HomeMy WebLinkAbout18635 - RESOLUTIONS - 6/21/1995 R d� ti�7
RESOLUTION NO. 18635
OF THE CITY COUNCIL OF THE CITY OF PALM SPRINGS,
/817 5 CALIFORNIA, APPROVING A BUDGET FOR THE FISCAL YEAR
i tbgC'q 1.995-96
�/p/ q_�
WHEREAS a budget for the fiscal year 1995-96 has been prepared by
the City Manager, Department Heads, and other City personnel; and
WHEREAS the City Council has examined said budgets and conferred
with the City Manager and Department Heads; and
WHEREAS the City Council desires to adopt a final budget for the
fiscal year; and
WHEREAS the City Council has, after due delibdration and
consideration, made such amendments in the proposed final budget as
it considered desirable,
NOW THEREFORE BE IT RESOLVED by the City Council of the City of
Palm Springs as follows:
Section 1. That the budget attached hereto and made a part
hereof is hereby approved and effective July 1,
1995.
Section 2 . That the Finance Director is hereby authorized to
record i.nterfund transfers in accordance with the
' Summary of Budgeted Interfund Transfers attached
hereto and made a part hereof.
Section 3 . That 103 of the Sales and Use Tax revenue of the
City shall be deposited directly into the Capital
Projects Fund and 90% to the General Fund.
Section 4 . That the prepayment of demands prior to audit by
the Finance Committee and the City Council may be
made by the Finance Director in conformity with the
authority provided by Section 37208 of the
Government Code of the State of California.
Section 5. That the Capital. Projects for fiscal. year 1995-96
described in said budget may be financed from
amounts received by the City from the proceeds of
bonds, Certificates of Participation or other tax-
exempt obligations and not from the revenue
described in said budget, if the Council determines
that it is in the best interests of the City to do
so and subject to the successful completion of
proceedings therefor.
' ADOPTED this 21st _day of June 1995
AYES: Members Kleindienst, Lyons, Reller-Spurgin and Mayor Maryanov
NOES: Member Hodges
ABSENT: Hone
ATTEST,: CIT O LM S t
ALIFORNIA
BY
City" Clerk C na er
f%
REVIEWED & APPROVED AS TO FORM /"\
_< ,
R18635
Page 2 CITY OF PALM SPRINGS
APPROPRIATION SUMMARY BY FUND TYPE 8• ACTIVITY
BUDGET, FISCAL 1996
"' OPERATING 'FUNDS
Fund Activity Appropriation Fund Total
GENERAL FUND
101 City Council 126,963 '
110 City Manager 441,637
112 Dala Processing 761,998
115 CPy Clerk 337,709
116 Personnel 213,119
118 Rena Control 169,663
120 City Attorney 375,000
122 Unallocated Compensation 200,000
130 Finance - Admin!stration 1,242,526
140 Economic Development-Administration 292,011
151 Planning 576,646
152 Building and Safety 649,635
153 Engineering 617,902
250 Park 3, Rec Admin 159,459
251 Recreation -Admin Services 1,401,017
259 Desert Highland Center 200,063
261 Reprographics 262,256
271 Library 1,526,435
301 Police - Administration & Enforcement 9,282,805
304 Animal Regulation 207,193
320 Fire - Administration 4,418,542
322 Disaster Preparedness 60,000
330 Communications Center 612,477 '
401 General Operations - Adminisuation 340,787
420 Street Maintenance 1,070,112
424 Street Cleaning 73,612
426 PM-10 Removal '16,040
430 Street Lighting 492,948
440 Traffic Maintenance 467,822
451 Parks Maintenance 1,135„736
454 Parkway & Special Mainten incia 5341,676 $23,266,789
COMMUNITY PROMOTION FUND
200 Convention 1,Visitors Bureau 610,000
217 Tourism 1,336,693
213 Special Events 297,980
220 Visitors Information Center 2.65,699
280 Convention Center 2,121,770 $4,835,142
Total Operating Funds $33,101,931
/1J1
R18635
Page 3 SPECIAL REVENUE FUNDS
FORFEITED ASSETS FUND
301 Police Administration 101,433 $101,433
SAFETY AUGMENTATION
301 Police Administration 141,117
