HomeMy WebLinkAbout21611 - RESOLUTIONS - 6/7/2006 RESOLUTION NO. 21611
' A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
PALM SPRINGS APPROVING A BUDGET FOR THE FISCAL
YEAR 2006-07.
WHEREAS, a budget for the fiscal year 2006-07 has been prepared by the City Manager,
Department Heads, and other City personnel; and
WHEREAS, the City Council has examined said budget and conferred with the City
Manager and Department Heads; and
WHEREAS, the City Council desires to adopt a final budget for the fiscal year; and
WHEREAS, the City Council has, after due deliberations and consideration, made such
amendments in the proposed final budget as it considered desirable; and
WHEREAS, the City Council by Resolution 21283 adopted the Fiscal Year 2005-06
Budget.
NOW THEREFORE BE IT RESOLVED by the City Council of the City of Palm Springs,
' SECTION 1. That the budget attached hereto and made a part hereof is hereby approved
and effective July 1, 2006.
SECTION 2. That the Director of Finance and Treasurer is authorized to record interfund
transfers in accordance with the Summary of Budgeted Interfund Transfers
attached hereto and made a part hereof.
SECTION 3. That the Finance Director of the City of Palm Springs is authorized to record
the budget and such other accounting entries as may be necessary for
proper accounting treatment in accordance with rules and regulations
applicable to other City of Palm Springs funds.
SECTION 4. That the prepayment of demands prior to audit by the Finance Committee
and the City Council may be made by the Director of Finance in conformity
with the authority provided by Section 37208 of the Government Code of the
State of California.
SECTION 5. That the Capital Projects for Fiscal Year 2006-07 described in said budget
may be financed from amounts received by the City from the proceeds of
bonds, Certificates of Participation or other tax-exempt obligations and not
from the revenue described in said budget, if the Council determines that it is
in the best interest of the City to do so, and subject to the successful
' completion of proceedings therefore.
Resolution No. 21611
Page 2
ADOPTED THIS 7th day of June, 2006. '
David H. Ready, City Mai ager
ATTEST:
JPfnes Thompson, City Clerk
CERTIFICATION
STATE OF CALIFORNIA )
COUNTY OF RIVERSIDE ) ss.
CITY OF PALM SPRINGS )
I, JAMES THOMPSON, City Clerk of the City of Palm Springs, hereby certify that '
Resolution No. 21611 is a full, true and correct copy, and was duly adopted at a regular
meeting of the City Council of the City of Palm Springs on June 7, 2006, by the following
vote:
AYES: Councilmember Mills, Councilmember Pougnet, Mayor Pro Tern Foat and
Mayor Oden
NOES: Councilmember McCulloch
ABSENT: None
ABSTAIN: None
r
/J mes Thompson, City Clerk
,, ''City of Palm Springs, California
1
Resolution No.21611
Page 3 CITY OF PALM SPRINGS
APPROPRIATION SUMMARY BY FUND TYPE&ACTIVITY
' FISCAL YEAR 2006-2007 BUDGET
OPERATING FUNDS
FUND ACTIVITY APPROPRIATION
GENERAL FUND-001
City Council $ 402,688
City Manager 542,215
Public Affairs 124,414
Administrative Services 217,340
Development Services 128,979
Information Technology 1,377,460
City Clerk 443,064
Human Resources 451,729
Rent Control 41,238
City Attorney 731,141
Unallocated Compensation 866,000
PSCTV 171,945
Document Management 547,652
Finance Administration 2,010,462
Procurement 489,360
Community and Economic Development 214,481
Planning 1,632,115
Building & Safety 2,397,199
Engineering 1,691,235
Recreation Administration 2,084,667
Palm Springs Skate Park 133,295
James O. Jessie Desert Highland Unity Center 448,564
