since traditional sources of transportation improvement funding (such" as the gasoline tax and local general funds) will not be nearly sufficient to fund the improvements needed to serve new development. Developer dedications generally provide only a portion of the improvements with improvements confined to the area immediately adjacent to the respective development, and the broad -based county -level funding sources (i.e., Measure A) designates only partial revenues for arterial roadway improvements. The TUMF program establishes a uniform development impact fee to generate the revenues necessary to fully fund the implementation of the TPPS resulting in construction of the regional system of roads, streets, and highways (excluding state or federal highways) needed to accommodate growth in the region. Recognizing that some improvements within the Coachella Valley will be completed by developer dedications or using ciltiamate ft rnding sources, the T IMF pry ram establishes the share of i rnfunded CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 10 June 27, 2006 improvement costs in rough proportionality to the number of trips generated by new development and assigns the fair -share fee to new developments on this basis. ' A sizable percentage of trip -making for any given local community extends beyond the bounds of the individual community as residents pursue employment, education, shopping and entertainment opportunities elsewhere. As new development occurs within a particular local community, this migration of trips of all purposes by new residents contributes to the need for transportation improvements within their community and in the other communities of Coachella Valley. The idea behind the TUMF program is to have new development throughout the Coachella Valley contribute equally to paying the cost of improving the transportation facilities that serve these trips within and between communities. For this reason, the TUMF revenues are used to improve transportation facilities that primarily serve trips within and between communities in Coachella Valley (primarily arterial roadways). Much, but not all, of the new trip -making in a given area is generated by residential development (i.e. when people move into new homes, they create new trips on the transportation system as they travel to work, school, shopping or entertainment). Some of the new trips are generated simply by activities associated with new businesses (Le_ new businesses will create new trips through the delivery of goods and services, etc.). With the exception of commute trips by local residents coming to and from work, and the trips of local residents coming to and from new businesses to get goods and services, the travel demands of new businesses are not directly attributable to residential development_ The TUMF program considers the relative impacts of different ' sources of new trip generation by assessing both residential and non-residential development for their related transportation impacts. In summary, the TUMF concept includes the following: • A uniform fee is levied on new development throughout the Coachella Valley to mitigate the cumulative regional impacts of trips generated by new development_ The fee is assessed with rough proportionality on new residential and non-residential development based on the relative impact of each new use on the transportation system_ CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 11 June 27, 2006 I� 3.0 TPPS AND RACE The Transportation Project Prioritization Sludy {TPPS) and Regional Arterial Cost Estimate (RACE) each represent fundamental elements of CVAG's Transportation Uniform Mitigation Fee (TUMF) program_ The TPPS identifies the arterial roadway improvements necessary to sustain mobility within the Coachella valley. The TPPS describes the set of arterial roadway improvements to be funded by the TUMF program and other regionally available funding sources (including Measure A and State Transportation Improvement Program (STIP) funds), and prioritizes the implementation of these improvements. The RACE determines the cost associated with implementing the roadway system improvements identified in the TPPS and therefore provides a core variable in the formula for calculating the fee level for the TUMF program. The TPPS and RACE are stand alone documents updated by CVAG on a regular basis_ Their most recent update was conducted as a separate study in parallel to this TUMF Boundary Determination and Fee Schedule Nexus Study_ The most recent revision of the TPPS and RACE, the 2005 update, was used as the basis for this Fee Schedule Nexus Study_ In addition to identifying regional arterial projects to be funded, the TPPS ranks these projects based on a project score. Figure 3-1 illustrates the location and score of each project included in the TPPS. Table 3-1 lists the cost estimate for each project as developed in the RACE process. All projects included in the TPPS and RACE total $2,602,939,252_ Due to the essential nature of the TPPS and RACE in establishing the TUMF nexus and associated program fee levels, it was necessary to review the assumptions and calculations of these related studies in the context of TUMF. A few main conclusions were formed in relation to the cost estimation methodology and projects included in the TPPS and RACE, as described in the sub -sections below. 3.1. Cost Estimation Methodology The review of the RACE cost estimation methodology yielded two primary conclusions: • The RACE cost assumptions were reviewed and found to be within industry standards for the development of planning level cost estimates for a system total. • Construction and right-of-way costs have been escalating at a rapid rote in recent years. In order to maintain accurate estimates and representative fee levels, it is recommended that the RACE and resultant TUMF fee schedule be updated annually to keep pace_ CVAG TUMF 2006 Fee Schedule Update 12 Nexus Study Report June 27, 2006 Figure 3-1 Projects in the 2005 TPPS Update (page 1 of 6) �fy f PR51 i PIM P11sm RA53 'PRfL - >`J I _ . __ten'— M � _ H0.[l� NASiB= Iil Hnn t •1 ' +� �-—----r�-'��'•i. .ePq I!i;t�� ! LEGEND: JI u51 0.N2 g iJim I1 I�I 0.�_�Ir _i L.!_—__'� Line/symw Score 00-59 60-7.9 10O11.9�'-- ' ••�•• J'] 120139 __` 4 IR 140+ LI--I I JA• 9-37 VI,3 K: , Ohlsu &: la ogl �i rr...... ... e, P,. —, z Figure S-1 Studied Segments and Total Scares S-24 I J CV.4G 200j TPPS Vpdare CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 13 June 27, 2006 Figure 3-1 Projects In the 2005 TPPS Update (page 2 of 6) V Scale 01 T W. : FA1 r x �" OLS MP!!5 LEGEND: nlit3 a!Y xunz ?�' Prna ��'$ o rt M../Symbol sce �• _ �, ,".,I ��.0 or ^ ; a'S'. �•F_i 00 9-9 ! l � . , 140 12 0+ 9I �.L�E.'-JF�y.�_. N. JA407 Figure S-2 cG Studied Segments and Total Scores r,..,., ..: ........,! 5-25 CKAG 2,705 iPPS Update CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 14 June 27, 2006 Figure 3-1 Projects in the 2005 TPPS Update (page 3 of 6) r1 r- LEGEND: J Mne/Symbol Score 0.0 59 @0 79 -- 8A-99 1001f.9 �- -- CI 12 Q139 1A9937 OWN Ka .GIHL�&rua�<< r_.- i _„ r N � Sca[e COUNTY OF171VERSiD-'-w_ -' Figure S-3 Studied Segments and Total Scores 5-26 CMG "5 TPPS UpAve CVAG TUMF Nexus Siudy Report 2006 Fee Schedule Update i5 June 27, 2006 LEGEND: Linel$Mbd Score 0.0 59 60.7.9 . __.-.._. B.0-9.9 . , 10..0-119 —• �� - 1'f 12.4139 14.0+ ih4937 Ka'z Mflu&Asmdxlr: P? mreg rid E,g m[u ey CVAG 7UMF 2006 Fee Schedule Update Figure 3-1 Projects in the 2005 TPPS Update (page 4 of 6) 1-: e � d I � � � '��'�•' ; i � I Norm �-- I � i � t "� .i S} .ion[ •y � r `. ' p MIRAGE 1! ANCtIO -Y FLI E55 Pr-% FL ,Yv FSI 'i FS] `' •� L'_} it NJ a� :'_ r i r�, r-� `t •l .+,1JJI - • `� a;.� I. �����_ ,. � r �'p4�� �I - ccs I r. ' �i�.i �CL��'J fl-i �1 ,��{I l i i �'y,{ jJ 9��Y �.+.-�r,rf1;�L�_ 1 J k o- nT 777 H r ii ➢'Pi F�I �lf� ,/ - L', ✓ f Figure S-4 Studied Segments and Total Scores S-27 16 T FIi`S lfrl _ . ,R' � Fri ptETfc"•�., G l •S'r ........... .r CVAG 2005 TPPS UF,Avc Nexus Study Report June 27, 2006 Figure 3-1 Projects in the 2005 TPPS Update (page 5 of 6) " r=..� ——=1•l�n ..^�L F- ;` ..0 T-P - j Not To 41'_^Y_I'�-', IJ I � � i ,I�i! � ` 5Ci• I ,'�S v i- i�GPRwIiI j "WM '= _l: ? D i��+ w' - i -- I' :Y=fXi'Bs'•'i! - f' ` IY� i n{{{ f( ^— .�"�..1 �'v✓irryI�I�-C�` [' ,frl _. �,-, 'iT':_ i. .l ,\`A /, _ [T- A' ` mac,{{ _�:'y�'1 v a'f? _. ' 3. `r1 f D!h d'.• - fJ rl Z1. r�ny I•I= ki' ' uvn3•. a C04C�. ��. „K i.-��_• j_FDunz�.Z}— l�kF71' a 'c- 3, c 3- n� �f51`'`.,J J .!T.11 � 3n_tl i '���.' �+';� "=!F.- ... _ ".1 y:.L"•�' .1�j� v` 5om W Min Sol LEGEND- " 50N c ��ir� t'� t�t���� ire�J�iII ��• I] SO[ -if 3 Iso ri `YE-_ SUf._ _ SOG _SBR, _ Line/Symbol Score .A` . 6.0-7.9svt`\�` _.... _ 8.0 9.9 .-' ? 52PSRC 510 33E 53F . • f,1 12.P13.9 _� _ r_ l[l.sxla 140+ F ff "L'", - _ — MA J,S4937 Figure S-5 Studied Segments and Total Scores KR1z.G4LLSD�lLnudstes S'-,28 Ff--.f ,,a a 6•n .,.,r CVAG zoos TPPS Updrnr CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 77 June 27, 2006 M M Figure 3-1 Projects in the 2005 TPPS Update (page 6 of 6) Y_s9p IN ;r'! +L a -_ �l�.lz �i. 1 _ � `� � ✓-�� i� .� 56B r • sic . � I Sw • 56E _ __ . I_56F __ _. • .— _ � —_ i 59A J _ i ,fi86 53C j ��'•, it f— I I € f rc6]6-~1- `6 j� I�LEGEND: I' �L 43H— —J�62 sxn� i1 I J I I I I f Line/Symbol Score 0.0 5-9 10.611.9 12.0.f3.9 �--- a 19.0+ '6�B E I 1 iA9)37 Figure S-6 Studied Segments and Total Scores S-29 CPAG 2005 TPPS Urdaic grad Eagi eerimp CVAG TUMF Nexus Study Report 2006 Fee Schedule Updole 18 June 27, 2006 Table 3-1 Summary of 2005 RACE Update By Project (page l of 7) CF_Cgh fra.'Cly, C0A=C0acWP3, AY3=fb wHo Wgs, INffi-hvl� rw--inn V.U'3, LG-f O1'nka PO=pa6 07 a.?&,R?.Yn ,sovs. RY-Rw.c o6_.V.7 fM'C=f.6nncu7arde0, C-Ud T Os - .- ;;At ii ', --i: ][:i;' r 1- PIP 1s (!-f-d'._':al Sii'.-y, r Ali •li - .. - �.� .