HomeMy WebLinkAbout18840 - RESOLUTIONS - 6/19/1996 "fin,onOo€1 by
leg fib'
Is `I:Z RESOLUTION NO. 18840
�. 1� q3 2-
°( rJ OF THE CITY COUNCIL OF THE CITY OF PALM
SPRINGS, CALIFORNIA, APPROVING A BUDGET FOR
is SL THE FISCAL YEAR 1996-97
q
(-19t90 WHEREAS a budget for the fiscal year 1996-97 has been prepared by
the City Manager, Department Heads, and other City personnel; and
��lol
WHEREAS the City Council has examined said budgets and conferred
with the City Manager and Department Heads; and
WHEREAS the City Council desires to adopt a final budget: for the
fiscal year; and
WHEREAS the City Council has, after due deliberation and
consideration, made such amendments in the proposed final budget as
it considered desirable,
NOW THEREFORE BE IT RESOLVED by the City Council of the City of
Palm Springs as follows:
Section 1. That the budget attached hereto and made a part
hereof :is hereby approved and effective July 1,
1996 .
Section 2 . That the Finance Director is hereby authorized to
record interfund transfers in accordance with the
Summary of Budgeted Interfund Transfers attached
hereto and made a part hereof. ,
Section 3 . That 10% of the Sales and Use Tax revenue of the
City shall be deposited directly into the Capital
Projects Fund and 90% to the General Fund.
Section 4 . That the prepayment of demands prior to audit by
the Finance Committee and the City Council may be
made by the Finance Director in conformity with the
authority provided by Section 37208 of the
Government Code of the State of California.
Section 5 . That the Capital Projects for fiscal year 1996-97
described in said budget may be financed from
amounts received by the City from the proceeds of
bonds, Certificates of Participation or other tax-
exempt obligations and not from the revenue
described in said budget, if the Council determines
that it is in the best interests of the City to do
so and subject to the successful completion of
proceedings therefor.
ADOPTED this 19th day of June 1996
AYES: Members Barnes, Oden and Mayor Kleindienst '
NOES: Members Hodges and Spurgin
ABSENT: None
ATTEST: C - Y n ALM RI GS>CALIFORNIA
By
City Clerk it ana
REVIEWED & APPROVED AS TO FORM P. ),
CITY OF PALM SPRINGS
APPROPRIATION SUMMARY BY FUND TYPE &ACTIVITY
BUDGET, FISCAL 1997
** OPERATING FUNDS **
Fund Activity Appropriation Fund Total
' GENERALFUND
101 City Council 143,695
110 City Manager 315,839
112 Data Processing 695,563
114 Administrative Services 315,605
115 City Clerk 318,572
116 Personnel 134,700
118 Rent Control 133,885
119 Budget & Management 242,084
120 City Attorney 368,000
122 Unallocated Compensation 100,000
130 Finance -Administration 768,387
133 Procurement 305,695
140 Economic Development- Administration 366,020
151 Planning 740,623
152 Building and Safety 681,909
153 Engineering 619,155
250 Park & Rec Admin 121,685
251 Recreation - Admin Services 1,400,766
259 Desert Highland Center 216,837
261 Reprographics 216,153
' 271 Library 1,583,326
301 Police - Administration & Enforcement 9,384,516
304 Animal Regulation 226,404
307 COPS Grant 112,392
320 Fire - Administration 4,602,347
322 Disaster Preparedness 45,000
330 Communications Center 778,635
401 General Operations - Administration 344,949
420 Street Maintenance 908,526
424 Street Cleaning 73,600
426 PM-10 Removal 15,040
430 Street Lighting 464,592
440 Traffic Maintenence 469,290
451 Parks Maintenance 1,093,274
454 Parkway &Special Maintenance 515,153 $28,822,217
COMMUNITY PROMOTION FUND
200 Convention &Visitors Bureau 912,202
217 Tourism 1,338,266
218 Special Events 291,480
220 Visitors Information Center 277,987
280 Convention Center 1,924,866 $4,744,801
Total Operating Funds $33,567,018
SPECPAL REVENUE FUNDS **
FORFEITED ASSETS FUND