Library 2,411,726
Police Administration & Enforcement 16,120,520
Jail Operations 729,074
Downtown Experience - Police 723,271
Animal Control 542,465
Dispatch Center 1,438,194
Fire Administration 8,902,520
Disaster Preparedness 50,766
Street Maintenance 854,210
Traffic Maintenance 365,968
Downtown Experience-Maintenance 540,963
Street Cleaning 20,000
PM10 Removal 22,115
Street Lighting 955,640
Railroad Station 46,500
Parks Maintenance 2,769,330
Total General Fund $ 53,640,505
COMMUNITY PROMOTION FUND- 112
PSDR Convention/Visitors Authority 1,210,000
Visitor Info Center 8,000
' Tourism 1,611,000
Special Events 670,000
Special Contributions 120,105
Convention Center 2,069,616
Total Community Promotion Fund $ 5,688,721
Total Operating Funds $ 59,329,226
Resolution No.21611
Page 4 CITY OF PALM SPRINGS
APPROPRIATION SUMMARY BY FUND TYPE&ACTIVITY
FISCAL YEAR 2006-2007 BUDGET '
SPECIAL REVENUE FUNDS
FUND ACTIVITY APPROPRIATION
FORFEITED ASSETS FUND- 120
3012 Police Administration 0
SAFETY A UGMENTA TION FUND- 121
3013 Police Administration $ 416,662
3523 Fire Administration 219,138
Total Safety Augmentation $ 635,800
INDIAN GAMING SPECIAL DISTRIBUTION FUND- 122
3025 Police -SDF $ 462,691
3525 Fire -SDF 442,463
Total Indian Gaming Special Distribution $ 905,154
CSA-152 FUND- 124
4242 Street Cleaning ;6 565,895
FRANCHISE ADM./RECYCLING FUND- 125
1280 Franchise Admin./Recycling $ 657,613
VILLAGEFEST FUND- 127
2550 VillageFest $ 404,818
PARKING FUND- 131 '
4461 Parking Control $ 230,094
4464 Structure Maintenance 95,931
Total Parking Control $ 326,025
COMMUNITY DEVELOPMENT BLOCK GRANT FUND- 137
4807 CD Block Grant 2006-2007 $ 560,000
AIR QUALITY MANAGEMENT FUND- 149
4609 Air Quality Management $ 48,000
CFD PUBLIC SAFETY#1 - 140
3026 CFD Police $ 154,375
3526 CFD Fire $ 105,706
Total CFD Safety $ 260,081
PUBLIC ARTS FUND- 150
4408 Art Acquisition $ 451,289
LIBRARY TRUST FUND- 151
2752 Library Trust Fund $ 294,381
QUIMBYACT FEES- 152
2460 Quimby Park and Rec $ 825,000
SPECIAL PROJECTS FUND- 160 '
4509 Police Special Charges $ 100,000
Total Special Revenue Funds $ 6,034,056
Resolution No.21611
Page 5 CITY OF PALM SPRINGS
APPROPRIATION SUMMARY BY FUND TYPE&ACTIVITY
' FISCAL YEAR 2006-2007 BUDGET
DEBT SERVICE FUND
FUND ACTIVITY APPROPRIATION
ASSESSMENT DISTRICT-315, 316, 324,325,326,327
7861 A.D. 155 $ 444,240
7862 A.D. 155 Series B 143,228
7870 A.D. 157/158 269,160
7871 A.D. 161 352,638
7874 A.D. 162 97,448
7875 A.D. 164 183,144
Total Assessment District $ 1,489,858
MASTER LEASE FUND- 139
7851 Master Lease $ 1,434,614
DEBT SERVICE FUND-301
7850 Cal Energy Loan $ 23,834
7852 Convention Center Debt 10,040,513
7853 Police Building Lease 173,681
7854 Miscellaneous Capital Projects 70,664
7872 Parking Structure Debt 530,000
Total Debt Service Fund $ 10,838,692
Total Debt Service $ 13,763,164
' CAPITAL PROJECTS FUND
FUND ACTIVITY APPROPRIATION
PARKING CAPITAL PROGRAMS- 132
4462 Parking Projects & Programs $ 22,302
SPECIAL GAS TAX FUND- 133
4298 Improvements (2106 Funds) $ 255,000
DRAINAGE FUND•• 135
4370 North Zone 0
4371 Central Zone 0
4374 Southeast Zone 0
Total Drainage Fund 0
CAPITAL PROJECTS FUND-261
Various Total Capital Projects Fund $ 2,134,030
MEASURE A IMPROVEMENTS FUND- 134
4497 Regional Measure A $ 254,500
4498 Local Measure A 2,038,000
Total Measure A Fund $ 2,292,500
Total Capital Projects Funds $ 4,703,832
Resolution No. 21611
Page 6 CITY OF PALM SPRINGS
APPROPRIATION SUMMARY BY FUND TYPE&ACTIVITY
FISCAL YEAR 2006-2007 BUDGET
ENTERPRISE FUNDS
FUND ACTIVITY APPROPRIATION
AIRPORT FUNDS-410 & 415