- � iLz -`.i ,i 's ..1+r1]1 UE 54 0524 WA 89U1,11, I YAV 111 10 RII.11✓0 Ws L'1 100 $45.W.100 V4,64211W NCNP•OE ST B?b4 IND 33ckO113 Wma S I IDIG 16 0 MADISON ST 3046 IND UNC Ire. AY& W Frsd lVn,lnO fn lmisSN Intl 160 ?317920al) SM1325,760 HONTEAEV AVE 13-036 Ulm 1 101a Roman Rd 160 ;31625A40 FIA 951,200 DATE PALM G9 MID GG 1.1DO Vans [3icl reaFan and Of al Lenz Gym Chin) 15 0 $8117%eg0 F75,)2s,Bv HIED WART KG UR 8S0 LO U10 Owa F&ms 9dM.Ialfugen Si 15.0 13177F�421) ?73,E0],303 E PAW ;}N Dd 8240 CC D319 "am!] P<.'n SNIN:WGalNwral C!r1 Llmlls 150 t72.077,c25 sw.97,725 INDIAN AVE 6.153 P9 esNWe Otl Palm 3lxhys Clry Llmlf Io FA xn3 Prcl C' al WOfmFor Rs] 14.0 j202,1,)MED $203,CG5,175 HIGHVIAV 111 13-aM AV DAL R3:rA:ra cmEl 10 E1d]raw p 140 37,nm3,2'D 529,4N.315 HIGHWAY 111 13 56 AV SAL Bsc Lrrn Eb ai0 DI Ia Ailrs Ava 14 0 *81E432,100 SIJ,: ,G75 INA isaN sr 64R7 IND Hwy 111 In Wfa AYs 140 ".47E,,65D S397,iE2,126 VAN BUFEf. aT 8.207 IND UNG In90 NYC] In Ave 40 14 0 $4,05was S3I 1,P:c5,85il GEh'_'ABFRYTRNL 13 ]2 PS O.Cdc. Wlulewnr R,T ST Yhy 130 5284,991,920 5676,617,?au AVE 52 B 220 DOA Bzawe Hwr 11119 SR PBS (Ind Er ] 130 $13.090.071) $682,617,A30 AVE62 8-336 DAL Del8 m AV a W I.R aB310 13.0 596,461301) 5519.515.780 OA VAU RD B33B OG UNC 0-L,t a Fwye Da V31 f-1010 (IG a RR €V ] 130 S42IM5,M0 5652,0W,g60 HIGINIAY 111 3354 AV CAL P.a:rtara) Pa IT DONVI616'1'NAS C.4 ROD, W Cock Ef 13D A,11C32,40D aiu3,033,'s;0 HIGEPIAY I I B331 IKD CAL MAtrrk lacksw SI la Inda Blvd 13.0 $4,600,080 FFS7.69I.e;0 POP.TOLAAVE 13-373 Pll Bah,Ncra ru.V, PL116a Ave I. I D L^ 130 W.630,MO SM3.271,450 DATE PALM OR B-09 CG Vs'a G1�,0 01 10 (bd 1, 10 I: V OR 134 1 13.0 $110g090 $70.661 460 VISTACNR:O H-CS4 GC DaIB Palm Of ra Da Vail M"wssing Ink) 13.0 W.W6,520 5T23,0.57MR PALM DYl4 DR B 149 PS Rc nm P.a m E PHm Cym DI 130 16143k320 5723,456,NO MAJ)120:4 ST 13.208 N!D FVIINe!.hoar, Sl l 10 IG(Irc1 Cu4r Rn) 130 t-0S,110,f@0 sm,-90,^-30 AVE 50 B 216 MA 'm Dian & 10 Hny I11 130 45,962,d10 577%%1,am .AVE 54 B Yla LOA S)1vf 5L 10 HYy I 11 13.0 F%G39,4S0 57sR; OI,840 AVE62 aMO uric FISP]5 Si. )OSR.:TS 13.0 1V,Fi39,LC0 57U.T70.6S0 GRC�LEY RD 7 GCCF L LUB DR 0.3;9 FG Fs]I, Rd q".Ie Ule Ava 130 F3,194,00 5790,%5,240 ]ADSSLEY RD I GO'_F C LUB DR 1J0.3 P3 Lm Sar:as ME Pa'm C,n 130 $2.154240 5793,113,ag0 HAP-9150f45T 0,353 GO.A Ave 54ID AvaW 13.0 ta.W,520 STr37n7,t00 CVAG TUMF Nexus Study Report 200E Fee Schedule Update 19 June 27, 2006 Table 3-T Summary of 2005 RACE Update By Project (page 2 of 7) CG-CARr c lGly, COA--Cb;cift DfAS-fl W fiel,5h'.%% 1h'I IJh, R% frnYan 4Ah,, LQ-� C,'M.'a PD-Palm LLxerf A.5•=.°3Sn SpiVg , %Vr LYfC.L M.XWMQd, G4 L-C.au t•1�n111 "- -u .# Ff'ad �: '5.���:� :�,� s�: _ .: � ' _ ,._ : - . - ? r � ,, r, , : 4. _ is 'i A;1?' f - 1�..I_.Je 4 i,' tiI�AP •id ri;-.:, �:..- L� :•ilia Slrlail'.;: - .-. - L 17[_`_- �lr-.. ,-. ._ _ _ r PALM CYN 0,9 B449 PS Avho Rd lD Ramin Rd 125 $B,W0,970 M,607,470 HIGHWAY 111 0.350 IND CAL Sl to Ia 6e. S' 120 SaMiAdo $813,B49,4113 RAM014 RD B 077 PS iIrlw %VaY 10 E1';K- Ral 12.0 $7,856,374 S62i,7D5,784 AYE 4B B402 COA IIIO Ja:A=_rn stI-van BAGA_q 120 E5,646,427 S9E7,354,211 CCQ(ST 6439 PD Cmn1ry 610 to Wrl'ana sr erg i20 $13,634,178 Wi,636,367 I NDLC4 GN14 DR B-144 PS R&OW Rd rD AIHo Rd 120 $$4B41060 $843,502.417 I,Y01AP4 CW4 OR 0445 PS Awo Pb to ;a -Wm Cfi,'. Rd 120 $3,401,069 MI.9031486 VAP14ERFID B fm CC UIHC h}ahnNn Vs R110 Dala Palm❑r 120 S15,7A01$44 S667,629,63-D AVE54 B-222 COLA HeAlun Sl la TyW 51 12.0 $3.024,030 SB73,711,820 AV€62 "15 UNC Fllfl Sl 10 FIRM Sl 12.1) (b",Wkw 52e0,317,957 GRAPEFRUIT BLVD 8247 GOA AW 4&'➢1N:n Rd ID Ava TO T20 EYA6,00D $gd7,64%%7 M MEREY AVE B-307 PO P:d ;larcy Land to C,"I1 y OHb Or 120 $3,ES.WD Ym1,234,057 M.ONTEFSYAVE 8869 PD WA Frr6Y SWIra Lr to Guald Fo'd of 120 E836,62S,452 KONTEREYAVE 813i0 PD WA QXWJ Fwd DI 10 Mnah$hcre Cl 12.0 37,421,210 M4,04dH2 RONTEREYAVE B 571 PD Ohm -5 UQ or la 1 10 Prr1 1 to r.; acd RR B,1 120 $T,CB,I'U $905,672,962 RAI.:G\4 RD 8 059 CC PS BanUxoP Gr ndlry Tra: Id 4'111,1marDl R++ 11rc4 Or m VM!YN&lw Rk'] 11 5 $9,631,286 $915,504 MO RAMON RD 11 05B PS Pam CW1 (Jne xrnse V1ay 41ral Behsm 5.Drm Crr4 x31gj 115 $f0,271,906 $3:5,77&,156 INOIAN AVE B454 FS UIRD 201h AVD 0131N Avn 11W :nlE lbn of IMIa, A.W d 201h A+'a) 115 62,033,5M 59Y7,241,658 AVE M1AIRPMT BLVD a IM COA UIfC Bac tend Ave 68 SR W IG i1 0 $35,172IM3 S%3,013,653 ANEW 3$17 CAL B"Nbll6 .Ave 86 SR 60r 110 $36,RTgf['Fi $LQ9,9I3,EE8 CROCSLEY RD 7 GCLF CLUB DR B-332 PS aCklMn,a Ava 3410 Las 5inlc� Fol er a1 Pam C-M CI All 11.P $7163kiA4 $1,007,450,B62 GOLF CENTER PMA'Y 6346 IND BackUna Goff 00W PNvl7I ID IG if SI{,WI= V.02,36B,id2 H[G MAY it 8-359 Ilya CAL Barr4rra Nadsm S11014CR?3SI It $9,578,670 E1,03i.847,812 MA➢ISON ST B 04 4 1 IND LO Ava 62 WD 4e 69 11-0 $41&4,BPO $1,036,M612 VESTACHINO B-053 CC E Bark or ll'E,la br Br 10 1=1161.1 2IVd 11.0 $],x0,2W $r,043,732,812 RAL'.ONRD B 668 PS E1 CIeb Ad ID Gana A. Iiy Trail 11.0 $B4O58,2C6 51,051,7i15,018 44EAB Bim L4D HIvIn S110 F4[ldOa Sl 11.0 01637A54 ShOE4.M0,072 AVE46 13-i01 IND MONDE, 1910 J"..srn 91 i1 ❑ $8,607,054 L1,D4,007 m AVE52 BMe ODA WO OW 10'k 3r 10 Cm6MnN Ira `t3,1281760 $1,072,129,1)(M AVE 52 6.110 DDA UNG 34R 10 Frel9ck SI 11.0 $6531,540 41,077,661,448 E PALM CYN DR 8161 PS Sff is9 Way 10 Farrel a 11.0 we%G Q SF,OeTf,110,246 UTTLEMORIONG0 RD B lei DH$ Rdaw BNV u TM Yanh Pz1nn Tr 11.0 $5,B70,f2e 81,063,7&A3EG DILLON RD B469 PS URC 9P.82 lomd an Asa (lurl. mlKsa- ren of blbn Ad B lntlan Are) 11.0 S12,522,00 $1,083,302,668 TWO ROW H PALM.SS TA Bilk MQG rnlai Me ID 111116 muonp R, 1ItraWry IVAJ MD V.942,2E0 51,11y3,.4{,9.13" CHASE SCHOOL RD 0-42 01G I. iO to naval Pd im sslla] nral k1.0 $i,9341400 EI,103,1 i5;.�S VA.BNER RD 7 AVE 42 0228 IND M•1agsaa 51104hJNed 21 [[0 S8,041,440 L1. 116,223,745 DATE PANT, DR B 238 CC DAM Share Or to Ramm PR HA sB,55o.m E1,124,811,012 M CNOOEST B-241 IND Ava w for to IC If S9,72i'm 51,131,S:a,r%2 AVE82 6310 UNC Ja[%:TI .IbVa12u2rI EI 11.0 SB,105,406 EI,142,637,408 CVAG TUMF Nexus Study Report 200E Fee Schedule Update 20 June 27, 2006 Table 3-1 Summary of 2005 RACE Update By Project (page 3 of 7) CCd hw Cly, CCW-Lba�l'a, C,H3=00esa Irrl SpILW4 L,VD,1 T , lYl=trm7rn LW , LD=La PD-PaYn Db n, PS=Pa.Yn .'9V"Vr, R.Nd7alo7olA_Va5's, L4VF3tra*,mlordsd, G1LCdrf r .4 vS1:• rlF r: Vy '�� f •.s :7 _1'1,Y'F l..: 11 a . - _.. - .- �._,_ s�•- - - .'.- :i.l•..--- -. ,... AVEB_' 6a1, 1R. - it en Un'1-0 Hnl QVI• LA1c ' t1D $3,w1.44D st.lws�,9xs C-313 fC Tye-4 1.D 57,833,796 $7,75gfi77,734 DA VALLAO 3337 Of, 014L Am 3101 10J,.Bsing lMi 130 F4,7B9,5[0 $7,1d1,EG7,27-0 MCNTEREYAVE 3-w5 PD ROMY 11110 RQJ Warng Of 11.0 $21184,WD S7,IB.5,632,D7= DAMON RD B1s7 UFO 1.10b4d WrareyAvuilnd ln!s•Sarllmor R3rnm Hda Va'nv Rd{ ID.7 V.694,777 $1,17006,851 RAMON RD C 18B GINO MWwny Ave lD Tas3tad Pa'ms Oyn Rd [ixR In1Fs"llin OT RN'nm Roa Mmleray 1D.5 F2217w,,939 41,192,043050 AY.) VISTACNILO C052 98 B4GIW9 GWW ALIQy Tra5104Vfalas'dar Rx(.rd. Br aWWL: sler Rt) 100 $95,461,03D b425e,41M,450 JACKSON ST B-M IND Back) m Jeckcm 511 10 IC 10-0 $161ce2r20D $1 273,4B6,M50 wASNRsYiTOrI ST 6U28 W Ava 5D In Ava 46 100 $0 $11273,405,6;A 'RASHINGWON ST 6027 LEI Ave 46 m HWy 111 10.0 $0 $12-M.48610W IAADISCXN ST 8 w3 LO Ar"M Ave W (missng €*1 70.0 $7,03M, D) SI,Ya3,493,210 6LADIMN ST 6045 ING Ave 50 la AW 49 Lmisshg Cry 100 $6, w<i £1,268,480,8{0 RAMON RD !t 031 CC Dale Pam Or 0 Da Wil Rd 10.0 $Bp271250 £[; tb,527,060 COONTRYCLUB DR 8W9 PO M 'WQy Ave 10 Pa Ida Ava 100 $7,559,376 $1,304.DW.435 COUNTRYCLUB OR S03D PD Pulda Ave IB OlU 51 100 $7,46,10 $1.311,792.5% OWWRYCLUB OR 9092 PD E," 6,Or*Oafs Clap Or 10.0 $9,470,E63 $1,353,263.2% %VE52 8111 GOA Fratl1ck 5110 R3fscxl Slprc.1 Irllrise:.Yun of Ar052 a.1d 5q-E6) 100 $2,428,622 y1,322,689,11-18 AVE 0IA MIP RT BLVD B-118 COA LING 025 ci V7 C4 V3n &ten SI IQ H=lrlsm S1 700 S9,039,079 £U231,693,857 COOK ST 8.40 PD 101-a mler Pr m Fred%Varlog Or 700 $2,S33.595 SI;2X632,552 I NOWN CWl DR B-14B PS Ra wl CI, b Rd W Otl Pan.Spings Glly H IIN IOP $6,S48,700 $1.1413,479,`e$2 E PALM CY If DR 8.15, PS Farrell Or" Germ lwlq Trwl 700 SB.946,E00 £1,852,425.W VAF:lERRD B-186 U140 01m99 b 63N Rd ID WMNnglmr 51 100 $3,33B,2[0 1U 55,762,062 MIMS AVE B-202 ING JaYa'sm Bt ID L'h916MIW RV 10.0 SSa76,683 V.161,2X?42 JEFFERSOH ST 8-235 Hill AY%40 W Are 28 10.0 skit s $1,365,38 ev AVE FiE 3-221 00.A 'ten Baal 4 lO Harsaa SI 100 S4,5g WA $1,363,950,547 VAFNER RD I AVE 42 B-225 IND Jnljar-n 90 10 Madsm 91 100 Ss. 185.440 <_I.375,135367 DATE PALL.I DR B237 CC ,Wald Frid Or W Dnh Srne Of 10.0 $7,+54,',100 $1,992,1300,267 E PALM CYN OR C M CC UNC P1m5p1rr]&Q7 nAal C%IV Uanre 10 CalM1OAa1 qn R' {rrr.1 Mooring Br. al W 10.0 $7.336,,%0 $[,389.M.277 Daled'0 q} Co) JACKSON ST 8246 IND Ave 46 ra Are 46 10.0 VW7,091 £L,J97,243W PORTOLAAr 6255 PD Hwy 11110 Mag11�a Fe.s Or 10,0 C-021098 3090.145,456 AVE50 B032 GOA, SR-M IQ W(nlesng lnL[ 10.0 $231214199a $,421,'YA,451 AVE 62 CA74 VNC Pd45I ID Pln Ye SI 10.0 $3,B10r-02 $L.427,970,9W SOB HOPE DR 8-322 UHC pa -non Rom 110"I'Drig lla,{ 10,0 £1,4213,693.896 G EMU)FOAD DA 8316 PD Cc-* Sl la Fruk Sliall a Or 10.0 $0 $1.429.690.1% HARRISON ST 0351 ODA Grq [,J, Bsri ra Ave'2 1" $S,FnD,w $1,435,550,6913 tICf4TEREYAVE MOO FO FIM Wr CaNry VW LY Vn-rank Snalra of 100 $50751280 $1.440,63,%376 CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 21 June 27, 2006 Table 3-1 Summary of 2005 RACE Update By Project (page 4 of 7) CG-C hxtaf Cty, COA-aDadvlDHS, aswibr4,:}ys, IND=OXM AM1-WASn 55a.49, LO-fa Q*ra PD=Pa A+ r6 P&P!,An SWus, R,N=RamhD Wage, fAVF-lhaYvtt'PorYaf CA--Cafr,rzs 5--_�. - 111.{I'1-'_iF ii' t=. "3�stF}f,�t.�) --t-'..-s• +-^—r--ice'_ _ _ .-- `-•'j p.t n r; T.n - - J!•Lr1u.(` '.L„ .�.i 1'•. -i ['i _:�7 :1JJ Sl.r n_l J'i'.a9'`I fY,lrih�il' _ .. --I a.::..-.I-,••1: - ;'i. - AVF4B 0.403 irA IrRD IJm, h'm Eurcn Sl lo4;'nl Hv.}66 [fnl lmeuxr.m C:,hlo4a�go Hwy Faj 9.5 $3,1D5,510 £7,443,747,4?5 HACIENDAAVE L1F9B BHS LHUo Mor.ljo na In Pahl Dr 0.5 SID1347,09D 51,151,12b,56d JACKSONST 924f INO 1101010 P:.a 4ti 95 572,1�,49B 51,463,327,087 AVE50 B-10 COA Bn(11-10 FMW Ave 508R An IC 9.0 $"i5,930,L00 £h509,227061 AVE 65 FA RPORT BLVD 8.121 UHC 3r,l M,4 PIk Sl n, YIL Ind Grado S,rla&1%n adsr Huy I I I afid A lRJ 90 $6,317,0f0 $1,609.S .071 AVE52 B23D GOA ;UCAL.nx Gr66,a&p6ranm a' I MV 11 NSPRR 90 S4,Ll@,WD $1.614„196,971 CCCK ST B.52B PD Bachk, R 9Whil walc.•um 9D $12,128,16D $1,52B,535,031 DILLON RD B-3f0 GOA PariU-o6 DI .n FU 11O IC 90 $141060,001) ME41,376ASI D ILLON RD 8-341 ODA Hu'Vf-a Dllm RAJ SR aE,9 C 9.0 SI4,W5,000 41.&W.10DASI JIMHAW 111 B367 IW LQ GAL Ba.rr_ra law AVe to, W�hhg-n Avo 9.0 $10,033,609 $L,51431243,631 HFGR'A'AY 1Fr B3:8 IND CAL Bdr llo .mPersul Sl 10 WJsan Sl PO $716'9,840 51,573,783,471 MADISaNST 6046 IND 026 ml d 01 Avo 4010 Rwi i t l fMI cols=lry lhs] 80 44,923,LOO 51,570170%,975 HASANRD 8030 CC LSIceu BNtl 10 DYa Pdm Of 90 £8,279,630 SI, 536,896,531 FRANK R NATRA DR B072 Rh1 Bob Hq» Cr 0 k1molay lr4a(Ind lnlN: l an of FeanKSmile 6 BCb Hope) 90 s1.t5S,594 V.5N!,142.IQS FRANKSINATRA DR 8D73 PU HM A!w§r&yAva la Ra4i Ave 9.0 WMILV5 $1,E9',371,221 FRANKSINATBA OR B074 PD Panda Avo a GxC 81 90 $5,033,1150 £1,fi01,dW",O7F COUNTRY CLUB Dn B-078 RM BaY li ]o Or 10 Valc{cy Ave 90 $1,03111i3 SI,602,484,679 AVE52 B-r07 IND U^IO Msrlsm Sl$a 4l.rr1.69r 9.0 0176%530 $1,61)9,242,209 AVE52 6-0OB IND UNC I!. Olio Jr/dsm Sl 90 $6,903,270 $1,616,1W.479 AVE551AAPORT BLVD 9-in WA URG (SPAR IO E sick of R 61 rm4WIH VU, Slum UN 9.0 $1,644,010 S1,6i7,794,499 NOII•YTAtIi VIEW 8-084 L'8C IOi al Rd A Mill AVE 90 $8,N86,230 51,6E%Caoj19 THOLIAgD PALYB RD B 163 LTNG 'R3 w R0 I'. Dsm Rd go o'I B,Bf5,0]0 57,645,245,779 DILLON RD B-f70 UNC, Inom We I[. Palm Or pdr In;oScenm a D1161 R6E Pan: D;J 90 $12.W9,400 $1,658.275, 149 DILLON RD 13-174 UNG TMU90W Pams C',n f1d m SUnnw Fn:k P,U 9.0 S25,072,500 LI,i33,347,619 DILLON HD B-175 UNC S-"y Ruh. Rtl IOAve W 90 W%475,000 $14712,822,C19 DILLON RD B 179 Ut" WBllewarar R la Ha; 111 90 $4140P,460 £1,717,2329,0 VARYERNO U-180 CG UNG Palm Or to Mw'Ilz V•aw R.tl 30 S8,770,074 £1,726,010,153 VARNER RD 8182 CC UNC Dam Palm DI to Aami Rai 90 $C+8,015,025 £1,754,025,175 VAFNER RD B183 U,YO R.'run Atl In Sl[Ol6ray Aa, 9.0 $4,2101821 Sh7C8,255,789 M15510H LAKES BLVD B-09l D118 UNC mdan A" m Mlle Mu, uo HO 9.0 S11r546,970 $1,7M304,699 HACIENDAAlE B-113e DHS Pa'rn Dr lDi.