' 320 Fire Administration 125,579 $266,696
CSA-152
424 Street Cleaning 354,253 $354,253
RECYCLING
808 Recycling 98,464 $98,464
PARKING FUND
461 Parking Control--Parking Lot Maintenance 136,578 $136,578
COMMUNITY DEVELOPMENT BLOCK GRANT FUND
650 CD Block Grant 1994-95 679,342 $679,342
MASTER LEASE FUND
575 Master Lease. 859,217 $559,217
AIR QUALITY MANAGEMENT
' 809 Air Quality Management 582985 $58,985
PUBLIC ARTS
158 Art Acquisition 264,824 $264,824
LIBRARY TRUST
802 Library Trust 499,600 499,600
Total Special Revenue Funds $3,319,392
** DEBT SERVICE FUND *"
DEBT SERVICE
280 Convention Center 4,052,303
507 1973 Parks and Library Bonds 375,326
509 Police Building Lease 369,425
515 N lscellaneous Capital Projects 50,255 $4,847,309
Page 4 t:: .PtTAL PR()JECTS FS;f ills ' `
r' f
SPECIAL-GAS TAX FUND
298 Improvements (2106 Funds) / 256,000 $256,000
DRAINAGE FUND
370 North ?one 10,000
371 Central ?one _ 275,000 $286,000
CAI-"ITAL .PROJECTS FUND ,
491 Street Improvements 42,000
494 Police & Fire improvements 131,642
495 C-;,Y 7acilities Irnprovements 164,847 $338,489
MEASURE A IMPROVEMENTS FUND
498 NRIRsLrreAlrnprover"Lents 1,192,767 $1,192,767
Total Capital Projects Funds $2.072,256
" ENTEORIPMEE FUNDS "
AIRPORT FUND
600 Airport - Administration 1,213,150
601 Airport -- PFC 1,677,748
610 Airside Operations 837,572
615 Airport Rescue Fire Fighting 826,781
625 Landside, Operations 459,038
627 Multimodalism 160,000 '
630 Leased Site Area Operations 40,090
635 Airpor4 Grounds Maintenance 363,930
640 Terminal Building Operatiens 1,315,203
645 Control Center Operations 4613,685
670 Airport Development 19°5,000
671 Special Capital Projects 260,000
676 Federal Grants 5,359,562 $'13,176,814
VdASTE'VVATER FUND
680 vvastewater Plant-- Administration 3,624,959
681 NPastewaier Treatment 6,224,829
682 '%gastevraier Collection 529,378
6,,83 tJvastevaator Disposal 417,155 $10,796,321
GOLF COUgSE FUND
720 coil Cowse Nlmintenance & Operations 132,494
721 a iew Golf Course Maintenance 1,817,108
756 Golf Course Expansion _ 1,229,755 _$3,109,357
$27,082,492
Total Enteiprise Funds ,
R18635
Page 5
INTERNAL SERVICE FUNDS "*
MOTOR VEHICLE RE-PLACEMENT FUND
470 Fleet Operations 1,285,043
471 Riverside County Fleet 5,000
472 Cathedra! City Fleet Maint 14,750
473 Desert Hospital Fleet 5,500
475 (,AVR Reserves 505,000 $1,815,293
' FACILITIES MAINTENANCE FUND
410 Facilities Maintenance Operation 2,349,783 $2,349,783
RETIREMENT BENEFITS FUND
001 Employee Retirement Benefits 2,646,000 $2,646,000
RISK MANAGEMENT
902 Employee Benefits 2,647,067
903 Workers' Compensation 1,267,239
904 Liability Insurance 1,545,256
905 Property Insurance 320,931
919 Unemployment 101,500 $5,881,993
ENERGY
805 Administration 9,750
806 Sunrise Plaza Cogeneration 769,079
' 807 Municipal Complex Cogeneration 1,380,522
812 Energy Development 3,700 $2,163,051
Total Internal Service Funds $14,856,120
r III
R13635
Page 6 r Fr
CITY OF PALM SPRINGS �r
SUMMARY OF BUDGETED iNTERFUND TRANSFERS
FISCAL 1995-96
IN OUT
GENLRAL FUND:
(From Gas Tax Fund) $600,000
(Fiom Capital Project Fund) 412,000
(From PERS Fund) 560,000 '
(To Deist Service Fund) 2,719,680
(To Master Lease Fund) 45,000
COMMUNITY PROIViOTION FUND:
(To Debt Service Fund) 1,664,595
(To Oasis Project Area) 54,000
(To Tahcuitz-Andreas Fund) 1130,000
GAS TAX FUND:
(To General Fund) 600,000
MASTERS LEASE FIJND:
(From General Fend) 45,O00
DEBT SERVICE FUND:
(From General Fund) 2,719,680
(From Community Ptornotion Fund) 1,6641,595
PERG FUND
(To General Fund) 560,000
CAPITAL PROJECT FUND
(To General Fund) 412,000 '
OASls PROJEC,{" AREA,
(Fiorn Community Promotion Fund) 54,000
TAi-OU1TZ--AND'EAS FUID
(From Community Promotion Fund) 180,000
$6,235,275 $6,235,275