6001 PFC Administration (Fund 410) $ 864,457
6002 Airport Administration 2,328,700
6010 Corporate Yard Property 128,215
6022 Airport Security 1,056,605
6050 Airside Operations 1,000,332
6075 Airport Rescue Fire Fighting 1,740,020
6100 Landside Operations 1,337,784
6150 Leased Site Area 0
6175 Airport Grounds Maintenance 773,228
6200 Terminal Building Operations 2,624,657
6225 Control Center Operations 1,264,770
6250 Customs 185,700
6275 Series 1992 Debt 0
6276 Series 1998 Debt 572,169
6277 Series 2006 Debt 967,957
6400 Airport Development 675,000
6500 Special Capital Projects 237,500
6600 Federal Grants 11,150,000
Total Airport Fund $ 26,907,094 '
WASTEWATER FUND-420
6800 Wastewater Administration $ 3,581,911
Total Wastewater Fund $ 3,581,911
GOLF COURSE FUND-430
7020 Golf Course Legends Maintenance & Operations $ 49,818
7021 Resort Course Maintenance & Operations 2,098,123
7056 Resort Course Debt Service 1,088,772
Total Golf Course Fund $ 3,236,713
Total Enterprise Funds $ 33,725,718
Resolution No.21611
Page 7 CITY OF PALM SPRINGS
APPROPRIATION SUMMARY BY FUND TYPE&ACTIVITY
' FISCAL YEAR 2006-2007 BUDGET
INTERNAL SERVICE FUNDS
FUND ACTIVITY APPROPRIATION
MOTOR VEHICLE REPLACEMENT FUND-510
5470 Fleet Operations $ 2,238,538
5471 Riverside County Fleet Maintenance 25,000
5472 Cathedral City Fleet Maintenance 15,000
5473 Desert Hospital Fleet Maintenance 0
5474 Cathedral City 0
5475 MVR Reserves 1,078,318
5476 Bureau of Land Management 0
5477 Balboa Medical Service 0
Total Motor Vehicle Replacement Fund $ 3,356,856
FACILITIES MAINTENANCE FUND-520
5641 Facilities Maintenance Operation $ 3,573,311
RETIREMENT BENEFITS FUND-530
5701 Employee Retirement Benefits $ 8,900,398
RISK MANAGEMENT FUND-540
' 5902 Employee Benefits $ 6,392,371
5903 Workers' Compensation 2,705,964
5904 Liability Insurance 1,561,126
5905 Property Insurance 835,922
5919 Unemployment 51,500
Total Risk Management $ 11,546,883
RETIREE HEALTH INSURANCE FUND-541
5912 Retiree Health Insurance $ 950,000
ENERGY FUND- 550
5805 Administration $ 4,000
5806 Sunrise Plaza Cogeneration 1,249,956
5807 Municipal Complex Cogeneration 2,506,993
5812 Energy Development 3,700
Total Energy $ 3,764,649
Total Internal Service Funds $ 32,092,097
TOTAL FY 06-07 BUDGET (excluding Redevelopment Agency) $ 149,648,093
Resolution No. 21611
Page 8
CITY OF PALM SPRINGS
SUMMARY OF BUDGETED INTERFUND TRANSFERS
FISCAL YEAR 2006-2007 BUDGET '
TRANSFERS IN TRANSFERS OUT
GENERAL FUND (001)
From Gas Tax Fund $ 600,000
To Debt Service Fund
Police Building 178,319
Traffic Signal Lamps 23,833
Parking Structure 300,000
All Other 83,590
To Capital Projects
General Capital Projects 540,000
Measure Y 300,000
To Parking Fund Operations 360,000
To Master Lease Fund 140,000
To Assessment District#155 150,000
To Retiree Health Insurance Fund 835,000
COMMUNITY PROMOTION FUND (112)
To Debt Service Fund
Convention Center 3,456,745
Convention Center Expansion 2,100,000
To Golf Course Fund 700,000
PARKING FUND OPERATIONS(131)
From General Fund 360,000
GAS TAX FUND (133) '
To General Fund 600,000
CAPITAL PROJECTS FUND (261)
From General Fund - General Capital Projects 540,000
From General Fund - Measure Y 300,000
DEBT SERVICE FUND(301)
From General Fund 6,142,487
ASSESSMENT DISTRICT-AD 155 (316)
From General Fund 150,000
GOLF COURSE FUND(430)
From Community Promotion Fund 700,000
AIRPORT PASSENGER FACILITY CHARGE(410)
To Airport Fund 562,969
AIRPORT FUND(415)
From Airport PFC 562,969
RETIREE HEALTH INSURANCE FUND (541)
From General Fund 835,000
MASTER LEASE FUND(139)
From General Fund 140,000
$ 10,330,456 $ 10,330,456