•u:n+aln NVn ntl 90 $f0,7451B19 $1,777,SW,,UA MILESAVE a203 NrD CInIm 81 ElvJ 90 $9,206,164 £f,76a,81S,503 AVEW P-216 IND 15ad stt181 ID Limed La 40 $7,128,040 $1,793,949,543 AVEW a GOA IND Ja)SCA Si IO VJ b.-J.-+ 90 $8,66B,120 $11800153g6&S JACKSON ST aN9 COA 114D Alo 48 ra A,.W 90 36,467,91) £1,8CG,W2,10a PORTOLAAVE 0.217 fO '.wnuy rle6 Ul m Fl s11. 9rall a Dr 90 W.B55,952 51,819,049,055 PORT01AAVE B 258 PO Rrak Sm113 R Io 3cta1N FmG ❑: 90 $B,SD3,600 57,6�0,552,655 AVE SO 0M3 GOA Or 51 AllMnor Gar.-- (in OJKJ 90 S2,1031463 $1,822,6W,135 .AVE 44 B 3W IND I7nvnD 5110 P"M flu I.r I Lw WNW MPOI 90 526,199,330 V.S%,955,46$ BOB HOPE DR B 321 RM UNC 0,1 1 Cga In R,wx RAJ 90 $11,540,4)D W.W3,995,869 CATHEDRAL CYN DR B 323 CC T611Wn Rtl 13 E Pdrn Gp1 90 V.68D,1`c8 A,671,975,833 CVAG TUMF Nexus Study Repoif 2006 Fee Schedule Update 22 June 27, 2006 Table 3-1 Summary of 2005 RACE Update By Project [page 5 of 7] CC-"4G* IGAY, COAUCbaduna. ❑N6=191AW h'c4-"ag , WD-193Y:, lV1=Wvn V.4ns, 1-0-ra O*ra PD=A*nOasert, PS�Pafm 5pkgs RS}RmoYoft!•3v, UMC pw�sd, CALCaSnns a. '1.Mn•Lwuslt'•'•wz-'raP"�:.'ll �J,]PTP, ,I d d .0 F'= x 4' id•3 ^ , ^-; ssrs•n vi+vf-- _-__: _ _ _- _ p `• . .._+1. -1,'1 :'�1..4[�[r1T r - 'tI':1 T '=5. - '; a'1 x. :%t'I,J>a�G. yr' -- - �i r.- _•3•;? •;i �'. _ _ __ CATHEDRAL H Da b I: sm NVuuee err, w m D,r-- i n1.ro O 90 94,2.4e,704 GATHEDR4L CVN DR R327 CC UNAg Where Ca ID Rarno, Fd 90 $1.11 DAM GRCSBLEY RD7GCU CLUB DA B331 PS IAsga le Ava *he 34 90 84 MXO DA VALL RD 3326 CC R1.r UKC WGaILn Way 10 Ave 33 9.0 S2,232,937 DA VALL RD B339 CC UNC 110 rO Vaft r Rd (Inl R al Long Gyn CMI, rr1rg rrq 9.0 57.770,PCO ORAPEFAUIT BLVD 8348 MA kw W I. Aye 90 $5,955,2;0 GRAPEFRUIT BLVD 83C9 GOA Ava W ro Am 54 B0 $7,074,W0 MONTEREYAVE 8306 PD FAI Frei Vialrg Dr IDClalc} La.1a 9 D $3,220,377 P0.9TOLAAVE 8372 PD Gv&Fc Dr 101 ID[missTg vkj GA $21909xo DATE PAldh CEI B-2i6 AVE52 B-112 PA A CYN DR 0.147 AVE 60 B 264 AVE 54 0.2666 AVE 44 B 301 9111,0N RD 0342 PORTOLAAVE Ba74 IEFFEJH ORST 0029 FRAN K SHAYPA DR 13,975 COUNTRYGLL3 DR 13-1063 AVE48 MG9 PALM DR S-M WARNIHGM4 ST a-tr2 E PALM C141 DR B-050 IIPDWAAVE B•156 r9DUkRAVE B 158 'HDIM AVE 8 M :N DVN AVE 8-059 MCMAIN VIEW B-106 DILLON RD 6472 DILLON ND 6 772 DILLCN RD B 176 DRLO& DO 9-177 VAAN ER RD 6488 PIERSON BLVD B 199 PIEAON BLVD B 19D %IILESAVE 9201 VAN BUREHST 8209 VAN GR BE ST 8271 CVAG TUMF 2006 Fee Schedule Update CC Bft.tOevw I Part) Cyn 10 Gerald FOfQ(Incl er al N Canock;l On Clu11 ar 3WhllawaWr D, W,Jmklgl COA Hwlsm 811 M-80 toPlvg111[ncl lmarsctllm at Ave 62=.V NW7111) PS NsIa CHM lO Nk[o Rtl GOA UI.0 Backbana A'va5D 11ULC 00A Boa l,1110 Grade Sepxanm an Hwr II I7EPRR IND Backbone Am 44 Ee R-Yw Wow Xing COA IND Backlelw Grave Eipa'allm al HW 111f--PAR PO 8ackbma Bf at VWlswalef cm IND I10 C and& c'7nr R9 RD Cook SI le Tan RI'sk NO-ROr (Vert missing Rnk) ED Oak* Garb Dr 1D%Y2aa,FrgICI SI IND Fa1.'ers So Io Al Arms, Canal DFS PS'am B10 M Msz[ Lffe. ena UNG mo oAVa3B PS Pam CW Or Io BJrrlse Way PS UIJD 1Rh&'A W DIM Old UNG OHM Rd]. Big Ave DNS ,^,errs&' MAr to MsSakes elm OHS hgsaleo Lakes Blvd l0 S R E2 CC, UNG 2011h A'.'a b Va,o-mr RO UNG Mwalan Vim to BarrrelL Rd LR4C Gun9,l Rd W TI-"avJ Palms C}n RJ WA A'ae 441011D DOA I IOID Y IG5 lw R IND UIJG '40SIANlm el *Adams 51 DNS LA]a M1SeliI. Rd W P.m La DH3 Pam Or 10 Ewun Tr mlrus rE Baran New An LO 'WaSNrglcn 5110 Jallarsea 81 COAL UBC Avg EO to Ave 52 COA UNG AV, 64' 10 4vo SWA!rMl 23 IIA80103218E9 4[Aw.IA%?CG 51,8a5,236,758 $1,867,623,7E0 s1,8R5,240,65r1 $1,SU2,195,BEG 57,8rih269,g50 51,816.490,`lR 57,910.3 A,0El 65 S1B,79B,`c54 51,9RS.I ffI,:b] 65 a7,513,943 51,4l.,':,7i1,?23 65 �;5,515 (I,A37,4�,7?D BO I $70,ESD,D]0 s1,e7B,D�,733 80 $4,978,80D 31,903,C&5,5'.s3 80 52,0.Ci,563 41,985,E 79,09'i 8.0 54,374,000 $I,92914SG,0% 80 SMS51003 41.197. 4,093 80 V!312901720 S%014. V,8Ib 80 $2,222'450 52,016,361,228 80 07,75600 $2,G2411t7,428 8.D $73,270,367 $2,03/,3871705 60 sD $2,037.787,795 BO M839,820 $21044,226,E% BO 45,3BU90 $2,DEO,512,555 BO $7,010.040 $2,067,622,595 00 KW41000 $2'wM6,E95 BO $5,761,070 $2,074037,1565 50 $16,60B,7CD W.DR4.546,365 A0 $71935,630 M096AI.9_5 BO $7,453,370 52,O9T.91B,305 BO $30,97vAD $2,1'ld,831005 so KBaSmD $2,134,729,1305 BO $4,E88,040 $21133,393,645 e0 $8:8,463 $2,14D,0B5,046 a0 57,9t0,N0 $2,149,OU5,045 60 $12,634,750 $2.IW.839,7A5 90 0 $2,1EU,8•s3,795 00 S8,0,9,640 $21167.SWAM 80 ro $2,Iar7L5%'435 Nexus Study Report June 27, 2006 Table 3-1 Summary of 2005 RACE Update By Project (page 6 of 7) CC. Oha2af Cry, COA-Caadaya, 0143-Ms l S4idap, AVAbkdb, AY IhcUar lW4s, LL La a"a P4kPaSn Oraa9,PxFahi sAiyx SAfa9araa`W7.NaJo, LClG-lfl9lm'A'+�arod GJ_-Cafralr �Ly��n_ �' y X is 8F- ,Y 'ri - Y, v-,�'..' ";'' 1 a.r r.ie _ISA 1._LLJ,,., - ". _t• - u,71-I .Y', 1� -- -' L AVE56 3216 IITD I'Suu1.S l,. laCl sal all 80 57,637,G0 $4175,145,95 VARN EBRO I AVE 42 8.227 JNO I.W..& 1D Jaclsm 51 8.0 $dIB I340 S211BI,S14,915 IN DIO BLVD B 264 IITD lac6sm 51 m Hxy I l I BO $6 %2,181,314,915 oORTOLAAVE a256 PO :dagnesla Fals Dr ra, a fy OW Or IE,J Or Al JVXIu!wW OITR BO $111375,7s0 imm.190076 AVE48 13203 00A IND Orada 04lam,irm al Hey I I11SPRR so F4,%5163D 42,t W,F29,275 AVE ED 1201 COA Grad Sapuallm F7wy I r115FRR 8.0 $4,374,000 32,2M,5rA,275 WE58 B-3m LNG Moarm Sr 1D jmksw 51 3.0 $a,587,0.8 $2,203,oB7,3a AVE62 B309 UNC lk w 31 UJa:xsoa & B.0 $0.772$16 V2.215.8 &,SW AVE 82 "12 WX Realism Sr lD TYW SI 90 $8,Gulu0 52,222,5:9,209 DOBHOPE OR 6 °...20 RFh Gerald FW3ID DLreR Shme Or Do SB,2191904 52,2W,74a, 115 GGR410 FORD OR B,B44 PD Mwl.ray Ave lD PaIda A+e 8 D $71'ii9,2p7 $2,'e26,G57,373 HARRISLpl ST 1332 COA Ave 52 b Aca 5l BD $5,CBOX110 $2,263,948,113 AVE52 B-3i3 COA Bael[cne False Avo 92 SR 86i1C 7.0 536,0.'+0,000 $2,279,484,1 13 DILLON RD B-f78 UNC 13fh1:0ne Or u lVil'.aa'a'er C RV 70 L&,697,3•:9 S2,233,881,413 4VE 50 B-219 GOA Bac>;mna Hw} I1110 OR 9B5 od Or a Wiruwara' cr Nq 70 561454,47B $2+,, ',335,8B9 ADA1155T B370 LQ Backbone Or a14VN1exalw, Crrl 7❑ 410106o,A0 $2,306,3%.009 CATHEDRAL GYM OR OkWE OC 6aCAL0,19 Br al V41,11aWeler OW 70 $11,943,472 F$315,YSJ,561 VIASHINOTON ST O,W5 LO Ave 521DA'!0 50 f111 Or It Le Owala Evac CAYI 7.0 $D $2,315.259,567 1.1A➢IMN SF 8-04o LO Ave 53*Avo 54 EO $7,652,240 L,323,091,901 MADISON ST B40 IND Frw WI,Ng Dr la lnde 9rs 70 $4,C271150 V,r27111a,95F FRED WARING DP, 8-036 LO UNC Waslang lam 51 m Lune Paths Bd 70 S7,N215+0 $2,331,931,471 4VE52 a We LO !Wlarmn[a FAWWD JIrd S at Al N.ar Canal) 70 $3,240,E69 $2,341,172,431 AVE 567AAPORT BLVD 2-118 WC I.Im m 8 to Jackson Sl 7.0 $'S,401440 F$3Ca,573,an AVE SB IARFORT BLVD 0H7 uric Jackson SI 10025 m1ks W or Va'1 Baran 51 7.0 $31560mo 52p,130,911 AVE F" AIRPCFIT BLVD B-1113 UNC Hwla Sl In Ty:ar S1 70 $4,7481720 $2-164. 9. ,B31 PALM OR aim DI S Tvu Rw» F41ms Tr ID Pr. m, Bh 70 so :2,351,9FA,631 ,NDJAN AVE 6-157 IAVC I41a AV; to Ra sn aid 7 0 $5.718.240 $2,36D,.5,e,971 LITTLE MOaOLGO RD 8-162 DNS TM Blench Pa: n it ID Droa Rd 7,D $1210B,i60 $2.3721995,031 14OUNTAFIf VIE%V B-0a3 9H5 DHC 11a m9a A':a ra Dlran RO 70 49,4691576 F2,3=J2,3B3,BD7 DILLON RD 11-171 Ur:C P9Im Or re Mw1InL1 VS6'N 70 ' $B,°.A.6,COD $2-,w.693,6a7 VARNER RD B154 UNC tM,,II'ay Ave 10 Chase 8c aol Ad 7.a $5,235,52D $2,3PA,R35,127 HAGENDAAVE 8.195 D1-S I�9nrlin Wvv Ad to D'Ina Rd (Lang Cy, Bar 70 $2D,910,791) $$4iD,ad51917 JEFFER5OW8T B-204 IND 1-1013 Ave 40 7.11 s0 W.410,845,9F7 VAN BUP=N ST 11,2m GOA Avo"vQAoe 50 70 $6,608,640 5'2,417,514,557 AVE 93 A214 IND LO J4lfarem SI ID 41a[Iscn Sl{Ea c1 Or a1 All :Amer Canal) 70 $B,977,24D $_+,424,491,797 AVE Ee D303 LO Jelrmsm 510 IiRasn"l 7.0 S4,458163D l2,423,P%,,357 AVE `.B B 304 LO FlaIII :p 8110 I.Yn'a. £1 70 $4,224IWO S2,4311,24.W AVE56 a wa UNC nck= QtO Val Dircn£I 1.0 $3,67C,%P $$42j,66116SO OAVALLRD ena CC R1A Dal Shoc lDR nw Pal 7.1) 56,457,440 $2,445,341,P79 GRAPEFRUIT BLVD B-7517 COA Ava 54%AYa 55 7.0 E$r52,006 E2,451,491,919 CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 24 June 27, 2006 Table 3 -1 Summary of 2005 RACE Update By Project (page 7 of 7) CC-Cdft*X Cry, CQA-li.% BFA9-60s W 4�61 4V=.hd4l W1, LW, It',, PD.FaY Da A PSsNSP hays, A?&R..h.Afi.1Qe, C%VC-UWMpwd, CAId'6Yl Vy w- 1 ly %m- MA -- mg� F AVE 66 &W9 ONO B3CIIXfl3 Aga 6fl ET !Lw,' Wilu Ar4 D UNE PALMS RD B-ImIj to 610bu Br I Vrifive.awr Ltit 60 $13,279,164 $2.4 E6,81)1.OM MADISON ST 0-040 to ;nG 80 VA -re SB 80 84,4R41M 8A.471,216,403 GERAID FORS OR 11-DED PD Fulda Ave ID UO. 81 60 S5177011131 S2476'01'fm AYE52 B.105 LO ViasVglm 91 lo:vni;rsan SE 50 $0 AVE To h-dRPORT BLVD 13-120 WIG T)Iors; in Pd, a, 60 $4,740,720 S%4611788'223 FiEB5ON BLVD B-107 1) 43. UNC _ZR 82 m Jz, Av., 9.0 913.699.600 12,405;1U.923 F$EFk,GN BLVD 8-16B MIS J140 lrffn ke o ma Moreno Rd 4.0 S514111940 S2.5w'7521763 VAN BUREN ST B-210 DOA UKC Aw 521. Alas B a (q 425w,752.763 GOOKST Bffit PD FTak SMarra Or la Owaid Fad Dr go $215431640 $4503J99 403 FRANK 9 HATPA DR [W33 AM TINY DF 60 Sf5,a7$154 52,5$9,7741557 INDIOBLVD B 25t IND jBffsrsM SA 1010 MA4%*n 5l 6J3 9Y $2.519.774.557 AVE 58 B 307 0.140 Vm Raw SI 10 Hvisam8l S811, 20) 60 $612631832 $2,526,041,160 BOB HOK DR B 31 D AM FWFI, Sna?. Or 10 Q"ald FNt Dr GO IS51222120 COCK ST B-329 IW FxW %YapV is Hnj I I I B a 5448,100 52,530I5121423 IfIDIOBLVD B4S82 IND HKy 11110 Aw AR [was H%Tfl I iAy SLO $8,791,200 62.SSOXW.629 WA811NOTO14ST B-iQ UqC1 Awn 26 ID 19a.m Rol 55 V,431,861) P.544.D26.430 LITTLE MOFIONGO RD B.iGD DM MAW LAW ?Vd 10 PLVGW 01W 150 U12741720 12,5491910,En TWO BUNOH PAUkS IR B-101 DRS HIIIQ P)ffmgo No! In `Wn Di 5.0 S9IE85,160 $2.556R96.1169 TWO ELFKOH PALMS TO 69911 DFIS PAM Ono M"Clo HII Ad 60 laimm ".587.159.679 AVE60 3.2% to waslingim 81 LO jaffD'snn SI so so V'19671$691573 VAPNE R RD I AVE 42 IS 22B IND jv'sm & 10 Go I Cmla Fav 66 $511:137,12D JACKSON ST 8 24B IND Ave 4010 F 1G' C 6.0 9,311'230 JAC KSON ST 61250 IND UNG Ave ED 1. Avn 52 6.0 $4,684,697 $2,6S5j749,666 INDIO BLVD 0.263 IND M"Qa SI 10 jeck'sm SI 5.0 $0 $2,E�51744,655 DAVALLRD B35 cc RN MMSD Rd In MCONlim WHY 50 $2.371'7713 5$EE8,1211422 VADISOH ST U-041 i to Ava 63 0 AID W 1AYWI PJVD) in V,'14dMO '80 $21642154512 AVE 661 Al RPORT PAVD a 04 to Madsm 51 w 1h 0051 40 82.5D2.535,512 MISSION Ujols ELVO B L92 " JJ1O LrA 1'"mo 3 Rd w Easm Tiwmhius 9L V*bw of 4.0 81O,473,740 $21VMA2620 HDIDDVVD ft452 IND Macksm Sr ID qw'C 81 4 4) so 52.602.933.252 TOTAL I I CVAG TUMf Nexus Study Report 2006 Fee Schedule Update 25 June 27, 2006 3.2. Projects Included in the TPPS and RACE In order to be consistent with California's Mitigation Fee Act, TUMF funds should not be applied towards maintenance projects. For this reason, PB reviewed the projects included in the TPPS and RACE to determine what portion of projects could clearly be categorized as maintenance projects. Maintenance projects were identified based on the Level of Improvement Standards (LOIS) used to develop construction cost estimates in the RACE. The following LOIS appear to be purely maintenance related: • R52: Resurface