301 Police Administration 129,913 $129,913
SAFETY AUGMENTATION
301 Police Administration 1152,645 '
320 Fire Administration 133,557 $286,202
CSA-152
424 Street Cleaning 393,498 $393,498
RECYCLING
808 Recycling 1-18,948 $118,948
PARKING FUND
461 Parking Control-Parking Lot Maintenance 152,797 $152,797
COMMUNITY DEVELOPMENT BLOCK GRANT FUND
850 CD Block Grant 1994-95 644,000 $644,000
MASTER LEASE FUND
575 Master Lease 975,558 $975,558
AIR QUALITY MANAGEMENT '
809 Air Quality Management !:i8,985 $58,985
PUBLIC ARTS
158 Art Acquisition 130,371 $130,371
LIBRARY TRUST
802 library Trust 2=40,500 _ 240,500
Total Special Revenue Funds $3,130,772
** DEBT SERVICE FUND **
DEBT SERVICE
280 Convention Center 4,059,235 ,Q ,
507 1973 Parks and Library Bonds 358,750
509 Police Building Lease 370,061
515 Miscellaneous Capital Projects 950,823 _$4,838,869 '
**SPECIAL GAS TAX FUND CAPITAL PROJECTS FUNDS **
298 Improvements (2106 Funds) 190,000 $190,000
DRAINAGE FUND
' 370 North Zone 30,000
371 Central Zone 160,000
372 South Zone 37,000 $227,000
CAPITAL PROJECTS FUND
491 Street Improvements 62,000
493 Park Improvements 130,000
494 Police & Fire Improvements 190,242
495 City Facilities Improvements 190,000 $572,242
MEASURE A IMPROVEMENTS FUND
498 Measure A Improvements 3,600,000 $3,600,000
Total Capital Projects Funds $4,689,242
** ENTERPRISE FUNDS **
AIRPORT FUND
600 Airport -Administration 1,347,232
601 Airport- PFC 1,217,193
' 610 Airside Operations 797,986
615 Airport Rescue Fire Fighting 905,985
625 Landside Operations 556,126
627 Multimodalism 86,004
630 Leased Site Area Operations 35,906
635 Airport Grounds Maintenance 356,162
640 Terminal Building Operations 1,402,661
645 Control Center Operations 504,265
646 Customs 100,200
670 Airport Development 800,000
671 Special Capital Projects 280,000
676 Federal Grants 2,626,054 $10,915,774
WASTEWATER FUND
680 Wastewater Plant-Administration 3,739,633
681 Wastewater Treatment 1,248,849
682 Wastewater Collection 557,961
683 Wastewater Disposal 292,933 $5,839,376
GOLF COURSE FUND
720 Golf Course Maintenance & Operations 296,441
721 New Golf Course Maintenance 1,902,064
756 Golf Course Expansion 1,230,505 $3,429,010
Total Enterprise Funds $20,184,160
INTERNAL SERVICE FUNDS
MOTOR VEHICLE REPLACEMENT FUND
470 Fleet Operations 1,368,966
471 Riverside County Fleet E5,000
472 Cathedral City Fleet Maint 14,750
473 Desert Hospital Fleet 15,500
474 Cathedral City 500 '
475 MVR Reserves 635,000
476 BLM 12,500 $2,032,216
FACILITIES MAINTENANCE FUND
410 Facilities Maintenance Operation 2,391,584 $2,391,584
RETIREMENT BENEFITS FUND
001 Employee Retirement Benefits 2,73.7,027 $2,737,027
RISK MANAGEMENT
902 Employee Benefits 2,678,357
903 Workers' Compensation 1,145,625
904 Liability Insurance 1,52,0,810
905 Property Insurance 307,993
919 Unemployment 101,500 $5,754,285
ENERGY
80°i Administration 9,750 '
806 Sunrise Plaza Cogeneration 715,153
807 Municipal Complex Cogeneration 1,248,622
812 Energy Development 3,700 _$1,977,225
Total Internal Service Funds $14,892,337
66S
CITY OF PALM SPRINGS
SUMMARY OF BUDGETED INTERFUND TRANSFERS
FISCAL 1996-97
IN OUT
GENERAL FUND:
' (From Gas Tax Fund) $600,000
(From Cogen) 150,000
(From PERS Fund) 860,000
(To Debt Service Fund) 2,751,884
(To Master Lease Fund) 0
COMMUNITY PROMOTION FUND:
(To Debt Service Fund) 1,646,985
(To Oasis Project Area) 54,000
(To Tahquitz-Andreas Fund) 180,000
GAS TAX FUND:
(To General Fund) 600,000
DEBT SERVICE FUND:
(From General Fund) 2,751,884
(From Community Promotion Fund) 1,646,985
PERS FUND
(To General Fund) 860,000
COGEN
(To General Fund) 150,000
' OASIS PROJECT AREA
(From Community Promotion Fund) 54,000
TAHQUITZ-ANDREAS FUND
(From Community Promotion Fund) 180,000
$6,242,869 $6,242,869