existing 24' (2 lanes) • RC2-A: Reconstruct existing 24' (2 lanes). • RC2-AA: Reconstruct existing 24' (2 lanes) 10,000. • RS3: Resurface existing 36' (3 lanes) • RC3-A: Reconstruct existing 36' (3 lanes). • RC3-AA: Reconstruct existing 36' (3 lanes) 10,000. • RS4: Resurface existing 48' (4 lanes) • RC4-A: Reconstruct existing 48' (4 lanes). • RC4-AA: Reconstruct existing 48' (4 lanes) 10,000. • RS6: Resurface existing 72' (6 lanes) • RC6-A: Reconstruct existing 72' (6 lanes). • RC6-AA: Reconstruct existing 72' (6 lanes) 10,000. Average daily traffic less than 10,000. , Average daily traffic greater than Average daily traffic less than I0,000. Average daily traffic greater than Average daily traffic less than 10,000. Average daily traffic greater than Average daily traffic less than 10,000- , Average daily traffic greater than Table 3-2 lists projects, or components of projects, falling into one of the above LOIS categories. As can be seen at the bottom of the table, the construction cost components of these projects total $293,250,330, or 11% of the total RACE value of $2,602.939,252. Since this value is less than the "other funding sources" identified and factored into the TUMF Target Collections, as discussed in a later section, the inclusion of these maintenance projects in the TPPS and RACE does not raise a nexus issue. CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 26 June 27, 2006 Table 3-2 "Maintenance Only" Projects Included in the 2005 TPPS and RACE Updates Street Name Segment Number LOIS Construction Cost) IAVE 44 448 RC4-A s8.G1q,0001 jAVE 52 52H RC4-AA $122,1001 IAVE 52 _ 521 RS4 $790,5001 IAVE 52 52J RC4,AA $111,0001 ICATHEDRAL CYN DR CTHCN2 RC4-AA S3 676,3201 (CATHEDRAL CYN DR CTHCN4 RC4-AA $4102,5601 (CATHEDRAL CYN DR CTHCNS R84 $903,5501 COOK ST CKB RS4 $448,8001 COUNTRY CLUB DR I CC3 R84 S897,6001 CROSLY3 RC4-A IZ097,1201 ICROSSLEYRD CROSSLEY RD I CRO8LY4 RC -A 52.154.2401 1D1440N RD I DLN1 1 RC2-A $12,375,0001 IDILLON RD I DLNG I RS2 S1,436.3101 IDILLON RD I DLN7 I RC2-A $30916,5001 IDILLON RD I DLN8 I RC2-A $25,072,5001 IDILLON RD I DLN9 I RC2•A $294750001 IE PALM CYN DR I PLCN7 I RC4-AA + $5,860,8001 IE PALM CYN DR I PLCN8 I RS4 I $448,8001 IE PALM CYN DR I PLCN9 I RC4-AA 1 $8,946,6001 IE PALM CYN DR I PLCN10 I RC4-AAI $71335,9901 IE PALM CYN OR I PLCN11 I RC,!-AAI $1,748,25GI [FRANK SINATRA DR I FS4 I RS4 1 $532.1001 I FRANK SINATRA DR I FS5 I R84 I 5326,4001 IFRANK SINATRA DR I FS6 I RC4-AA 1 S6 857,5801 (FRANK SINATRA DR I FS7 IRC4-AAI $5,033,8501 IFRANK SINATRA DR I F58 I RS4 1 $895,9001 IFRANK SINATRA DR I FS9 I RC4-A 1 $1,300,5001 FRANK SINATRA DR I F811 I RC4-AA 1 $13$2001 GRAPEFRUIT BLVD I GRPF1 IRC4-AA1 $7,326.0001 HARRISON ST I HARSNI IRC4-AA1 $5,860,8001 HARRISON ST I HARSN2 I RC4-AA 1 $51860,800( INDIAN CYN DR I INCN1 I RC4-AA 1 S$90812001 INDIAN CYN DR I INCN2 I R$4 1 $450,5001 INDIAN CYN OR I INCNB I RS4 1 $438,7701 INDIAN CYN DR I INCN4 I RS4 I $442,0001 INDIAN CYN DR I INCN5 I R$4 I S442,000I INDIAN CYN OR I INCNG I RC4-AA1 $8.846.7001 IINDIO BLVD I INDIO5 I RC4-AA 1 $8.791,2001 1JEFFERSON ST I JEF9 I RC2-A 1 $4,0012501 IMILESAVE I MIL3A IRC4-AAI $4.395,6001 IMILESAVE I MIL4 I FICA -A I $2,692A00I IPALM CYN DR I PLCN2 I RS4 I $448,8DO (PALM CYN DR I PLCN3 I RC3-AA I $2,613,6001 [PALM CYN DR I PLCN4 I RC3-AA 1 $2 61$.6001 ]PALM CYN DR 1 PLCN5 I RC4-AA I $3,207,9001 (PALM CYN DR I PLCN6 I RC4-AA1 $2,375,400I IPIERSON BLVD 1 PPS38 1 PC4-A + $4,039200 IPIER50N BLVD PRS4 I RCA -A $9,435,0001 IPORTOLAAVE I PORT ij I RS4 S897,6001 IRAMON RD I RAMS I RC6•AAI $7,892,7601 IRAMON RD I RAM8 1 RC6-AAI $7,738,0001 IRAMON RD I RAM13 1 RC4-AA I $4260,1801 IRAMON RD I RAM14 I RCA -AA $111.0001 ITHOUSAND PALMS RC I THPL1 I RC2-A S18,615,11001 [VARNER RD I VRNR4 I F1C4-AA $196,5301 IVARNER RD I VRNR5 I RC2-A $3.818,2501 (VARNER RD I VRNR6 I RS2 $1,235,5201 IVARNER RD I VRNR7 I RS2 $1,755,9001 IVARNER RD I VRNRBA I RS3 $686,4001 VARNER RO/AVE 42 I VRNR9 I RC2-A 1 $4 680,0001 WASHINGTON$T I WSH10A I RS4 1 $1,615.0001 WASHINGTON ST j WSH10B I RS2 1 $1,092.6001 (TOTAL I 8293,250,330I ITOTAL AS PERCENT OF RACE I 11 I CV,AG TUMF 2006 Fee Schedule Update 27 Nexus Study Report , June 27. 2006 ( 4.0 TRAFFIC GROWTH ATTRIBUTABLE TO NEW DEVELOPMENT Troffic growth attributable to new development in the CVAG TUMF Collection Area is one of the two inputs which determine the TUMF Fee Schedule. Simply put, the TUMF collection target, described in a later section, is divided by the estimated traffic growth 7 to develop the TUMF fee per trip_ Section 4.1 describes the methodology used to estimate traffic growth. The current TUMF Fee Schedule has three rate categories: residential, retail, and non - retail or hotel. The fee for each land -use category is based on the portion of future growth attributable to each of these land -use categories. As a policy assumption, the current TUMF Fee Schedule reassigns 60% of trip growth attributable to retail to the residential category. The 60% factor was a policy decision made during the initial TUMF Nexus Study and ordinance development process. The 60% factor was reevaluated based on data from the newly updated CVATS Model and CVAG Origin -Destination Survey. Section 4.2 describes this analysis and presents the revised factor. 4.1. Determining Traffic Growth The Coachella Valley Area Transportation Study (CVATS) Model provided the most comprehensive forecast of traffic growth in the CVAG TUMF Collection Area. A model update was in process at the time of this study, and was sufficiently advanced to provide estimates of future traffic growth. Using the CVATS Model, traffic growth attributable to new development inside the TUMF Collection Area was estimated as follows: • Trip growth as forecasted by the CVATS Model was determined (Section 4.1.2) • CVATS Model forecasts were converted to project level forecasts (Section 4.1.3) 4.1.1. Background on CVATS Model The CVATS Model provides the best available quantitative estimate of travel occurring and expected to occur in the CVAG region. It is based upon estimates of socioeconomic and land use characteristics. CVAG and the Southern California Association of Governments (SCAG) maintain it jointly. The CVATS modeling area includes nine cities and neighboring unincorporated areas of Riverside County. The nine cities included in the CVATS modeling area are Desert Hot Springs, Palm Springs, Cathedral City, Rancho Mirage, Palm Desert, Indian Wells, La Quinta, Indio, and Coachella. The CVATS modeling area is divided up info numerous transportation analysis zones (TAZs) which provide the spatial unit (or geographical area) within which travel behavior and traffic generation are estimated. Most TAZs cover the "internal' CVATS 8 modeling area, while eight of them are cordons covering the area "external' to the CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 28 June 27, 2006 CVATS modeling area. The eight cordon locations are as follows: 1-10 at the northwest end of the Valley, 1-10 at the southeast end of the Valley, SR62, SR74, SR111, SR86, 70th I Avenue, and 66th Avenue/Box Canyon Road, Figure 4-1 illustrates the extents of the CVATS modeling area. The extents of the internal TAZ borders are shown in red shading. The figure also illustrates the relationship between the CVATS modeling area and the TUMF Collection Area (as updated in 2005 during the Boundary Determination phase of this study)_ ` The CVATS Model is periodically updated to better reflect current conditions. A model update was in process at the time of this study, and was sufficiently advanced to provide estimates of future traffic growth. The updated CVATS Model used for this study produces O-D tables for a 2000 base year, and a 2030 future year. 4.1.2. Determining Trip Growth Forecasted by the CVATS Model The lotal traffic growth was estimated by subtracting the Year 2000 CVATS Model origin - destination (O-D) table from the Year 2030 one. The CVATS Model estimates the ` number of vehicle trips will grow by 2,359,605 trips between Year 2000 and Year 2030, as shown in Table 4-1. Table 4-1 CVATS Model Trips Numbers of Trips Share of Trips I' Intemal I Internal External External Internal Internal I External External to to to to Total to to to to Total Internal I External Internal External Internal External I Internal External Year2000 1,015,746 I 35,804 35,630 I 21,768 1,108,948 92% 3ia I 3 0 2% I 100% Year203O 13,159,362 91,955 91,783 1125,453 3,468.553 917 3% I 3% 4% I lone Growf02030) 2,143,616 56,151 56,153 103,685 2,359,605 90.8i 2-4% 2.4% 4.47 100% As described above, the CVATS Model has an "internal" modeling area illustrated in Figure 4-1 and several "external" cordons that capture the contribution of external areas to traffic on CVAG roadways_ The majority of new trips, 90.8%, will both start and end in the internal CVATS modeling area_ The CVATS Model estimates about 4.8% of new trips to be between internal and external areas, while an additional 4.4% to pass through CVAG starting and ending in external areas. It is important to note that not all of the total traffic growth captured in the CVATS Model O-D tables will be generated by new development inside the TUMF Collection Area. It is necessary to determine this portion in order to develop an appropriate TUMF fee schedule. In other words, since the TUMF Target Collections represent improvement needs of new development inside the TUMF Collection Area, so too should the trip estimates used in conjunction with the TUMF Target Collections to develop the TUMF fee schedule. , CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 29 June 27, 2006 Sa n B wnarorno N h Re rplie r P" Lawlcr Codrrty Park i Sap B ema of r Figure 4-1 CVATS Model and TUMF Collection Areas Legend COUNTY y _ TUMF Col leclionArea (2005 Update) LIN E=n Big NaronJo ReBloaal Pork ' CVATS Model Area ® CVAG Clties r Jl% a ' 'JOSHUATREE �b NATIONAL PARTS Joshua Tree NP —I ' A>L:gBcire po pas ea[ S1a1c Park COUNTY r LINE Cleveland NF_— 'alomarAln5lalePark ° Qcrchnd Nr 1 l Anna. Barrage Beserl Slat=Par k TOWNSHIP LINE ('I O E-11 E) Sallon Sao State Park )` CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 30 June 27, 2006 Figure 4-1, illustrating the correspondence between the CVATS modeling area and the TUMF Collection Area, is a key tool in isolating this portion attributable to new ' development inside the TUMF Collection Area. As can be seen in the figure, the CVATS internal zones roughly correspond to the CVAG TUMF Collection Area, while the CVATS external zones do not_ Thus, the portion of traffic growth attributable to new development inside the CVAG TUMF Collection Area includes only those trip ends located in one of the internal CVATS zones. In other words the portion consists of both trip ends of the "internal to internal" trips and only the internal trip end of the "internal to external" and "external to internal" Irips. This results in 2,143,616 plus half of 56,151 and 56,153 trips, or a total of 2,199,768 trips attributable to new development inside the TUMF Collection Area_ 4.1.3. Converting Model Forecasts to Project Level Forecasts The next step in developing the necessary input for the TUMF fee calculation, was converting the number of model forecasts into trip ends or project level forecasts in order to be consistent with the TUMF implementation process_ Model forecasts correspond to the total number of trips generated in the modeling region_ Project level forecasts are computed for a specific development typically using trip generation rates from the Instilute of Transportation Engineers (ITE) Trip Generation manual or another source_ The CVAG TUMF program is implemented by computing a given development's fee obligation as follows: the fee rate is multiplied by the specific development's trip generation rate as prescribed in the ITE Trip Generation manual to yield the fee obligation for that particular trip end. Since fees are assessed on new development that could represent either end of a model forecast trip, it follows that the fee rate should be set based on trip end or project level forecasts. The total project level forecasts for a region are about twice the model level forecasts since project level forecasts are computed for each of the two trip ends of a model trip_ This can best be understood with an example. Consider a trip made from someone's home to their office. The model would count this as one trip. However, the sum of the project level trip generation for the house and the project level trip generation for the office would equal two trips (i.e_ one at the house end and one at the office end). Applying this simple one to two relationship between model and project forecasts, it follows that two times 2,199,768, or 4,399,536, project level trips are attributable to new developmeni in the TUMF Collection Area_ 4.2. Fee Category Share of New Trips The current TUMF Fee Schedule has three land use categories utilized to determine the fee rate: • Residential • Retail ' • Non -retail or Flotel CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 31 June 27. 2006 I 7 The fee for each rate category is based on the portion of future trip growth attributable to each of them. The newly updated CVATS Model and the CVAG Origin -Destination Survey were key tools in determining the distribution of trips between the three fee rate categories. The CVATS Model breaks internal -to -internal trips down into five trip -purpose categories based on the type of land use at each of a trip's two endpoints: 1 _ Home -Based -work (HBWI: One trip end is a residence and the other trip end is a retail or non -retail workplace. 2. Home-Based-Sh000ina (HBShol: One trip end is a residence and the other trip end is a retail land -use. 3. Home -Based -School (HBSch): One trip end is a residence and the other trip end is a school (i.e- a non -retail land -use). ry 4. Home -Based -Other (HBO): One trip end is a residence and the other trip end is a non -retail land -use not fitting into one of the other categories. 5. Non -Home -Based (NHB): Neither trip end is the person's home_ Table 4-2 shows the distribution of internal -internal trips amongst the five categories. Since trips between internal and external CVATS zones were not broken down into s these five trip purpose categories by the CVATS Model, the distribution of internal - internal trips into the five categories was applied as an approximation. Table 4-2 Distribution of CVATS Model Internal -Internal Trips HBW HBSho HBSch HBO NHB Total �Year 2000 13% 13% 10% 29% 35% 100% �Year 2030 10% I 16% I 87. 34% 32% 100% Growth 9% 18% 6% (2000 to 2030) 37% 30% 100% The five trip purpose categories relate to the three fee categories (residential, retail, and non-retail/hotel) as shown in Table 4-3. For example, the 9% of trips that are in the Home -Based -Work category can be attributed 50% to residential because one trip end is a home, and 50% to retail or non-retail/hotel since one trip end is a retail or non -retail workplace. In other words, 4.5% can be attributed to residential and 4.5% can be attributed to either retail or non-retail/hotel. A similar logic was applied for the other categories_ CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 32 June 27, 2006 Table 4-3 CVATS Model Trip Purposes by Fee Categories HBW HBSho HBSch HBO NHB , Residential 4.5% 9% 37, 18.5% Retail 4.5% 9% 30% Non -Retail & Hotel 3% 18.5% Total 9% 18% 67, 37% 30%, To establish the distribution of trips between the three fee rate categories, the model trip purposes were refined to determine the breakdown of the Home -Based -Work and Non -Home -Based trip purpose categories between the retail and non-retail/hotel fee categories. Using the CVAG Origin -Destination Survey, this breakdown was estimated based on current travel patterns. The survey results showed that the 4.5% HBW trips attributed to retail or non-retail/hotel could be broken down 34% retail and 66% non- retail/hotel. Similarly, the survey results showed that the 30% NHB trips attributed to retail or non-retail/hotel could be broken down 35% retail and 65% non-retail/hotel. Table 4-4 shows the final correspondence after refining the trip purpose breakdowns by fee category_ Table 4-4 CVATS Model Refined Trip Purposes by Fee Categories HBW HBSho HBSch HBO NHB Total Residential Retail 4.5% 1.5% 9% 9% 3% 18.5% 10.57. 35% 21% Non -Retail & Hotel 3% 3% 18.5% 19.5 0 447. Total 9% 187. 67. 37% 307, 100% General policy number 7 of the original Uniform Transportation Mitigation Fee Ordinance Report (CVAG, 1988) states "that added benefit in the form of shorter trips will accrue to residential land uses from the convenience of close -in retail/commercial development; as a result some of the retail/commercial trips should be reassigned to residential trips_" Consistent with this policy, section 6 (e) of the CVAG model TUMF ordinance dated June 7, 1988 reassigned 60% of trip growth attributable to retail to the residential category. The 60% factor was a policy decision made during the initial TUMF Nexus Study and ordinance development process. The 60% factor was reevaluated as part of this study in light of more extensive and recent data availability. To reflect the intent of this policy, it was determined that the retail share of HBW and HBSho trips would be allocated back to the residential trip end. This methodology is consistent with NCHRP Reoort #187 Quick Resoonse Urban Travel Estimation Techniaues and Transferable Parameters User's Guide (Transportation Research Board, 1978), which details operational travel estimation techniques that are universally used for the travel demand modeling. Chapter 2 of [his report states that "HBW (Home Based Work) and HBNW (Home Based Non Work) trips are generated of the households, whereas the NHB (Non -Home Based) trips are generated elsewhere:' Based on this premise, the 1.5% ' HBW retail component, as well as the 9% HBSho retail component were reassigned to CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 33 June 27, 2006 the residential land use category. The reassigned distribution is shown in Table 4-5. As can be seen by comparing the right-hand columns of Tables 4-4 and 4-5, this translates into 50% of retail trips being reassigned to residential. More specifically, half of the 21 % retail total shown in Table 4.4 was reassigned to residential leaving 10.5% of trips in the retail category. Table 4.5 CVATS Model Trip Purposes versus Fee Categories — Reassigned HBW HBSho HBSch HBO NHB Total Residential 6% 78% 3% 18.5% 45.5% Retail 0% 057. M10.5% 10.5% Non -Retail & Hotel 3% 7 3% 18.5% 19.5% 44% Total 9% 18% 6% 37% 30% 100% CVAG TUMF 2006 Fee Schedule Update 34 Nexus Study Report June 27, 2006 5.0 TUMF COLLECTION TARGET ' Based on the TPPS and RACE document described in Section 3.0, the total value of needed improvements to the arterial street system in Coachella Valley exceeds $2.6 billion. However, only a portion of this amount can be attributed to improvement needs necessary to mitigate the cumulative regional transportation impacts of new development- Some of the improvements identified in the TPPS address existing transportation needs that have not been caused by the impact of new development (although new development may exacerbate the existing need). Other projects in the TPPS are for maintenance purpose only and therefore do not directly mitigate the impacts of new development. The availability of other funding sources to address existing needs and maintenance projects in addition to future capacity expansion can offset the share of improvement needs that are attributable to new development and obligated through the payment of TUMF. Developer dedications as a condition of development approvals can also result in the completion of improvements identified in the TPPS further reducing the share of the RACE allocable to the TUMF. This section of the Nexus Report will quantify the share of the arterial improvement costs that will likely be satisfied by other available funding sources and developer dedications- By accounting for the use of other funding sources to help address existing needs and roadway maintenance, and the share of the TPPS that is likely to be accomplished through developer dedications, it is possible to establish the TUMF collection target which is the rough proportion of the RACE that ' will be assessed through the payment of TUMF. 5.1. Other Funding Sources Section 6 (a) of the CVAG model TUMF ordinance dated June 7, 1988 prescribes that "the Uniform Transportation Mitigation Fee proceeds shall not exceed the unfunded portion of the construction cost of the regional system..." Section 6 (b) further clarifies that "the Uniform Transportation Mitigation fee is not intended to be the sole source of funding for the construction of the Regional System." Consistent with Section 6 (c) of the model ordinance, the original TUMF collection target was adjusted by 50% to account for other funding sources that would be used to implement the regional system improvements. The 50% other funding level was considered to adequately account for existing needs and other funding sources but was not quantified as part of the Nexus determination- Section 6 (c) of the model ordinance indicates that "this share may change, however, as future revisions are made to the fees." For the purpose of this update, it was determined that an estimate of the other revenue sources expected to be available for implementation of the regional system would be used as the basis for adjusting the TUMF collection target to address other funding- CVAG TUMF Nexus Study Report , 2006 Fee Schedule Update 35 June 27, 2006 W -t 5.1.1. Measure A In accordance with RCTC Ordinance No. 88-1 Riverside Countv Transportation Commission Transportation Expenditure Plan and Retail Transaction and Use Tax (Measure A), 35% of the sales tax revenue generated by Measure A within the Coachella Valley is allocated to CVAG for use on the Regional Arterial System. CVAG uses this revenue to complete projects included in the TPPS. With the reauthorization of Measure A and in accordance with RCTC Ordinance 02-001, commencing in Fiscal Year 2009 the share of Measure A revenues to be used for regional road improvements " will increase to 50%. CVAG intends to continue to utilize this revenue for projects included in the TPPS. For the purpose of determining the share of Measure A revenues that will likely be available for completing future TPPS projects, actual Measure A revenues for the period from 1990 to 2005 were reviewed and future revenues forecast to 2030 based on the ' historic trend. Table 5-1 summarizes actual and estimated Measure A revenues for Coachella Valley. Table 5-1 Measure A Revenue Estimate for Coachella Valley Measure A Total Revenue for Coachella Valley FY 1990 Revenue in millions (u $10.1 j FY 2005 Revenue in millions $33.7 1 1 Annual Revenue Growth since 1990 8.34 0 1 Estimated Revenue 2007 to 2030 in millions $2,764.0 1 (I I Source: Riverside county Transportation Commission, March 3. 2006 Measure A Allocation for Coachella Valley Regional Arterials Estimated Revenue 2007 to 2030 in millions $2,764.0 Regional Arterial Allocation through FY 2008 (2) I 40 0 Regional Arterial Allocation FY 2009-2030 (3) 50% 1 Estimated Allocation 2007 to 2030 in millions $1,373.8 1 (2) Ordinance 88-1 defines that 55 % of Measure A Revenues generated within Coachella Valley will be used on State Highways and Major Regional Road Projects. The ordinance provided for "about '/," to supplement Federal and Stale funds for specified State highway projects. By formula 15% of revenues is provided for this purpose with the balance (40%of total revenues) allocated to regional arterials. (3) Ordinance 02-001 defines that 50% of Measure A revenues will be used "for state highways and regional road improvements --.implemented through CVAG" Between 1990 and 2005, the total Measure A revenues generated in the Coachella Valley has grown from $10.1 million to $33.7 million, a rate of approximately 8.34% compounded annually. 8y projecting the actual 2005 revenues at the historic annual growth rate, it is estimated that approximately $2.76 billion in Measure A revenues will be generated between 2007 and 2030. CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 36 June 27, 2006 ^� Since only a portion of the Measure A revenues are utilized for TPPS projects, the • funding share prescribed by the respective RCTC Ordinances was applied to the ' funding total to determine the share of future Measure A revenues that will be available for TPPS projects. Of the estimated $2-76 billion in forecast Measure A revenues, approximately $1.37 billion is expected to be available for use by CVAG on TPPS -t projects. 5.1.2. State Transportation Improvement Program (STIP) The STIP is a multi -year capital improvement program of transportation projects on and off the State Highway System, funded with revenues from the State Highway Account and other funding sources- The California Transportation Commission (CTC) through the Caltrans Transportation Programming Division develops forecasts of future STIP funding availability and allocates funding authority to the various transportation funding agencies statewide as the basis for project programming- RCTC is responsible for administering STIP funding within Riverside County and allocates a portion of STIP funding to the Coachella Valley based on a predetermined formula- CVAG is responsible for programming STIP projects within the Coachella Valley- RCTC estimates that approximately $16.9 million in STIP funding will be available to CVAG for the period from 2007 to 2011 (approximately $3-4 annually). For the period between 2005 and 2011, Caltrans State Highway Account Revenue Assumptions indicate relevant STIP funding categories will grow by a combined rate of approximately 2.74% annually. By inflating the approximate annual CVAG STIP funding ' share by the combined funding growth rate, it is estimated that approximately $112.9 million in STIP funding will be available to CVAG between 2007 and 2030 for use on TPPS projects. Table 5-2 summarizes the STIP funding estimate for CVAG. Table 5-2 STIP Funding Estimate for Coachella Valley STIP Available Funding for Coachella Valley FY 2007-2011 Estimated New Capacity Funding in millions III $16.9 FY 2007 Proportionate Annual Share in millions $3.4 Forecast STIP Annual Revenue Growth FY 2005 - FY 2011 (z) 2-74% Estimated STIP Allocation 2007 to 2030 in millions $112.9 ri Source: Riverside County Transportation Commission, March 9, 2006 fzl Source: Caltrans 2006 STIP FE Assumptions Book, May 26, 2005 5.1.3. Unfunded Share of RACE To determine the other funding share of the RACE, if was necessary to escalate the total cost to improve the regional arterial system to account for cost inflation. Inflation of the RACE value was necessary to enable a fair comparison between future TPPS improvements costs and the anticipated future Measure A and STIP funding sources forecast based on expected growth. ' CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 37 June 27, 2006 7 Based on the CVAG RACE 2005 Update, the total cost to implement the TPPS is $2.60 billion including $2,29 in construction costs and $317 million in right of way (ROW) costs. A review of the Engineering News Record (ENR) Construction Cost Index indicates that construction costs have increased at a rate of approximately 3.07% annually between 1990 and 2005, while the July 25, 2005 Coachella Valley Economic Report indicates the median resale price of an existing single family home has increased 6.71% annually between 1990 and 2004_ Based on these rates for inflation of construction and ROW costs, respectively, Table 5-3 summarizes the inflated total cost estimate for the 2005 RACE. Table 5-3 CVAG RACE Inflated Cost Estimate RACE Total Construction Cost in 2005 (in millions) $2,28_6 Annual Change in Construction Cost since 1990 3.07 0 1 Inflated Construction Cost Estimate 2007-2030 $3,372.9 1 RACE Total ROW Cost in 2005 (in millions) $317 t Annual Change in Housing Cost since 1990 6.71 % Inflated ROW Cost Estimate 2007-2030 $806.9 RACE Total Cost Estimate in 2005 (in millions) $2,603.0 Inflated Total Cost Estimate 2007-2030 (in millions) $4,179.8 1 A comparison of the inflated RACE value to the total estimated revenues from Measure A and STIP sources is provided in Table 5-4. As shown in Table 5-4, approximately 35.6% of the RACE inflated cost estimate is expected to be available from Measure A and STIP funding sources. Consistent with the TUMF model ordinance Section 6, the remaining 64.47o of the estimated cost to improve the regional arterial system will need to come from the TUMF program or developer dedications. Table 5-4 Unfunded Share of RACE 2005 Update CVAG Revenue Share of RACE 2005 Update Value Share RACE Inflated Total Cost Estimate 2007-2030 (in millions) $4,179.8 Estimated Measure A Allocation 2007 to 2030 (in millions( $1,373.8 32,9 o Estimated STIP Allocation 2007 to 2030 (in millions) $112.9 2.7% Subtotal Other Available Revenue Sources $1,486.6 35.6% Unfunded Share of RACE Inflated Cost Estimate $2,693.2 64.47. The TUMF program is intended to mitigate the cumulative regional transportation impacts of new development and therefore is not intended for use on maintenance projects or other existing needs. By dedicating regional Measure A and STIP funds toward the total cost to improve the regional arterial system, CVAG is able to demonstrate a substantial financial commitment to address existing needs and maintenance projects incorporated in the TPPS. As indicated in Section 3.2 of this CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 38 June 27. 2006 -, report, the total cost of maintenance only projects included in the TPPS is approximately 1 1 % of the total RACE value. By comparison, Measure A and STIP funding will contribute over 35% of the value to complete the TPPS by 2030. 5.2. Developer Dedications Section 6 (d) (2) of the CVAG TUMF model ordinance indicates that CVAG will "establish an estimate of the value of customary developer dedications to the extent they have been included in the total cost of the regional system." Dedications are right of way and/or completed roadway segments that are required to be completed by developers as part of their development approvals. This estimated value of developer dedications is used as the basis to offset the TUMF collection forget. The reduction of the TUMF collection target to account for developer dedications is intended to provide appropriate program 'credit' to developers for completing actual improvements to the arterial system. During the original Nexus development, CVAG determined that 25% of the total regional system cost represented the value of customary developer dedications as conditions of development approval. Ongoing experience with the TUMF program has indicated that the 25% factor is fair and adequate to reflect the value of developer dedications. CVAG has determined that it will continue to apply this factor as the basis for reducing the TUMF collection target. 5.3. TUMF Collection Target Having determined the share of the regional arterial system improvement costs that will be derived from Measure A and STIP funding sources, and the value of improvements that will be accomplished by customary developer dedications, it is possible to establish the TUMF collection target. The TUMF collection target is the second key variable needed to determine the TUMF program Fee Schedule_ Table 5-5 summarizes the adjustment of the total cost outlined in the CVAG RACE 2005 Update as the basis for establishing the rough proportion of improvement costs allocable to new development through TUMF. As indicated in Table 5-5, the total cost to fully fund the TPPS is adjusted by 35.6% to reflect estimated available other funding sources and 25.0% to reflect customary developer dedications_ The remaining unfunded balance of $1.65 billion is the inflated value of arterial system improvements that would need to be derived from TUMF revenues to fully fund the TPPS. Table 5-5 TUMF Collection Target Fully Funded TPPS Collection Target Values Value Inflated RACE Total Cost Estimate 2007-2030 (in millions) $4,179.8 Estimated Available Measure A/STIP Revenues I $1,486.6 Estimated Customary Developer Dedications $1,045.0 Remaining Balance (Inflated TUMF Collection Target) 1 $1,648.2 I Share 100.D % 1 35.6% 25.0% 39.4% CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 39 June 27. 2006 r1 .1 1 6.0 FEE CALCULATION The fee amounts that will need to be collected to mitigate the cumulative regional impacts of new development on the orterial street system in the Coachella Valley are quantified in this section_ The calculation of the TUMF program fees follows the basic methodology that was utilized to establish the original fee schedule in 1988 yielding a fee per trip for three land use categories. As described in Section 3.0, the total present day cost to fully implement the TPPS (as presented in the RACE) is $2.60 billion- For the purpose of calculating the fee, the total RACE value is adjusted to reflect the availability of other funding sources and the value of customary developer dedications. Having accounted for other funding sources and developer dedications in Section 5.0, the share of the total RACE value that will be attributed to new development is 39.4%. At this level, the TUMF collection target to fully fund the implementation of the TPPS is approximately $1.03 billion in present day dollars. The total trips resulting from new development are divided between the three fee land use categories in the next step of the fee calculation. Based on the distribution of trips by purpose obtained from the CVATS model, it was determined that 35% of the new trips would have a residential based trip end, while 21 % would have a retail/commercial trip end and 44% would have a non -retail or hotel trip end. The resultant trip values are used as the denominator in the equalion to determine the respective fee levels per trip for each land use category. The numerator for the final fee calculation is the share of the TUMF collection target that is considered to be attributable to the particular land use category. As described previously, CVAG policy establishes that the added benefit in the form of shorter trips Will accrue to residential land uses from the convenience of close -in retail/commercial development and therefore some of the retail/commercial trips should be reassigned to residential trips. Based on the evaluation of trip purposes derived from the CVATS model, the retail trip end of retail related home based work trips and all home based shopping trips are reassigned to the residential land use. Table 6-1 presents the TUMF Fee calculation following the steps described above. Table 6-1 indicates the resultant fees for the CVAG TUMF are $303 per trip for residential land uses, $117 per trip for retail/commercial land uses, and $233 per trip for non -retail and hotel land uses_ CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 40 June 27, 2006 Table 6-1 CVAG TUMF Fee Calculation ITEM DESCRIPTION I VALUE I SOURCE R I ' I FORMULA I PART I: TUMF COLLECTION TARGET A Total SysTem Cost $2,602,939,252 Tobl3-1 i i (RACE ooe Updotel I B Share of Cost to be Funded by Other Sources I 35.6% Table 5-5 I C Portion of Cost to be Funded by Other Sources I $926,646,374 C=A"B I I I D Share of Cost Attributable to Developer Dedications I 25.0% I I Table 5-5 E IPortion of Cost Attributable to Customary Developer I $650,734,813 I E=A`D Dedications F I TUMF Collection Target I $1,025,558,065 I F=A-C-E I I PART It: NEW PROJECT LEVEL TRIPS T ay G I Total New Average Weekday Trip Ends 4,399,536 Section 4.1.3 11CVATS III 2005 Uodotel I! 1.►1eska�iattr�F°its. �� 1„n4",,x.nM. 'e. '%'iV r•'f� e 1 Wlf.�i�fuY� _ 1 I I I ! K I I New Average Weekday Residential Trip Ends I 1,539,838 K=G"H I L I New Average Weekday Retail/Commercial Trip Ends I 923,903 I L=G*I M I New Average Weekday Non -Retail .& Hotel Trip Ends I I 1,935,796 I M=G*J I I PART III: COST ATTRIBUTABLE TO LAND USE CATEGORY N Share of Cost Attributable to Residenliol 45.5% Q Share of Cost Attributable to Retail/Commercial 10.5% Table 4 4 P Share of Cost Attributable to Non -Retail & Hotel 4476 I Q Portion of Cost Attributable to Residential $466,628,920 I Q=F*N R Portion of Cost Attributable to Retail/Commercial $107,683,597 R=F-O S Portion of Cost Attributable to Non -Retail & Hotel I 5451,245,549 S=F*P I PART IV: FEE PER TRIP T I Residential Fee per Trip $303 T Q/K U I Retail/Commercial Fee per Trip $117 U=R/L V I Non -Retail & Hotel Fee per Trip $233 I V=S/M I NOTE: Shaded rows are inputs or policy assumptions. I I I CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 41 June 27, 2006 7.0 RECOMMENDATIONS AND CONCLUSION Based on the results of the Nexus Study evaluation, it has been possible to determine a reasonable relationship between the cumulative regional impacts of new land development projects in the Coachella Valley on the arterial roadway system and the need to mitigate these transportation impacts using funds levied through the TUMF program. The reasonable relationship between the impact of new development and the need for the TUMF can be summarized as follows: • The Coachella Valley is expected to continue to grow as a result of new residential and non-residential development in the future. • The continuing residential and non-residential growth of the Coachella Valley will result in increasing congestion on arterial roadways due to the impact of newly created trips and traffic demand. • Future arterial roadway congestion is directly attributable to the cumulative regional transportation impacts of future development in the Coachella Valley_ • Capacity improvements to the arterial roadway system will be needed to mitigate the cumulative regional impacts of new development. • Revenues from other established funding sources (including Measure A and STIP funds) and developer dedications will not be sufficient to address all the arterial roadway improvements needed to mitigate the impacts of new development_ • The arterial roadway improvements identified in the TPPS are arterial roadway facilities that will provide additional capacity to help mitigate the impacts of new development and merit inclusion for funding improvements through this fee program_ The Nexus Study evaluation has established a proportional "fair share" of the improvement cost attributable to new development based on the availability of other funding sources and improvements to be completed through developer dedications. Furthermore, the Nexus Study evaluation has divided the fair share of the cost to mitigate the cumulative regional impacts of future new development in the Coachella Valley in rough proportionality to the trips that will be generated by future residential and non-residential development. The respective fee allocable to future new residential and non-residential development in the Coachella valley is summarized in Table 7-1. Table 7-1 CVAG TUMF Schedule of Fees Land Use Category 1 Residential Retail/Commercial Non -Retail & Hotel CVAG TUMF 2006 Fee Schedule Update 42 Fee per Trip $303 $117 $233 Nexus Study Report June 27. 2006 7.1. Fee Adjustments and Program Updates 7.1.1. Annual Inflation Adjustment ' Section 12 of the CVAG model TUMF ordinance dated June 7, 1988 includes provisions that provide for an annual review and adjustment of the TUMF schedule of fees to account for cost inflation. To ensure the TUMF program revenues are adequate to accomplish the improvements recommended in the TPPS, it is appropriate to regularly adjust the underlying cost assumptions to reflect inflation. Specifically, the project costs identified in the RACE should be adjusted annually to reflect the influence of right-of- way and construction cost inflation_ Based on the revised improvement cost information, the TUMF Schedule of Fees can be recalculated and the fees adjusted accordingly to sustain the value of the program. As the basis for completing an annual inflationary adjustment to the TUMF program, it is recommended that CVAG utilize separate indices for right-of-way and construction costs. By applying the respective index for right-of-way and construction costs, CVAG can adjust the project cost values presented in the RACE and summarized in Table 3-1 of this report_ The resultant total cost value can then be used as the basis for recalculating the TUMF Schedule of Fees as presented in Table 6-1. For right-of-way cost adjustments, CVAG should utilize the "Existing Home Price Trend for Coachella Valley" as presented in the Coachella Vallev Economic Report compiled for the Coachella Valley Economic Partnership (Exhibit 31 in the July 25, 2005 version of the ' report). The Existing Home Price Trend for Coachella Valley is developed from information compiled by the National Association of Realtors (NAR) to track the median sales price of existing single family homes in metropolitan areas across the country_ The median sales price of existing single family homes represents the most widely available index of property values providing a relative measure of property values in a given area over time. Although the acquisition of right-of-way may involve some properties other than existing single family homes, this index provides a reasonably concise and readily accessible source of data reflecting the overall trend in land values. For construction costs, CVAG should utilize the Engineering News Record (ENR) Construction Cost Index (CCI)_ The ENR CCI represents the most widely accepted standard index for assessing changes in construction material and labor costs over time based on a monthly survey of the largest metropolitan markets in the United States. ENR builds its construction cost index by developing a twenty city average of the combined costs for labor and various common construction materials. The use of the national ENR CCI represents a more stable index over time by reducing the influence of local short term fluctuations in the supply of materials and labor. The application of a more stable index for adjusting cost values is recommended to reduce the potential for erratic fluctuation in the TUMF Schedule of Fees as part of the annual adjustment. I CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 43 June 27, 2006 Figure 7-1 compares the ENR CCI with the Calfrans Highway CCI and the FHWA Price Trends Composite Index from 1985 to 2005_ The comparison of the three indices illustrates the greater stability of the ENR CCI over a twenty-year time frame compared to the remaining two indices. Figure 7-1 also includes linear trend lines for both the ENR CCI and the Caltrans Highway CCI. As can be seen in the graph, the linear trend for the two indices is almost identical despite the greater volatility of the Caltrans index. Figure 7-1 Construction Cost Index Comparison I 0 ENR CCI --� Coltrans CCI - - FHWA PTCI - Linear (ENR CCI) Linear (Caltrans CC]) ---- .------ 300 7.000 I -- — -- _ ._ /( 250 I1 zoo 5,000 a 4.000 I - _ __ — — _ 150 W 3'WO 2.000 1.000 50 1985 1986 19871988 1989 1990 1991 19921993 1994 19951996 19971996 1999 2WO 20a1 20022003 2004 2D05 Year sorxaa: ENR CCJ-Engn ingNsms P=rdCorattlrrryon Costlirp History Cdtrac CCI.51Oteof CtllforrnoDeputmunofTrr pantlon HIOvWCONtruotlon COsf Irk FHWAPTC1,Foclbird HlgngAd'ddsndnOn PrlwTra Composltelre To facilitate the annual adjustment of the TUMF Schedule of Fees, it would be appropriate for CVAG to establish a schedule of specific milestone dates for the annual adjustment process to correspond with local jurisdiction budget approval cycles. Key milestones may include determination of the respective indices, recalculation of the fee schedule, adoption of the revised schedule of fees by CVAG and final implementation of the updated fee schedule by the local jurisdictions. 7.1.2. Regular Program Review and Update Section 66001 (d) of the Mitigation Fee Act requires that a comprehensive review of a mitigation fee program be completed at least every five years. While section 12 (c) of the CVAG model TUMF ordinance dated June 7, 1988 introduces elements of the statutory requirements relating to timely expenditure of TUMF revenues, CVAG needs to establish a process for the regular comprehensive review and update of the TUMF program. The comprehensive review is intended to reaffirm the purpose of the fee and CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 44 June 27, 2006 the reasonable relationship between the fee and the purpose for which it is being charged, and to reassess the program's financial status to ensure the designated improvements can be fully funded. The comprehensive review also provides the opportunity to update the program to respond to changing needs within the area. In particular, successive updates provide the opportunity to utilize the latest available demographic and travel demand forecast information for the area to reflect changing rates and patterns of development. By responding to changing development trends, the program can be adjusted as necessary to adequately address the improvement needs resulting from changes in development activity. In accordance with the provision of the Mitigation Fee Act, it is recommended that CVAG undertake a comprehensive review and update of the TUMF program within five years of the date of adoption of this Nexus Study. In addition to meeting the intents of the Mitigation Fee Act by reaffirming the rational nexus for the TUMF program, CVAG should use the comprehensive review and update as an opportunity to reevaluate the program within the context of changing development patterns and improvement needs_ 7.2. TUMF Ordinance Amendments Changes to key assumptions, methodology and findings of the CVAG TUMF Nexus as presented in this report will necessitate amendments to the respective local TUMF ' ordinances to ensure consistency. The following section summarizes necessary changes to the TUMF ordinances based on a review of the CVAG model TUMF ordinance dated June 7, 1988. 7.2.1. Horizon Year and CVATS Various sections of the Model Ordinance will need to be amended to refer to the new horizon year 2030 which supercedes the original horizon year of 2010_ Furthermore, the Model Ordinance refers to the 1987 Coachella Valley Area Transportation Study (CVATS) as the basis for the horizon year and for determining the extent to which new development will generate traffic. Such references will need to be amended to reflect the current methodology for establishing the TPPS_ In particular, Sections 1 (a), 2 (b), 3, 3 (a), 3 (b), 3 (c), 3 (d), 3 (f), 4 (c), 6 (e), and 15 include references to CVATS or the horizon year 2010. 7.2.2. Trip Generation Rates Section 4 (e) of the CVAG model TUMF ordinance dated June 7, 1988 references the Institute of Traffic Engineers (ITE) Trip Generation Third Edition as the basis for determining trip generation rates for fee calculations. The current version of the ITE Trip Generation Seventh Edition (published in 2003) should be referenced as the basis for fee calculations. CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 45 June 27, 2006 7.2.3. Applicability Section 5 of the CVAG model TUMF ordinance dated June 7, 1988 indicates the provisions of the ordinance shall take effect on January 1, 1989, Subsequent to the update of the program Nexus Study and the proposed amendments to the respective ordinances, it will be necessary to establish a new effective date in accordance with the desired time frame for implementation of the new schedule of fees. 7.2.4. Establishment of the Transportation Mitigation Fee Section 6 (c) of the CVAG model TUMF ordinance dated June 7, 1988 indicates that one-half of the cost of the regional system will be attributable to new development although this amount may change as future revisions are mode to the program. Consistent with Section 6 (c) of the model ordinance, the original TUMF collection target was adjusted by 50% to account for other funding sources that would be used to omplement the regional system improvements. The 507. other funding level was considered to adequately account for existing needs and other funding sources but was not quantified as part of the original Nexus determination. For the purpose of this update, an estimate of the other revenue sources expected to be available for implementation of the regional system was prepared as the basis for adjusting the TUMF collection target to address other funding. As described in Section 5.1 of this report, approximately 35.6% of the total cost to implement the TPPS was determined to be available through existing revenue sources including Measure A and STIP. This amount is considered to adequately account for existing needs on the regional system and therefore was used as the basis for adjusting the Total System Cost in the fee calculation. Reference to the one-half cost adjustment in Sections 6 (c), 6 (d) (1) and 6 (d) (3) of the Model Ordinance needs to be amended to be consistent with the revised fee calculation methodology. 7.2.5. Share of Trips Section 6 (e) of the 1988 Model Ordinance reassigns 60% of trip growth attributable to retail to the residential category. The 60% factor was a policy decision mode during the initial TUMF Nexus Study and ordinance development process. To better quantify the influence of residential land uses on retail trip generafion, the 60% factor was - reevaluated as part of the Nexus Study update- As presented in Section 4.2 of this report, the share of trips between residential, retail and non -retail land uses was calculated based on data from the newly updated CVATS Model and CVAG Origin - Destination Survey. I For the purposes of the fee calculation, 45-5% of the system cost was determined to be attributable to residential development, while 10.5% was determined to be retail and 44% was determined to be non -retail. Reflecting the intent of the original policy decision, the calculation of the share of trips effectively resulted in 50% of the retail trips being attributable to residential land uses- The relevant provision of the Model 1 CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 46 June 27, 2006 I Ordinance needs to be amended to be consistent with the revised share of trips methodology. 7.2.6. Schedule of Fees Section 6 (h) of the 1988 Model Ordinance presents the schedule of fees on a per trip basis for each of the applicable land use categories. The schedule of fees needs to be amended to reflect the revised schedule of fees presented in Table 7-1 _ 7.2.7. List of Projects on the Regional System Appendix B of the 1988 Model Ordinance included a list of projects on the regional system to be implemented under the auspices of the TUMF program. The 2005 update of the TPPS establishes the list of projects as the basis for this Nexus Study update_ The TPPS list of projects needs to be included by reference in the Model Ordinance superceding the list of projects contained in the original Appendix B. CVAG TUMF Nexus Study Report 2006 Fee Schedule Update 47 June 27, 2006 Cl APPENDIX A - SCAG 2004 RTP Model Network Plots CVAG TUMF 2006 Fee Schedule Update 48 Nexus Study Report June 27. 2006 COACHELLA VALLEY ASSOCIATION OF GOVERNMENTS TRANSPORTATION UNIFORM MITIGATION FEE YEAR 2000 SCAG NETWORK - CVAG AREA ONLY NUMBER OF LANES PER DIRECTION Number of Lanes Per Direcfion 1 lane perdirection 2 lanes per direction 3 or more lanes per direction m Based on SCAG 2004 RTP Printed 512412006 COACHELLA VALLEY ASSOCIATION OF GOVERNMENTS TRANSPORTATION UNIFORM MITIGATION FEE YEAR 2000 SCAG NETWORK - CVAG AREA ONLY BY DAILY VOLUME Daily Volume Daily Volume < 10,000 Daily Volume >= 10,000 and Daily Volume < 20,000 Daily Volume>= 2 0, 00 0 and Daily Volume < 30,000 ! ,i Daily Volume >= 3 0, 00 0 and Daily Volume < 40,000 ❑ally Volume >= 40,000 and Daily Volume <50,000 Daily Volume >= 50,000 1 M - I �; 9 •.. •{: f'_ � ..I' , I ail � !� .. Based on SCAG 2004 RTP Printed 512412006 ® COACHELLA VALLEY ASSOCIATION OF GOVERNMENTS TRANSPORTATION UNIFORM MITIGATION FEE YEAR 2000 SCAG NETWORK - CVAG AREA ONLY DAILY VOLUMES GREATER THAN OR EQUAL TO 20,000 r Daily Volume ?=20,000 Daily Volume < 20.000 Daily Volume >= 20,000 Based on SCAG 2004 RTP Printed 5/2412006 : 14-1 11. aai COACHELLA VALLEY ASSOCIATION OF GOVERNEMENTS TRANSPORTATION UNIFORM MITIGATION FEE YEAR 2000 SLAG NETWORK - CVAG AREA ONLY BY DAILY LEVEL OF SERVICE (LOS) Daily Level of Service (LOS) LOS A, B, or C (Arterial: VIC<0.621 or Freeway: V/C<.711) LOS D (Arterial: 0.621 <= VIC<0.821 or Freeway: 0.711 <= V1C<0.891) LOS E (Arterial: 0.821 <=VIC<1.000 or Freeway: 0.891<= VIC<1.000) LOS F (VIC>=1.000) Based on SCAG 2004 RTP Printed 5124I2006 ri .•c'w-u uii :! COACHELLA VALLEY ASSOCIATION OF GOVERNMENTS TRANSPORTATION UNIFORM MITIGATION FEE YEAR 2000 SCAG NETWORK - CVAG AREA ONLY DAILY LEVEL OF SERVICE (LOS) D, E, & F _I i Daily Lee! of Service LOS A, B, or C LOS D, E, or F Based on SCAG 2004 RTP Printed 512512006 viper i Daily Lee! of Service LOS A, B, or C LOS D, E, or F Based on SCAG 2004 RTP Printed 512512006 viper IYw" bow °iwi' ��' L�� tV� ►�� ire i�� L� 1L� L� !__ L C L-_ COACHELLA VALLEY ASSOCIATION OF GOVERNMENTS TRANSPORTATION UNIFORM MITIGATION FEE YEAR 2030 BASELINE SCAG NETWORK - CVAG AREA ONLY BY DAILY VOLUME t I Daily Volume Daily Volume < 10,000 Daily Volume >= 10,000 and Daily Volume < 20,000 Daily Volume >= 20,000 and Daily Volume < 30,000 -- Daily Volume >= 30,000 and Daily Volume <40,000 Daily Volume >= 40,000 and Dally Volume < 50,000 Daily Volume >= 50,000 viper Based on SCAG 2004 RTP Printed 5124I2008 .1: is i COACHELLA VALLEY ASSOCIATION OF GOVERNMENTS TRANSPORTATION UNIFORM MITIGATION FEE YEAR 2030 BASELINE SCAGNETWORK- CVAG AREA ONLY DAILY LEVEL OF SERVICE (LOS) D, E & F i Daily Level of Service LOS A, B, or C LOS D, E, or F Based on SCAG 2404 RTP Printed 5/25/2406 asp I I COACHELLA VALLEY ASSOCIATION OF GOVERNEMENTS TRANSPORTATION UNIFORM MITIGATION FEE YEAR 2030 BASELINE SCAG NETWORK - CVAG AREA ONLY BY DAILY LEVEL OF SERVICE (LOS) Daily Level of Service (LOS) \� LOS A, B, or C (Arterial: VIC<0.621 or Freeway: VIC<.711 ) LOS D (Arterial: 0.621 <= VIC<0.821 or Freeway: 0.711 <= VIC<0.891) LOSE (Arterial: 0.821 <=VIC< 1.000 or Freeway: 0.891<= VI0<1.000) LOS F (VIC>=1.000) _ 0 Based on SCAG 2004 RTP Printed 512412006 iG Fill �idc lid 1.Aa°:.:I:• .i . 11. Number of Lanes Per Direction 1 lane per direction 2 lanes per direction 3 or more lanes per direction i I COACHELLA VALLEY ASSOCIATION OF GOVERNMENTS TRANSPORTATION UNIFORM MITIGATION FEE YEAR 2030 BASELINE SCAG NETWORK- CVAG AREA ONLY NUMBER OF LANES PER DIRECTION Based on SCAG 2004 RTP Printed 5I2412006 r- COACHELLA VALLEY ASSOCIATION OF GOVERNMENTS TRANSPORTATION UNIFORM MITIGATION FEE YEAR 2030 BASELINE SCAG NETWORK - CVAG AREA ONLY DAILY VOLUMES GREATER THAN OR EQUAL TO 20,000 Daily Volume >=20,000 Daily Volume < 20,000 Daily Volume >= 20,000 Based on SCAG 2004 RTP Printed 51241200E viper